
Altri SGPS S.A (ALTR) | Financial Analysis & Statements
Altri SGPS S.A. | Large-cap | Basic Materials
Altri SGPS S.A. | Large-cap | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
203.7M
Gross Profit
103.9M
51.01%
Operating Income
18.7M
9.18%
Net Income
7.5M
3.68%
EPS (Diluted)
€0.04
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
874.0M
Shareholders Equity
470.5M
Debt to Equity
1.86
Cash Flow Metrics
Free Cash Flow
40.1M
Revenue & Profitability Trend
Altri SGPS S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 837.9M | 752.4M | 1.1B | 785.2M | 567.6M |
Cost of Goods Sold | 359.9M | 422.1M | 435.8M | 321.5M | 285.7M |
Gross Profit | 478.0M | 330.3M | 616.1M | 463.8M | 281.9M |
Gross Margin % | 57.0% | 43.9% | 58.6% | 59.1% | 49.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 5.3M | 6.0M | 6.2M | 5.7M | 130.4M |
Other Operating Expenses | 198.5M | 166.1M | 249.8M | 194.7M | 20.8M |
Total Operating Expenses | 203.9M | 172.1M | 256.1M | 200.4M | 151.2M |
Operating Income | 161.0M | 55.0M | 250.6M | 158.5M | 32.1M |
Operating Margin % | 19.2% | 7.3% | 23.8% | 20.2% | 5.7% |
Non-Operating Items | |||||
Interest Income | 6.6M | 3.2M | 505.2K | 154.3K | 614.1K |
Interest Expense | 29.1M | 29.2M | 12.9M | 12.0M | 13.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 137.8M | 46.9M | 207.0M | 150.3M | 13.7M |
Income Tax | 31.3M | 5.0M | 54.9M | 26.5M | -11.2M |
Effective Tax Rate % | 22.7% | 10.6% | 26.5% | 17.6% | -81.6% |
Net Income | 106.5M | 42.0M | 436.2M | 134.7M | 35.0M |
Net Margin % | 12.7% | 5.6% | 41.5% | 17.2% | 6.2% |
Key Metrics | |||||
EBITDA | 231.9M | 125.3M | 318.1M | 225.0M | 89.8M |
EPS (Basic) | €0.52 | €0.21 | €2.08 | €0.62 | €0.17 |
EPS (Diluted) | €0.52 | €0.21 | €2.08 | €0.62 | €0.17 |
Basic Shares Outstanding | 205131672 | 205131672 | 205131672 | 205131672 | 205131672 |
Diluted Shares Outstanding | 205131672 | 205131672 | 205131672 | 205131672 | 205131672 |
Income Statement Trend
Altri SGPS S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 280.3M | 253.7M | 233.6M | 238.9M | 254.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 117.6M | 100.2M | 134.6M | 100.5M | 64.1M |
Inventory | 94.1M | 96.6M | 110.9M | 81.5M | 74.0M |
Other Current Assets | - | - | 32.9M | - | 1 |
Total Current Assets | 528.0M | 504.9M | 694.6M | 1.5B | 441.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.3B | 1.2B | 1.2B | 1.2B | 1.4B |
Goodwill | 532.2M | 531.8M | 531.7M | 531.6M | 583.5M |
Intangible Assets | 939.3K | 516.1K | 409.6K | 367.3K | 52.2M |
Long-term Investments | 2.1M | 3.7M | 6.5M | 163.6K | 0 |
Other Non-Current Assets | 96.4K | - | 1.8M | 3.2M | 3.2M |
Total Non-Current Assets | 794.4M | 810.1M | 803.7M | 798.6M | 1.0B |
Total Assets | 1.3B | 1.3B | 1.5B | 2.3B | 1.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 122.9M | 84.4M | 108.7M | 127.9M | 104.1M |
Short-term Debt | 134.0M | 141.2M | 119.0M | 142.5M | 180.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 310.8K | 86.9M | - | 2.9M |
Total Current Liabilities | 340.8M | 276.5M | 315.3M | 999.7M | 330.9M |
Non-Current Liabilities | |||||
Long-term Debt | 449.4M | 556.1M | 523.7M | 521.1M | 625.4M |
Deferred Tax Liabilities | 41.8M | 40.3M | 38.9M | 32.2M | 48.1M |
Other Non-Current Liabilities | 12.1M | 13.0M | 3.4M | 6.7M | 10.5M |
Total Non-Current Liabilities | 522.4M | 626.1M | 573.2M | 570.1M | 709.8M |
Total Liabilities | 863.2M | 902.6M | 888.5M | 1.6B | 1.0B |
Equity | |||||
Common Stock | 25.6M | 25.6M | 25.6M | 25.6M | 25.6M |
Retained Earnings | 107.2M | 42.8M | 427.9M | 127.6M | 35.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 459.2M | 412.4M | 609.9M | 723.2M | 445.3M |
Key Metrics | |||||
Total Debt | 583.4M | 697.3M | 642.7M | 663.6M | 806.0M |
Working Capital | 187.1M | 228.4M | 379.3M | 494.7M | 110.6M |
Balance Sheet Composition
Altri SGPS S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -30.0M | -60.6M | -44.5M | -40.2M | -37.0M |
Acquisitions | 0 | -3.0K | -900.0K | -176.9M | -821.8K |
Investment Purchases | - | - | - | - | -821.8K |
Investment Sales | 0 | 12.0M | 3.0M | 0 | 202.2K |
Investing Cash Flow | -27.3M | -42.3M | -40.3M | -216.1M | -38.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -51.3M | -63.4M | -79.1M | -71.8M | -61.5M |
Debt Issuance | 250.0M | 570.0M | 275.0M | 961.3M | 579.7M |
Debt Repayment | -366.5M | -500.0M | -317.5M | -779.5M | -546.2M |
Financing Cash Flow | -165.8M | 13.9M | -136.5M | 279.4M | -28.8M |
Free Cash Flow | 230.7M | 43.8M | 131.5M | 196.0M | 126.2M |
Net Change in Cash | -193.2M | -28.4M | -176.9M | 63.3M | -67.0M |
Cash Flow Trend
Altri SGPS S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.90
Forward P/E
10.22
Price to Book
2.21
Price to Sales
1.26
PEG Ratio
10.22
Profitability Ratios
Profit Margin
11.39%
Operating Margin
-12.19%
Return on Equity
20.69%
Return on Assets
5.87%
Financial Health
Current Ratio
1.46
Debt to Equity
123.19
Beta
0.67
Per Share Data
EPS (TTM)
€0.45
Book Value per Share
€2.22
Revenue per Share
€3.99
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
altr | 1.0B | 10.90 | 2.21 | 20.69% | 11.39% | 123.19 |
Navigator Company | 2.3B | 8.58 | 1.71 | 15.84% | 10.40% | 73.51 |
Semapa - Sociedade | 1.5B | 6.46 | 0.88 | 11.77% | 6.65% | 0.88 |
Corticeira Amorim | 962.7M | 13.60 | 1.26 | 8.35% | 7.68% | 27.69 |
Ramada Investimentos | 199.0M | 35.09 | 1.65 | 4.57% | 278.53% | 0.02 |
Mota-Engil SGPS S.A | 0 | 59.91 | - | 14.23% | 26.05% | 1.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.