
Precia S.A (ALPM) | Financial Analysis & Statements
Precia S.A. | Mid-cap | Industrials
Precia S.A. | Mid-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
173.4M
Total Liabilities
70.5M
Shareholders Equity
103.0M
Debt to Equity
0.68
Cash Flow Metrics
Revenue & Profitability Trend
Precia S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 168.9M | 170.2M | 158.4M | 150.7M | 135.9M |
Cost of Goods Sold | 35.9M | 39.1M | 35.5M | 34.7M | 30.7M |
Gross Profit | 133.0M | 131.1M | 123.0M | 116.0M | 105.2M |
Gross Margin % | 78.8% | 77.0% | 77.6% | 76.9% | 77.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 31.4M | 27.0M | 23.9M |
Other Operating Expenses | 34.9M | 35.5M | 33.5M | 28.8M | 26.0M |
Total Operating Expenses | 34.9M | 35.5M | 64.9M | 55.8M | 49.9M |
Operating Income | 17.0M | 16.0M | 11.0M | 14.5M | 12.7M |
Operating Margin % | 10.1% | 9.4% | 6.9% | 9.6% | 9.3% |
Non-Operating Items | |||||
Interest Income | 488.0K | 199.0K | 231.0K | 124.0K | 87.0K |
Interest Expense | 571.0K | 367.0K | 289.0K | 314.0K | 251.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 16.6M | 11.1M | 9.8M | 14.6M | 12.3M |
Income Tax | 4.7M | 4.8M | 3.2M | 4.6M | 4.7M |
Effective Tax Rate % | 28.1% | 43.1% | 32.4% | 31.5% | 38.5% |
Net Income | 11.9M | 6.3M | 6.7M | 10.0M | 7.5M |
Net Margin % | 7.1% | 3.7% | 4.2% | 6.6% | 5.5% |
Key Metrics | |||||
EBITDA | 25.0M | 23.9M | 19.2M | 22.4M | 19.6M |
EPS (Basic) | €2.02 | €0.95 | €1.04 | €1.71 | €1.31 |
EPS (Diluted) | €2.02 | €0.95 | €1.04 | €1.71 | €1.31 |
Basic Shares Outstanding | 5406410 | 5406410 | 5406410 | 5409357 | 5390076 |
Diluted Shares Outstanding | 5406410 | 5406410 | 5406410 | 5409357 | 5390076 |
Income Statement Trend
Precia S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 41.2M | 32.4M | 31.7M | 37.1M | 31.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 36.4M | 39.0M | 36.4M | 33.9M | 32.4M |
Inventory | 26.1M | 27.1M | 28.1M | 21.6M | 20.3M |
Other Current Assets | -2.0K | - | - | 1.0K | 1.0K |
Total Current Assets | 108.6M | 104.2M | 102.3M | 95.5M | 87.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 62.6M | 58.5M | 56.4M | 53.5M | 54.5M |
Goodwill | 53.5M | 50.5M | 55.8M | 55.8M | 43.8M |
Intangible Assets | 1.1M | 2.4M | 2.6M | 2.4M | 1.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 1.0K | - | -1.0K | -1.0K |
Total Non-Current Assets | 64.8M | 63.0M | 63.6M | 64.4M | 56.1M |
Total Assets | 173.4M | 167.3M | 165.9M | 159.9M | 143.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 11.9M | 11.5M | 12.2M | 11.8M | 11.3M |
Short-term Debt | 9.0M | 8.7M | 10.8M | 8.7M | 8.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.4M | 304.0K | 884.0K | 1.5M | 830.0K |
Total Current Liabilities | 53.9M | 54.1M | 56.9M | 51.6M | 46.0M |
Non-Current Liabilities | |||||
Long-term Debt | 13.8M | 15.2M | 13.0M | 17.1M | 16.8M |
Deferred Tax Liabilities | 141.0K | 0 | - | - | - |
Other Non-Current Liabilities | 615.0K | 450.0K | - | - | - |
Total Non-Current Liabilities | 16.5M | 18.7M | 17.4M | 21.9M | 21.6M |
Total Liabilities | 70.5M | 72.7M | 74.3M | 73.5M | 67.6M |
Equity | |||||
Common Stock | 2.9M | 2.9M | 2.9M | 2.9M | 2.2M |
Retained Earnings | 10.9M | 5.1M | 5.6M | 9.2M | 7.1M |
Treasury Stock | 3.2M | 3.2M | 3.2M | 3.2M | 3.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 103.0M | 94.6M | 91.6M | 86.4M | 75.7M |
Key Metrics | |||||
Total Debt | 22.8M | 23.9M | 23.8M | 25.8M | 25.0M |
Working Capital | 54.7M | 50.2M | 45.4M | 43.9M | 41.2M |
Balance Sheet Composition
Precia S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 11.9M | 6.3M | 6.7M | 10.0M | 7.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 2.6M | -2.7M | -4.7M | 2.5M | 502.0K |
Operating Cash Flow | 14.7M | 3.7M | 2.1M | 12.7M | 8.2M |
Investing Activities | |||||
Capital Expenditures | -4.3M | -2.5M | -4.4M | -3.6M | -5.1M |
Acquisitions | -1.0M | -3.5M | -1.1M | -5.6M | -1.0K |
Investment Purchases | -293.0K | -1.2M | 0 | -107.0K | -173.0K |
Investment Sales | - | - | - | 0 | 0 |
Investing Cash Flow | -5.6M | -7.1M | -5.6M | -9.3M | -5.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | 0 |
Dividends Paid | -2.6M | -2.6M | -2.5M | -1.9M | -904.0K |
Debt Issuance | 3.3M | 3.1M | 3.1M | 7.0M | 5.3M |
Debt Repayment | -4.9M | -4.8M | -6.7M | -7.5M | -6.5M |
Financing Cash Flow | -4.2M | -4.2M | -6.1M | -2.4M | -2.1M |
Free Cash Flow | 15.3M | 13.6M | 2.6M | 16.1M | 8.7M |
Net Change in Cash | 4.9M | -7.6M | -9.6M | 953.0K | 829.0K |
Cash Flow Trend
Precia S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.91
Forward P/E
15.61
Price to Book
1.56
Price to Sales
0.90
PEG Ratio
15.61
Profitability Ratios
Profit Margin
6.47%
Operating Margin
10.83%
Return on Equity
12.10%
Return on Assets
6.21%
Financial Health
Current Ratio
2.01
Debt to Equity
22.14
Beta
0.59
Per Share Data
EPS (TTM)
€2.02
Book Value per Share
€17.98
Revenue per Share
€31.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alpm | 151.9M | 13.91 | 1.56 | 12.10% | 6.47% | 22.14 |
Schneider Electric | 123.8B | 27.33 | 4.58 | 15.97% | 10.94% | 61.43 |
Waga Energy S.A | 533.1M | - | 4.05 | -14.85% | -31.59% | 85.87 |
Stidefactory S.A | 439.1M | 44.76 | 19.33 | 52.48% | 15.20% | 48.68 |
Groupe SFPI S.A | 222.2M | 15.06 | 0.85 | 5.78% | 2.19% | 33.70 |
Gévelot S.A | 139.1M | 42.24 | 0.64 | 1.72% | 2.38% | 4.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.