Uniti S.A. | Small-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 352.3M
Total Liabilities 278.8M
Shareholders Equity 73.5M
Debt to Equity 3.79

Cash Flow Metrics

Revenue & Profitability Trend

Uniti S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i161.4M160.7M150.6M101.1M80.2M
Cost of Goods Sold i144.5M148.5M141.7M94.3M71.1M
Gross Profit i17.0M12.2M8.9M6.7M9.0M
Gross Margin % i10.5%7.6%5.9%6.6%11.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i870.0K711.0K387.0K76.0K1.2M
Total Operating Expenses i870.0K711.0K387.0K76.0K1.2M
Operating Income i10.5M7.9M7.3M4.2M5.5M
Operating Margin % i6.5%4.9%4.8%4.1%6.9%
Non-Operating Items
Interest Income i5.0K03.0K12.0K4.0K
Interest Expense i5.1M3.8M1.4M1.3M326.0K
Other Non-Operating Income-----
Pre-tax Income i5.3M3.5M2.9M162.0K1.1M
Income Tax i1.3M1.1M342.0K-1.5M-261.0K
Effective Tax Rate % i23.6%29.9%11.9%-896.3%-23.7%
Net Income i4.0M2.5M2.5M1.6M1.4M
Net Margin % i2.5%1.5%1.7%1.6%1.7%
Key Metrics
EBITDA i10.7M8.3M5.8M3.3M5.1M
EPS (Basic) i-€0.05€0.02€0.03€0.05
EPS (Diluted) i-€0.05€0.02€0.03€0.05
Basic Shares Outstanding i-15366290152012901240129012401290
Diluted Shares Outstanding i-15366290152012901240129012401290

Income Statement Trend

Uniti S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i54.6M47.2M36.7M34.6M32.2M
Short-term Investments i-----
Accounts Receivable i228.4M185.6M156.8M104.3M92.7M
Inventory i16.5M17.0M13.4M10.6M3.4M
Other Current Assets1.0K--1.0K--
Total Current Assets i347.6M292.6M243.0M175.3M146.0M
Non-Current Assets
Property, Plant & Equipment i259.0K260.0K297.0K263.0K126.0K
Goodwill i8.1M8.6M6.4M6.8M347.0K
Intangible Assets i537.0K410.0K422.0K323.0K347.0K
Long-term Investments-----
Other Non-Current Assets3.0K1.0K--1.0K
Total Non-Current Assets i4.7M5.0M3.9M3.8M690.0K
Total Assets i352.3M297.6M246.9M179.2M146.6M
Liabilities
Current Liabilities
Accounts Payable i111.5M86.0M66.0M40.3M25.1M
Short-term Debt i45.7M60.4M60.1M40.3M40.8M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i208.0M138.5M172.6M112.9M97.0M
Non-Current Liabilities
Long-term Debt i54.1M113.2M29.3M40.3M26.0M
Deferred Tax Liabilities i4.0M3.1M6.0M4.9M3.8M
Other Non-Current Liabilities7.7M11.0M10.2M2.4M2.9M
Total Non-Current Liabilities i70.8M128.3M46.0M48.1M33.5M
Total Liabilities i278.8M266.8M218.5M161.0M130.5M
Equity
Common Stock i2.5M1.5M1.5M1.2M1.2M
Retained Earnings i2.0M752.0K236.0K338.0K592.0K
Treasury Stock i8.0K18.0K18.0K18.0K18.0K
Other Equity-----
Total Shareholders Equity i73.5M30.9M28.4M18.2M16.1M
Key Metrics
Total Debt i99.7M173.7M89.4M80.6M66.8M
Working Capital i139.6M154.2M70.4M62.5M48.9M

Balance Sheet Composition

Uniti S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i4.0M2.5M2.5M1.6M1.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-23.8M-14.9M-17.3M-6.1M3.0M
Operating Cash Flow i-19.8M-12.5M-14.8M-4.5M4.4M
Investing Activities
Capital Expenditures i108.0K8.0K16.0K6.0K68.0K
Acquisitions i0-1.1M---
Investment Purchases i-39.0K-127.0K-228.0K-18.0K-12.0K
Investment Sales i-----
Investing Cash Flow i69.0K-1.2M-297.0K-1.6M29.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-10.0K8.8M0-
Free Cash Flow i-19.0M-12.1M-14.7M-6.6M4.9M
Net Change in Cash i-19.8M-13.7M-6.2M-6.1M4.4M

Cash Flow Trend

Uniti S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.63
Price to Book 0.59
Price to Sales 0.21

Profitability Ratios

Profit Margin 1.25%
Operating Margin 7.12%
Return on Equity 7.70%
Return on Assets 2.13%

Financial Health

Current Ratio 1.55
Debt to Equity 135.62
Beta -0.16

Per Share Data

EPS (TTM) €0.08
Book Value per Share €2.27
Revenue per Share €6.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alunt33.7M16.630.597.70%1.25%135.62
Kaufman & Broad S.A 605.8M12.753.0027.59%4.19%25.82
Hexaom S.A 209.7M14.810.926.22%1.94%35.78
LVMH Moët Hennessy 245.5B22.053.7016.96%13.26%59.37
Hermès International 219.9B49.0813.2528.55%28.54%12.40
Christian Dior SE 85.3B18.433.5617.53%5.50%61.66

Financial data is updated regularly. All figures are in the company's reporting currency.