
Riber S.A (ALRIB) | Financial Analysis & Statements
Riber S.A. | Small-cap | Technology
Riber S.A. | Small-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2018Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
49.9M
Total Liabilities
26.3M
Shareholders Equity
23.6M
Debt to Equity
1.11
Cash Flow Metrics
Revenue & Profitability Trend
Riber S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 41.2M | 39.3M | 27.8M | 31.2M | 30.2M |
Cost of Goods Sold | 26.3M | 26.0M | 16.9M | 20.1M | 21.1M |
Gross Profit | 14.8M | 13.2M | 10.9M | 11.0M | 9.1M |
Gross Margin % | 36.1% | 33.7% | 39.2% | 35.4% | 30.1% |
Operating Expenses | |||||
Research & Development | 2.6M | 2.7M | 3.2M | 3.2M | 2.1M |
Selling, General & Administrative | 7.8M | 6.6M | 6.3M | 5.9M | 6.3M |
Other Operating Expenses | 135.0K | - | 1.4M | -90.0K | -289.0K |
Total Operating Expenses | 10.5M | 9.3M | 10.9M | 9.0M | 8.0M |
Operating Income | 4.4M | 3.9M | -10.0K | 1.4M | 743.0K |
Operating Margin % | 10.6% | 10.0% | -0.0% | 4.5% | 2.5% |
Non-Operating Items | |||||
Interest Income | 61.0K | - | - | - | - |
Interest Expense | 37.0K | 50.0K | 66.0K | 48.0K | 12.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.4M | 3.6M | 419.0K | 1.7M | 229.0K |
Income Tax | 239.0K | 164.0K | 247.0K | 244.0K | -31.0K |
Effective Tax Rate % | 5.5% | 4.6% | 58.9% | 14.2% | -13.5% |
Net Income | 4.1M | 3.4M | 172.0K | 1.5M | 260.0K |
Net Margin % | 10.0% | 8.7% | 0.6% | 4.7% | 0.9% |
Key Metrics | |||||
EBITDA | 6.8M | 5.7M | 2.4M | 4.3M | 1.6M |
EPS (Basic) | €0.20 | €0.16 | €0.01 | €0.07 | €0.01 |
EPS (Diluted) | €0.20 | €0.16 | €0.01 | €0.07 | €0.01 |
Basic Shares Outstanding | 20679048 | 21015151 | 20754456 | 20767268 | 20754383 |
Diluted Shares Outstanding | 20679048 | 21015151 | 20754456 | 20767268 | 20754383 |
Income Statement Trend
Riber S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 8.6M | 9.7M | 6.1M | 5.9M | 8.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 9.5M | 7.4M | 11.2M | 10.7M | 5.1M |
Inventory | 17.9M | 18.4M | 16.2M | 10.8M | 14.3M |
Other Current Assets | - | - | - | 1.0K | - |
Total Current Assets | 38.0M | 37.7M | 35.3M | 28.9M | 29.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 514.0K | 530.0K | 511.0K | 510.0K | 465.0K |
Goodwill | 6.2M | 5.3M | 4.7M | 4.3M | 4.1M |
Intangible Assets | 3.6M | 2.7M | 2.1M | 1.8M | 1.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -14.0K | - | -2.0K | 2.0K | 1.0K |
Total Non-Current Assets | 11.8M | 10.6M | 11.5M | 12.4M | 11.3M |
Total Assets | 49.9M | 48.3M | 46.8M | 41.3M | 40.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.3M | 4.8M | 3.1M | 2.5M | 2.1M |
Short-term Debt | 2.3M | 2.2M | 2.3M | 213.0K | 149.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 389.0K | 106.0K | - | -1.0K | -1.0K |
Total Current Liabilities | 24.1M | 22.8M | 21.7M | 12.7M | 11.4M |
Non-Current Liabilities | |||||
Long-term Debt | 1.6M | 3.7M | 5.9M | 751.0K | 673.0K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 2.2M | 4.3M | 6.4M | 8.8M | 10.0M |
Total Liabilities | 26.3M | 27.1M | 28.0M | 21.5M | 21.4M |
Equity | |||||
Common Stock | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M |
Retained Earnings | 4.1M | 3.4M | 172.0K | 1.5M | 260.0K |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 23.6M | 21.2M | 18.8M | 19.8M | 19.0M |
Key Metrics | |||||
Total Debt | 3.9M | 5.9M | 8.1M | 964.0K | 822.0K |
Working Capital | 14.0M | 14.9M | 13.6M | 16.2M | 17.7M |
Balance Sheet Composition
Riber S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.1M | 3.4M | 172.0K | 1.5M | 260.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.3M | 918.0K | 2.3M | -2.4M | -5.4M |
Operating Cash Flow | 2.9M | 4.4M | 2.5M | -904.0K | -5.1M |
Investing Activities | |||||
Capital Expenditures | -593.0K | 602.0K | -1.3M | -2.2M | -348.0K |
Acquisitions | - | - | - | - | -133.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -22.0K | 592.0K | -1.3M | -2.2M | -490.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.5M | -1.1M | -1.1M | -631.0K | -631.0K |
Debt Issuance | 60.0K | - | - | - | 8.0M |
Debt Repayment | -2.1M | -2.0M | -831.0K | -78.0K | -38.0K |
Financing Cash Flow | -3.5M | -3.1M | -1.9M | -709.0K | 7.4M |
Free Cash Flow | 2.2M | 6.1M | 2.4M | -1.3M | -5.3M |
Net Change in Cash | -604.0K | 1.9M | -645.0K | -3.9M | 1.8M |
Cash Flow Trend
Riber S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.55
Forward P/E
14.87
Price to Book
3.04
Price to Sales
1.79
Profitability Ratios
Profit Margin
10.02%
Operating Margin
16.08%
Return on Equity
18.41%
Return on Assets
5.58%
Financial Health
Current Ratio
1.58
Debt to Equity
16.54
Beta
0.90
Per Share Data
EPS (TTM)
€0.22
Book Value per Share
€1.13
Revenue per Share
€1.99
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alrib | 72.6M | 15.55 | 3.04 | 18.41% | 10.02% | 16.54 |
Soitec S.A | 1.1B | 12.80 | 0.73 | 5.91% | 10.31% | 49.01 |
Tronic's | 50.2M | 34.38 | - | -29.72% | 9.65% | -2.67 |
Memscap S.A | 32.7M | 43.00 | 1.77 | 7.52% | 6.46% | 0.26 |
Dassault Systèmes SE | 37.4B | 32.71 | 4.48 | 13.81% | 17.99% | 31.45 |
Capgemini SE | 21.3B | 13.75 | 1.89 | 14.32% | 7.07% | 55.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.