
Uniti S.A (ALUNT) | Financial Analysis & Statements
Uniti S.A. | Small-cap | Consumer Cyclical
Uniti S.A. | Small-cap | Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
352.3M
Total Liabilities
278.8M
Shareholders Equity
73.5M
Debt to Equity
3.79
Cash Flow Metrics
Revenue & Profitability Trend
Uniti S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 161.4M | 160.7M | 150.6M | 101.1M | 80.2M |
Cost of Goods Sold | 144.5M | 148.5M | 141.7M | 94.3M | 71.1M |
Gross Profit | 17.0M | 12.2M | 8.9M | 6.7M | 9.0M |
Gross Margin % | 10.5% | 7.6% | 5.9% | 6.6% | 11.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 870.0K | 711.0K | 387.0K | 76.0K | 1.2M |
Total Operating Expenses | 870.0K | 711.0K | 387.0K | 76.0K | 1.2M |
Operating Income | 10.5M | 7.9M | 7.3M | 4.2M | 5.5M |
Operating Margin % | 6.5% | 4.9% | 4.8% | 4.1% | 6.9% |
Non-Operating Items | |||||
Interest Income | 5.0K | 0 | 3.0K | 12.0K | 4.0K |
Interest Expense | 5.1M | 3.8M | 1.4M | 1.3M | 326.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.3M | 3.5M | 2.9M | 162.0K | 1.1M |
Income Tax | 1.3M | 1.1M | 342.0K | -1.5M | -261.0K |
Effective Tax Rate % | 23.6% | 29.9% | 11.9% | -896.3% | -23.7% |
Net Income | 4.0M | 2.5M | 2.5M | 1.6M | 1.4M |
Net Margin % | 2.5% | 1.5% | 1.7% | 1.6% | 1.7% |
Key Metrics | |||||
EBITDA | 10.7M | 8.3M | 5.8M | 3.3M | 5.1M |
EPS (Basic) | - | €0.05 | €0.02 | €0.03 | €0.05 |
EPS (Diluted) | - | €0.05 | €0.02 | €0.03 | €0.05 |
Basic Shares Outstanding | - | 15366290 | 15201290 | 12401290 | 12401290 |
Diluted Shares Outstanding | - | 15366290 | 15201290 | 12401290 | 12401290 |
Income Statement Trend
Uniti S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 54.6M | 47.2M | 36.7M | 34.6M | 32.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 228.4M | 185.6M | 156.8M | 104.3M | 92.7M |
Inventory | 16.5M | 17.0M | 13.4M | 10.6M | 3.4M |
Other Current Assets | 1.0K | - | -1.0K | - | - |
Total Current Assets | 347.6M | 292.6M | 243.0M | 175.3M | 146.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 259.0K | 260.0K | 297.0K | 263.0K | 126.0K |
Goodwill | 8.1M | 8.6M | 6.4M | 6.8M | 347.0K |
Intangible Assets | 537.0K | 410.0K | 422.0K | 323.0K | 347.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.0K | 1.0K | - | - | 1.0K |
Total Non-Current Assets | 4.7M | 5.0M | 3.9M | 3.8M | 690.0K |
Total Assets | 352.3M | 297.6M | 246.9M | 179.2M | 146.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 111.5M | 86.0M | 66.0M | 40.3M | 25.1M |
Short-term Debt | 45.7M | 60.4M | 60.1M | 40.3M | 40.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 208.0M | 138.5M | 172.6M | 112.9M | 97.0M |
Non-Current Liabilities | |||||
Long-term Debt | 54.1M | 113.2M | 29.3M | 40.3M | 26.0M |
Deferred Tax Liabilities | 4.0M | 3.1M | 6.0M | 4.9M | 3.8M |
Other Non-Current Liabilities | 7.7M | 11.0M | 10.2M | 2.4M | 2.9M |
Total Non-Current Liabilities | 70.8M | 128.3M | 46.0M | 48.1M | 33.5M |
Total Liabilities | 278.8M | 266.8M | 218.5M | 161.0M | 130.5M |
Equity | |||||
Common Stock | 2.5M | 1.5M | 1.5M | 1.2M | 1.2M |
Retained Earnings | 2.0M | 752.0K | 236.0K | 338.0K | 592.0K |
Treasury Stock | 8.0K | 18.0K | 18.0K | 18.0K | 18.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 73.5M | 30.9M | 28.4M | 18.2M | 16.1M |
Key Metrics | |||||
Total Debt | 99.7M | 173.7M | 89.4M | 80.6M | 66.8M |
Working Capital | 139.6M | 154.2M | 70.4M | 62.5M | 48.9M |
Balance Sheet Composition
Uniti S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.0M | 2.5M | 2.5M | 1.6M | 1.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -23.8M | -14.9M | -17.3M | -6.1M | 3.0M |
Operating Cash Flow | -19.8M | -12.5M | -14.8M | -4.5M | 4.4M |
Investing Activities | |||||
Capital Expenditures | 108.0K | 8.0K | 16.0K | 6.0K | 68.0K |
Acquisitions | 0 | -1.1M | - | - | - |
Investment Purchases | -39.0K | -127.0K | -228.0K | -18.0K | -12.0K |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 69.0K | -1.2M | -297.0K | -1.6M | 29.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | 10.0K | 8.8M | 0 | - |
Free Cash Flow | -19.0M | -12.1M | -14.7M | -6.6M | 4.9M |
Net Change in Cash | -19.8M | -13.7M | -6.2M | -6.1M | 4.4M |
Cash Flow Trend
Uniti S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.63
Price to Book
0.59
Price to Sales
0.21
Profitability Ratios
Profit Margin
1.25%
Operating Margin
7.12%
Return on Equity
7.70%
Return on Assets
2.13%
Financial Health
Current Ratio
1.55
Debt to Equity
135.62
Beta
-0.16
Per Share Data
EPS (TTM)
€0.08
Book Value per Share
€2.27
Revenue per Share
€6.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alunt | 33.7M | 16.63 | 0.59 | 7.70% | 1.25% | 135.62 |
Kaufman & Broad S.A | 605.8M | 12.75 | 3.00 | 27.59% | 4.19% | 25.82 |
Hexaom S.A | 209.7M | 14.81 | 0.92 | 6.22% | 1.94% | 35.78 |
LVMH Moët Hennessy | 245.5B | 22.05 | 3.70 | 16.96% | 13.26% | 59.37 |
Hermès International | 219.9B | 49.08 | 13.25 | 28.55% | 28.54% | 12.40 |
Christian Dior SE | 85.3B | 18.43 | 3.56 | 17.53% | 5.50% | 61.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.