€14.80
0.00%
Compare
SSAMBA DIGITAL SGPS vs Sport Lisboa eSSSAMBA DIGITAL SGPS vs Glintt - GlobalGSSAMBA DIGITAL SGPS vs FarminvesteFSSAMBA DIGITAL SGPS vs Pharol SGPS S.APSSAMBA DIGITAL SGPS vs Futebol Clube doFSSAMBA DIGITAL SGPS vs PSI 20 | MarketP

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2024

Income Metrics

EPS (Diluted) €0.06

Balance Sheet Metrics

Total Assets 27.5M
Total Liabilities 2.4M
Shareholders Equity 25.1M
Debt to Equity 0.10

Cash Flow Metrics

Revenue & Profitability Trend

Annual Income Flow i

SAMBA DIGITAL SGPS Income Statement From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Revenue i 7.4M 5.5M 3.9M 3.0M 1.4M
Cost of Goods Sold i 6.0M 3.9M 2.9M 59.6K 101.0K
Gross Profit i 1.5M 1.7M 960.2K 3.0M 1.3M
Gross Margin % i 19.8% 30.5% 24.9% 98.0% 93.0%
Operating Expenses
Research & Development i - - - - -
Selling, General & Administrative i 11.9K 32.9K 6.2K 489.7K 262.3K
Other Operating Expenses i 186.6K 137.1K 79.2K 2.3M 1.1M
Total Operating Expenses i 198.5K 170.0K 85.3K 2.8M 1.3M
Operating Income i 797.1K 1.6M 882.7K 614.7K 259.6K
Operating Margin % i 10.7% 27.9% 22.9% 20.3% 18.0%
Non-Operating Items
Interest Income i 990 - - - -
Interest Expense i 17.9K - - 5.6K 0
Other Non-Operating Income - - - - -
Pre-tax Income i -136.8K 1.6M 882.7K 607.5K 241.6K
Income Tax i -40.8K 328.5K 185.6K 127.6K 50.8K
Effective Tax Rate % i 0.0% 21.1% 21.0% 21.0% 21.0%
Net Income i -96.0K 1.2M 697.1K 479.9K 190.8K
Net Margin % i -1.3% 22.2% 18.1% 15.9% 13.3%
Key Metrics
EBITDA i 1.1M 1.6M 893.5K 613.1K 241.6K
EPS (Basic) i - €0.12 €0.07 - €0.02
EPS (Diluted) i - €0.12 €0.07 - €0.02
Basic Shares Outstanding i - 10000000 10000000 - 10000000
Diluted Shares Outstanding i - 10000000 10000000 - 10000000

Income Statement Trend

SAMBA DIGITAL SGPS Balance Sheet From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Assets
Current Assets
Cash & Equivalents i 701.3K 900.7K 776.2K 769.9K 420.0K
Short-term Investments i - - - - -
Accounts Receivable i 1.1M 1.3M 307.7K 24.1K 20.1K
Inventory i - - - - -
Other Current Assets 18.5K 5.6K 10.2K 16.8K 248
Total Current Assets i 1.9M 2.6M 1.2M 810.8K 479.0K
Non-Current Assets
Property, Plant & Equipment i - - - - -
Goodwill i 48.3M 46.7M 45.8M 150.1K 139.7K
Intangible Assets i 3.0M 1.4M 493.9K 150.1K 139.7K
Long-term Investments - - - - -
Other Non-Current Assets - - - - -
Total Non-Current Assets i 25.7M 24.1M 23.1M 152.0K 141.3K
Total Assets i 27.6M 26.7M 24.4M 962.7K 620.3K
Liabilities
Current Liabilities
Accounts Payable i 514.8K 593.3K 280.7K 130.0K 77.7K
Short-term Debt i 495.0K 300.0K - - -
Current Portion of Long-term Debt - - - - -
Other Current Liabilities 28.1K 199.4K 51.8K - -
Total Current Liabilities i 2.2M 1.5M 373.6K 237.1K 198.5K
Non-Current Liabilities
Long-term Debt i 126.1K 8.1K - - -
Deferred Tax Liabilities i - - - - -
Other Non-Current Liabilities - - - 8.9K 122.0K
Total Non-Current Liabilities i 126.1K 8.1K 0 8.9K 122.0K
Total Liabilities i 2.4M 1.5M 373.6K 246.0K 320.4K
Equity
Common Stock i 23.3M 23.3M 23.3M 940 830
Retained Earnings i 1.8M 1.9M 669.1K 715.8K 208.3K
Treasury Stock i - - - - -
Other Equity - - - - -
Total Shareholders Equity i 25.2M 25.1M 24.0M 716.7K 299.9K
Key Metrics
Total Debt i 621.1K 308.1K 0 0 0
Working Capital i -344.9K 1.1M 837.9K 573.7K 280.5K

Balance Sheet Composition

SAMBA DIGITAL SGPS Cash Flow Statement From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Operating Activities
Net Income i - - - 479.9K 190.8K
Depreciation & Amortization i - - - - -
Stock-Based Compensation i - - - - -
Working Capital Changes i 0 0 0 55.9K 59.6K
Operating Cash Flow i - - - 535.8K 250.4K
Investing Activities
Capital Expenditures i - - - - -
Acquisitions i - - - - -
Investment Purchases i - - - - -
Investment Sales i - - - - -
Investing Cash Flow i - - - - -
Financing Activities
Share Repurchases i - - -69.6K - -
Dividends Paid i - - - - -
Debt Issuance i - - - - -
Debt Repayment i - - - - -
Financing Cash Flow i 103.3K 315.0K 11.3K -181.1K -35.7K
Free Cash Flow i -285.8K -190.4K -6.0K 475.3K 253.7K
Net Change in Cash i 103.3K 315.0K 11.3K 354.7K 214.7K

Cash Flow Trend

SAMBA DIGITAL SGPS Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 116.67
Price to Book 5.87
Price to Sales 19.89

Profitability Ratios

Profit Margin -1.29%
Operating Margin 10.71%
Return on Equity -0.38%
Return on Assets 1.84%

Financial Health

Current Ratio 0.85
Debt to Equity 0.02
Beta 0.08

Per Share Data

EPS (TTM) €-0.01
Book Value per Share €2.52
Revenue per Share €0.74

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
ALSMB 148.0M 116.67 5.87 -0.38% -1.29% 0.02
Sport Lisboa e 148.6M 4.25 0.95 24.88% 14.98% 132.99
Glintt - Global 104.4M 15.38 1.30 6.67% 3.82% 50.53
Farminveste 83.2M 12.00 0.55 6.92% 1.32% 120.02
Futebol Clube do 61.2M 1.21 - 18.51% 26.24% -5.88
Nippun Rana

Nippun Rana

Chasing the market trend!

Hi, I’m Nippun, a tech enthusiast from Haryana, India. I have been coding since 2010 and using my coding skills in the share market since 2020. I have been coding scripts in Pinescript that work on Tradingview app/web. I love learning about new technology and applying it to solve real-world problems. Coding and share-market are my passions, and I enjoy finding and fixing bugs in code. I aim to share my skill set and experience that can positively impact society. Feel free to connect with me, an...

Financial data is updated regularly. All figures are in the company's reporting currency.