Riber S.A. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2018

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 49.9M
Total Liabilities 26.3M
Shareholders Equity 23.6M
Debt to Equity 1.11

Cash Flow Metrics

Revenue & Profitability Trend

Riber S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i41.2M39.3M27.8M31.2M30.2M
Cost of Goods Sold i26.3M26.0M16.9M20.1M21.1M
Gross Profit i14.8M13.2M10.9M11.0M9.1M
Gross Margin % i36.1%33.7%39.2%35.4%30.1%
Operating Expenses
Research & Development i2.6M2.7M3.2M3.2M2.1M
Selling, General & Administrative i7.8M6.6M6.3M5.9M6.3M
Other Operating Expenses i135.0K-1.4M-90.0K-289.0K
Total Operating Expenses i10.5M9.3M10.9M9.0M8.0M
Operating Income i4.4M3.9M-10.0K1.4M743.0K
Operating Margin % i10.6%10.0%-0.0%4.5%2.5%
Non-Operating Items
Interest Income i61.0K----
Interest Expense i37.0K50.0K66.0K48.0K12.0K
Other Non-Operating Income-----
Pre-tax Income i4.4M3.6M419.0K1.7M229.0K
Income Tax i239.0K164.0K247.0K244.0K-31.0K
Effective Tax Rate % i5.5%4.6%58.9%14.2%-13.5%
Net Income i4.1M3.4M172.0K1.5M260.0K
Net Margin % i10.0%8.7%0.6%4.7%0.9%
Key Metrics
EBITDA i6.8M5.7M2.4M4.3M1.6M
EPS (Basic) i€0.20€0.16€0.01€0.07€0.01
EPS (Diluted) i€0.20€0.16€0.01€0.07€0.01
Basic Shares Outstanding i2067904821015151207544562076726820754383
Diluted Shares Outstanding i2067904821015151207544562076726820754383

Income Statement Trend

Riber S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i8.6M9.7M6.1M5.9M8.0M
Short-term Investments i-----
Accounts Receivable i9.5M7.4M11.2M10.7M5.1M
Inventory i17.9M18.4M16.2M10.8M14.3M
Other Current Assets---1.0K-
Total Current Assets i38.0M37.7M35.3M28.9M29.1M
Non-Current Assets
Property, Plant & Equipment i514.0K530.0K511.0K510.0K465.0K
Goodwill i6.2M5.3M4.7M4.3M4.1M
Intangible Assets i3.6M2.7M2.1M1.8M1.7M
Long-term Investments-----
Other Non-Current Assets-14.0K--2.0K2.0K1.0K
Total Non-Current Assets i11.8M10.6M11.5M12.4M11.3M
Total Assets i49.9M48.3M46.8M41.3M40.4M
Liabilities
Current Liabilities
Accounts Payable i4.3M4.8M3.1M2.5M2.1M
Short-term Debt i2.3M2.2M2.3M213.0K149.0K
Current Portion of Long-term Debt-----
Other Current Liabilities389.0K106.0K--1.0K-1.0K
Total Current Liabilities i24.1M22.8M21.7M12.7M11.4M
Non-Current Liabilities
Long-term Debt i1.6M3.7M5.9M751.0K673.0K
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i2.2M4.3M6.4M8.8M10.0M
Total Liabilities i26.3M27.1M28.0M21.5M21.4M
Equity
Common Stock i3.4M3.4M3.4M3.4M3.4M
Retained Earnings i4.1M3.4M172.0K1.5M260.0K
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i23.6M21.2M18.8M19.8M19.0M
Key Metrics
Total Debt i3.9M5.9M8.1M964.0K822.0K
Working Capital i14.0M14.9M13.6M16.2M17.7M

Balance Sheet Composition

Riber S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i4.1M3.4M172.0K1.5M260.0K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.3M918.0K2.3M-2.4M-5.4M
Operating Cash Flow i2.9M4.4M2.5M-904.0K-5.1M
Investing Activities
Capital Expenditures i-593.0K602.0K-1.3M-2.2M-348.0K
Acquisitions i-----133.0K
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-22.0K592.0K-1.3M-2.2M-490.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.5M-1.1M-1.1M-631.0K-631.0K
Debt Issuance i60.0K---8.0M
Debt Repayment i-2.1M-2.0M-831.0K-78.0K-38.0K
Financing Cash Flow i-3.5M-3.1M-1.9M-709.0K7.4M
Free Cash Flow i2.2M6.1M2.4M-1.3M-5.3M
Net Change in Cash i-604.0K1.9M-645.0K-3.9M1.8M

Cash Flow Trend

Riber S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.55
Forward P/E 14.87
Price to Book 3.04
Price to Sales 1.79

Profitability Ratios

Profit Margin 10.02%
Operating Margin 16.08%
Return on Equity 18.41%
Return on Assets 5.58%

Financial Health

Current Ratio 1.58
Debt to Equity 16.54
Beta 0.90

Per Share Data

EPS (TTM) €0.22
Book Value per Share €1.13
Revenue per Share €1.99

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alrib72.6M15.553.0418.41%10.02%16.54
Soitec S.A 1.1B12.800.735.91%10.31%49.01
Tronic's 50.2M34.38--29.72%9.65%-2.67
Memscap S.A 32.7M43.001.777.52%6.46%0.26
Dassault Systèmes SE 37.4B32.714.4813.81%17.99%31.45
Capgemini SE 21.3B13.751.8914.32%7.07%55.23

Financial data is updated regularly. All figures are in the company's reporting currency.