Precia S.A. | Mid-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 173.4M
Total Liabilities 70.5M
Shareholders Equity 103.0M
Debt to Equity 0.68

Cash Flow Metrics

Revenue & Profitability Trend

Precia S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i168.9M170.2M158.4M150.7M135.9M
Cost of Goods Sold i35.9M39.1M35.5M34.7M30.7M
Gross Profit i133.0M131.1M123.0M116.0M105.2M
Gross Margin % i78.8%77.0%77.6%76.9%77.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--31.4M27.0M23.9M
Other Operating Expenses i34.9M35.5M33.5M28.8M26.0M
Total Operating Expenses i34.9M35.5M64.9M55.8M49.9M
Operating Income i17.0M16.0M11.0M14.5M12.7M
Operating Margin % i10.1%9.4%6.9%9.6%9.3%
Non-Operating Items
Interest Income i488.0K199.0K231.0K124.0K87.0K
Interest Expense i571.0K367.0K289.0K314.0K251.0K
Other Non-Operating Income-----
Pre-tax Income i16.6M11.1M9.8M14.6M12.3M
Income Tax i4.7M4.8M3.2M4.6M4.7M
Effective Tax Rate % i28.1%43.1%32.4%31.5%38.5%
Net Income i11.9M6.3M6.7M10.0M7.5M
Net Margin % i7.1%3.7%4.2%6.6%5.5%
Key Metrics
EBITDA i25.0M23.9M19.2M22.4M19.6M
EPS (Basic) i€2.02€0.95€1.04€1.71€1.31
EPS (Diluted) i€2.02€0.95€1.04€1.71€1.31
Basic Shares Outstanding i54064105406410540641054093575390076
Diluted Shares Outstanding i54064105406410540641054093575390076

Income Statement Trend

Precia S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i41.2M32.4M31.7M37.1M31.3M
Short-term Investments i-----
Accounts Receivable i36.4M39.0M36.4M33.9M32.4M
Inventory i26.1M27.1M28.1M21.6M20.3M
Other Current Assets-2.0K--1.0K1.0K
Total Current Assets i108.6M104.2M102.3M95.5M87.2M
Non-Current Assets
Property, Plant & Equipment i62.6M58.5M56.4M53.5M54.5M
Goodwill i53.5M50.5M55.8M55.8M43.8M
Intangible Assets i1.1M2.4M2.6M2.4M1.0M
Long-term Investments-----
Other Non-Current Assets-1.0K--1.0K-1.0K
Total Non-Current Assets i64.8M63.0M63.6M64.4M56.1M
Total Assets i173.4M167.3M165.9M159.9M143.3M
Liabilities
Current Liabilities
Accounts Payable i11.9M11.5M12.2M11.8M11.3M
Short-term Debt i9.0M8.7M10.8M8.7M8.3M
Current Portion of Long-term Debt-----
Other Current Liabilities2.4M304.0K884.0K1.5M830.0K
Total Current Liabilities i53.9M54.1M56.9M51.6M46.0M
Non-Current Liabilities
Long-term Debt i13.8M15.2M13.0M17.1M16.8M
Deferred Tax Liabilities i141.0K0---
Other Non-Current Liabilities615.0K450.0K---
Total Non-Current Liabilities i16.5M18.7M17.4M21.9M21.6M
Total Liabilities i70.5M72.7M74.3M73.5M67.6M
Equity
Common Stock i2.9M2.9M2.9M2.9M2.2M
Retained Earnings i10.9M5.1M5.6M9.2M7.1M
Treasury Stock i3.2M3.2M3.2M3.2M3.2M
Other Equity-----
Total Shareholders Equity i103.0M94.6M91.6M86.4M75.7M
Key Metrics
Total Debt i22.8M23.9M23.8M25.8M25.0M
Working Capital i54.7M50.2M45.4M43.9M41.2M

Balance Sheet Composition

Precia S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i11.9M6.3M6.7M10.0M7.5M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i2.6M-2.7M-4.7M2.5M502.0K
Operating Cash Flow i14.7M3.7M2.1M12.7M8.2M
Investing Activities
Capital Expenditures i-4.3M-2.5M-4.4M-3.6M-5.1M
Acquisitions i-1.0M-3.5M-1.1M-5.6M-1.0K
Investment Purchases i-293.0K-1.2M0-107.0K-173.0K
Investment Sales i---00
Investing Cash Flow i-5.6M-7.1M-5.6M-9.3M-5.3M
Financing Activities
Share Repurchases i----0
Dividends Paid i-2.6M-2.6M-2.5M-1.9M-904.0K
Debt Issuance i3.3M3.1M3.1M7.0M5.3M
Debt Repayment i-4.9M-4.8M-6.7M-7.5M-6.5M
Financing Cash Flow i-4.2M-4.2M-6.1M-2.4M-2.1M
Free Cash Flow i15.3M13.6M2.6M16.1M8.7M
Net Change in Cash i4.9M-7.6M-9.6M953.0K829.0K

Cash Flow Trend

Precia S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.91
Forward P/E 15.61
Price to Book 1.56
Price to Sales 0.90
PEG Ratio 15.61

Profitability Ratios

Profit Margin 6.47%
Operating Margin 10.83%
Return on Equity 12.10%
Return on Assets 6.21%

Financial Health

Current Ratio 2.01
Debt to Equity 22.14
Beta 0.59

Per Share Data

EPS (TTM) €2.02
Book Value per Share €17.98
Revenue per Share €31.24

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alpm151.9M13.911.5612.10%6.47%22.14
Schneider Electric 123.8B27.334.5815.97%10.94%61.43
Waga Energy S.A 533.1M-4.05-14.85%-31.59%85.87
Stidefactory S.A 439.1M44.7619.3352.48%15.20%48.68
Groupe SFPI S.A 222.2M15.060.855.78%2.19%33.70
Gévelot S.A 139.1M42.240.641.72%2.38%4.16

Financial data is updated regularly. All figures are in the company's reporting currency.