Ramada Investimentos (RAM) | Financial Analysis & Statements
Ramada Investimentos e Indústria, S.A. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.5M
Gross Profit
2.5M
100.08%
Operating Income
2.1M
82.10%
Net Income
1.8M
73.64%
Balance Sheet Metrics
Total Assets
103.1M
Total Liabilities
3.5M
Shareholders Equity
99.6M
Debt to Equity
0.04
Cash Flow Metrics
Free Cash Flow
867.7K
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ramada Investimentos Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.3M | 10.2M | 140.2M | 193.7M | 142.8M |
| Cost of Goods Sold | 769.4K | 443.4K | 94.1M | 121.8M | 89.8M |
| Gross Profit | 9.5M | 9.8M | 46.2M | 71.9M | 53.0M |
| Gross Margin % | 92.5% | 95.7% | 32.9% | 37.1% | 37.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 92.2K | 131.4K | 681.5K | 835.1K | 728.3K |
| Other Operating Expenses | 187.5K | 365.6K | 12.7M | 22.7M | 15.8M |
| Total Operating Expenses | 279.8K | 497.0K | 13.3M | 23.5M | 16.6M |
| Operating Income | 8.3M | 8.0M | 14.1M | 29.6M | 18.8M |
| Operating Margin % | 81.4% | 78.5% | 10.0% | 15.3% | 13.2% |
| Non-Operating Items | |||||
| Interest Income | 111.9K | 28.3K | 113.9K | 866 | 5.8K |
| Interest Expense | 63.6K | 1.4M | 2.6M | 1.2M | 826.2K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 8.4M | 6.8M | 12.2M | 25.0M | 18.3M |
| Income Tax | 2.1M | 1.5M | 1.8M | 5.0M | 3.2M |
| Effective Tax Rate % | 25.3% | 22.2% | 14.7% | 19.9% | 17.7% |
| Net Income | 8.8M | 28.8M | 10.4M | 20.0M | 15.1M |
| Net Margin % | 85.9% | 282.5% | 7.4% | 10.3% | 10.6% |
| Key Metrics | |||||
| EBITDA | 8.6M | 9.2M | 17.7M | 31.1M | 23.6M |
| EPS (Basic) | €0.35 | €1.12 | €0.41 | €0.78 | €0.59 |
| EPS (Diluted) | €0.35 | €1.12 | €0.41 | €0.78 | €0.59 |
| Basic Shares Outstanding | 25641459 | 25641459 | 25641459 | 25641459 | 25641459 |
| Diluted Shares Outstanding | 25641459 | 25641459 | 25641459 | 25641459 | 25641459 |
Income Statement Trend
Ramada Investimentos Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2M | 2.5M | 16.2M | 28.5M | 54.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 7.8M | 7.5M | 36.2M | 49.4M | 47.7M |
| Inventory | - | 0 | 24.3M | 35.2M | 29.3M |
| Other Current Assets | 30.9K | 483 | 130.8K | 39.3K | 106.1K |
| Total Current Assets | 9.7M | 10.6M | 82.7M | 117.4M | 135.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 2.5M | 2.5M | 52.0M |
| Goodwill | 0 | 0 | 40.7K | 11.3K | 0 |
| Intangible Assets | - | - | 18.2K | 11.3K | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.3M | - | - | 1.3M | 1.4M |
| Total Non-Current Assets | 93.4M | 132.0M | 122.8M | 121.8M | 119.7M |
| Total Assets | 103.1M | 142.6M | 205.5M | 239.2M | 255.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 165.7K | 135.1K | 23.4M | 34.3M | 43.5M |
| Short-term Debt | 17.0K | 3.5M | 26.7M | 28.3M | 33.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 2.0M |
| Total Current Liabilities | 3.5M | 4.5M | 57.9M | 75.5M | 89.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 43.5K | 4.3K | 20.7M | 26.5M | 32.6M |
| Deferred Tax Liabilities | 6.6K | 7.4K | 912.9K | 914.4K | 915.8K |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 50.1K | 20.3M | 23.8M | 29.6M | 35.7M |
| Total Liabilities | 3.5M | 24.8M | 81.7M | 105.1M | 125.5M |
| Equity | |||||
| Common Stock | 25.6M | 25.6M | 25.6M | 25.6M | 25.6M |
| Retained Earnings | 8.8M | 28.8M | 10.4M | 20.0M | 15.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 99.6M | 117.7M | 123.8M | 134.1M | 129.5M |
| Key Metrics | |||||
| Total Debt | 60.5K | 3.5M | 47.4M | 54.8M | 66.2M |
| Working Capital | 6.3M | 6.1M | 24.7M | 41.9M | 45.5M |
Balance Sheet Composition
Ramada Investimentos Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | - | - | - | - | - |
| Investing Activities | |||||
| Capital Expenditures | 120.8K | -2.1M | -7.0M | -4.3M | -5.1M |
| Acquisitions | - | 0 | -2.2M | 0 | - |
| Investment Purchases | -491.7K | -491.7K | 0 | -781.8K | 0 |
| Investment Sales | 21.0M | 55.3M | 0 | 0 | 0 |
| Investing Cash Flow | 19.4M | 52.7M | -8.4M | -5.0M | -5.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -26.9M | -34.9M | -21.0M | -15.4M | -15.4M |
| Debt Issuance | 0 | 48.9M | 198.3M | 179.6M | 134.6M |
| Debt Repayment | 0 | -90.3M | -207.5M | -187.9M | -133.1M |
| Financing Cash Flow | -26.9M | -76.3M | -30.2M | -23.7M | -13.9M |
| Free Cash Flow | 7.2M | 12.6M | 18.8M | -4.2M | 16.3M |
| Net Change in Cash | -7.6M | -23.6M | -38.6M | -28.8M | -18.9M |
Cash Flow Trend
Ramada Investimentos Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.04
Forward P/E
23.42
Price to Book
1.87
Price to Sales
18.13
PEG Ratio
23.42
Profitability Ratios
Profit Margin
85.84%
Operating Margin
79.06%
Return on Equity
5.78%
Return on Assets
4.24%
Financial Health
Current Ratio
2.81
Debt to Equity
0.06
Beta
0.06
Per Share Data
EPS (TTM)
€0.25
Book Value per Share
€3.89
Revenue per Share
€0.40
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RAM | 184.6M | 29.04 | 1.87 | 5.78% | 85.84% | 0.06 |
| Navigator Company | 2.4B | 16.86 | 1.70 | 10.45% | 7.34% | 68.39 |
| Altri SGPS S.A | 1.0B | 35.00 | 2.32 | 4.62% | 3.86% | 150.22 |
| Sonaecom SGPS S.A | 905.1M | 10.81 | 0.67 | 3.86% | 266.58% | 0.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.