
Tronic's (ALTRO) | Financial Analysis & Statements
Tronic's Microsystems SA | Small-cap | Technology
Tronic's Microsystems SA | Small-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
12.9M
Total Liabilities
17.7M
Shareholders Equity
-4.8M
Cash Flow Metrics
Revenue & Profitability Trend
Tronic's Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 14.9M | 13.6M | 12.9M | 11.0M | 8.7M |
Cost of Goods Sold | 3.6M | 3.9M | 3.7M | 2.9M | 3.8M |
Gross Profit | 11.3M | 9.8M | 9.2M | 8.1M | 4.9M |
Gross Margin % | 76.1% | 71.6% | 71.5% | 73.6% | 56.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | 2.7M | 2.1M |
Other Operating Expenses | 2.2M | 1.7M | 1.5M | 2.0M | 2.5M |
Total Operating Expenses | 2.2M | 1.7M | 1.5M | 4.7M | 4.6M |
Operating Income | 2.0M | 1.4M | 1.0M | -345.0K | -6.3M |
Operating Margin % | 13.2% | 9.9% | 7.8% | -3.1% | -72.3% |
Non-Operating Items | |||||
Interest Income | 39.0K | 562.0K | 1.8M | 1.5M | 1.6M |
Interest Expense | 490.0K | 684.0K | 345.0K | 528.0K | 720.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.5M | 1.0M | 1.1M | -415.0K | -5.6M |
Income Tax | 80.0K | 34.0K | 61.0K | 61.0K | 26.0K |
Effective Tax Rate % | 5.3% | 3.3% | 5.3% | 0.0% | 0.0% |
Net Income | 1.4M | 2.7M | -5.2M | -5.4M | -5.6M |
Net Margin % | 9.7% | 20.0% | -40.5% | -49.2% | -64.3% |
Key Metrics | |||||
EBITDA | 3.1M | 2.7M | 5.9M | 2.7M | -2.5M |
EPS (Basic) | €0.16 | €0.30 | €-0.53 | €-0.56 | €-1.46 |
EPS (Diluted) | €0.16 | €0.30 | €-0.53 | €-0.56 | €-1.46 |
Basic Shares Outstanding | 9046492 | 9046492 | 9046492 | 9046492 | 3685608 |
Diluted Shares Outstanding | 9046492 | 9046492 | 9046492 | 9046492 | 3685608 |
Income Statement Trend
Tronic's Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 25.0K | 123.0K | 137.0K | 1.0M | 3.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.8M | 2.0M | 2.8M | 2.6M | 1.7M |
Inventory | 4.1M | 3.6M | 4.3M | 4.4M | 4.7M |
Other Current Assets | 264.0K | 1.2M | 68.0K | 432.0K | 291.0K |
Total Current Assets | 7.8M | 7.6M | 12.7M | 18.0M | 11.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 21.7M | 20.8M | 21.7M | 20.1M | 29.4M |
Goodwill | 194.0K | 309.0K | 425.0K | 623.0K | 872.0K |
Intangible Assets | 194.0K | 309.0K | 425.0K | 623.0K | 872.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -71.0K | - | - | 2.0K | -2.0K |
Total Non-Current Assets | 5.1M | 5.5M | 5.8M | 5.9M | 13.8M |
Total Assets | 12.9M | 13.1M | 18.4M | 23.9M | 25.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.7M | 1.9M | 1.3M | 889.0K | 1.0M |
Short-term Debt | 9.4M | 12.0M | 18.6M | 15.3M | 41.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 40.0K | 152.0K | 140.0K |
Total Current Liabilities | 17.0M | 18.2M | 24.3M | 23.4M | 45.6M |
Non-Current Liabilities | |||||
Long-term Debt | 473.0K | 860.0K | 1.2M | 1.4M | 3.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | 185.0K | 1.3M | 1.3M |
Total Non-Current Liabilities | 772.0K | 1.1M | 1.5M | 2.9M | 5.0M |
Total Liabilities | 17.7M | 19.3M | 25.9M | 26.4M | 50.6M |
Equity | |||||
Common Stock | 9.0M | 9.0M | 9.0M | 9.0M | 3.7M |
Retained Earnings | 1.4M | 731.0K | -4.8M | -5.1M | -5.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -4.8M | -6.2M | -7.4M | -2.5M | -25.3M |
Key Metrics | |||||
Total Debt | 9.9M | 12.9M | 19.7M | 16.7M | 44.8M |
Working Capital | -9.2M | -10.7M | -11.7M | -5.5M | -34.1M |
Balance Sheet Composition
Tronic's Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.4M | 2.7M | -5.2M | -5.4M | -5.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 1.9M | 1.5M | -1.9M | -4.3M | -6.3M |
Investing Activities | |||||
Capital Expenditures | -683.0K | 2.1M | -1.1M | -335.0K | -856.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.0K | 0 | -6.0K | -1.0K | -12.0K |
Investment Sales | 4.0K | 74.0K | 3.0K | 0 | 39.0K |
Investing Cash Flow | -680.0K | 2.2M | -1.1M | -1.5M | -831.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 19.5M | 24.9M | 3.5M | 4.3M | 5.6M |
Debt Repayment | -22.5M | -31.5M | -5.2M | -29.3M | -1.2M |
Financing Cash Flow | -3.0M | -5.8M | -1.3M | 3.7M | 4.4M |
Free Cash Flow | 3.2M | 3.3M | 3.0M | -2.9M | -6.2M |
Net Change in Cash | -1.7M | -2.1M | -4.3M | -2.1M | -2.7M |
Cash Flow Trend
Tronic's Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.38
Price to Sales
3.34
Profitability Ratios
Profit Margin
9.65%
Operating Margin
-1.29%
Return on Equity
-29.72%
Return on Assets
6.75%
Financial Health
Current Ratio
0.51
Debt to Equity
-2.67
Beta
0.09
Per Share Data
EPS (TTM)
€0.16
Book Value per Share
€-0.49
Revenue per Share
€1.65
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
altro | 50.2M | 34.38 | - | -29.72% | 9.65% | -2.67 |
Soitec S.A | 1.1B | 12.80 | 0.73 | 5.91% | 10.31% | 49.01 |
Riber S.A | 72.6M | 15.55 | 3.04 | 18.41% | 10.02% | 16.54 |
Memscap S.A | 32.7M | 43.00 | 1.77 | 7.52% | 6.46% | 0.26 |
Dassault Systèmes SE | 37.4B | 32.71 | 4.48 | 13.81% | 17.99% | 31.45 |
Capgemini SE | 21.3B | 13.75 | 1.89 | 14.32% | 7.07% | 55.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.