Christian Dior SE (CDI) | Financial Analysis & Statements
Christian Dior SE Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
139.2B
Total Liabilities
72.7B
Shareholders Equity
66.5B
Debt to Equity
1.09
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Christian Dior SE Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 80.8B | 84.7B | 86.2B | 79.2B | 64.2B |
| Cost of Goods Sold | 27.3B | 27.9B | 26.9B | 25.0B | 20.4B |
| Gross Profit | 53.5B | 56.8B | 59.3B | 54.2B | 43.9B |
| Gross Margin % | 66.2% | 67.0% | 68.8% | 68.4% | 68.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 35.9B | 37.2B | 36.5B | 33.2B | 26.7B |
| Other Operating Expenses | 12.0M | - | 14.0M | 3.0M | 16.0M |
| Total Operating Expenses | 35.9B | 37.2B | 36.5B | 33.2B | 26.7B |
| Operating Income | 16.9B | 19.1B | 22.7B | 21.0B | 17.0B |
| Operating Margin % | 21.0% | 22.6% | 26.3% | 26.5% | 26.5% |
| Non-Operating Items | |||||
| Interest Income | 166.0M | 154.0M | 139.0M | 188.0M | 112.0M |
| Interest Expense | 1.2B | 1.2B | 1.0B | 383.0M | 242.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 16.7B | 18.1B | 21.6B | 20.1B | 17.2B |
| Income Tax | 5.5B | 5.2B | 5.7B | 5.4B | 4.5B |
| Effective Tax Rate % | 33.1% | 28.7% | 26.4% | 26.8% | 26.3% |
| Net Income | 11.2B | 12.9B | 15.9B | 14.7B | 12.7B |
| Net Margin % | 13.8% | 15.2% | 18.5% | 18.6% | 19.7% |
| Key Metrics | |||||
| EBITDA | 25.2B | 27.1B | 30.0B | 27.4B | 22.9B |
| EPS (Basic) | €25.12 | €28.87 | €34.94 | €32.13 | €27.41 |
| EPS (Diluted) | €25.11 | €28.86 | €34.93 | €32.11 | €27.40 |
| Basic Shares Outstanding | 180410580 | 180410580 | 180410580 | 180410580 | 180410580 |
| Diluted Shares Outstanding | 180410580 | 180410580 | 180410580 | 180410580 | 180410580 |
Income Statement Trend
Christian Dior SE Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 8.9B | 9.8B | 7.9B | 7.6B | 8.1B |
| Short-term Investments | 4.8B | 4.0B | 3.6B | 3.6B | 2.5B |
| Accounts Receivable | 4.3B | 4.7B | 4.7B | 4.3B | 3.8B |
| Inventory | 22.7B | 23.7B | 23.0B | 20.3B | 16.5B |
| Other Current Assets | -2.0M | -1.0M | -1.0M | -2.0M | -2.0M |
| Total Current Assets | 48.4B | 47.7B | 43.9B | 40.1B | 34.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.5B | 3.4B | 3.0B | 2.9B | 2.7B |
| Goodwill | 56.1B | 63.3B | 70.0B | 71.3B | 72.7B |
| Intangible Assets | 22.5B | 25.7B | 25.0B | 24.8B | 24.0B |
| Long-term Investments | 88.0M | 105.0M | 99.0M | 97.0M | 55.0M |
| Other Non-Current Assets | 128.0M | 130.0M | 99.0M | 90.0M | 105.0M |
| Total Non-Current Assets | 90.8B | 98.7B | 97.0B | 91.9B | 88.0B |
| Total Assets | 139.2B | 146.3B | 140.9B | 132.0B | 122.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.2B | 8.6B | 9.0B | 8.8B | 7.1B |
| Short-term Debt | 10.9B | 14.3B | 13.9B | 12.3B | 10.5B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.1B | 1.2B | 1.2B | 1.7B | 2.4B |
| Total Current Liabilities | 30.4B | 33.7B | 33.2B | 31.6B | 28.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 25.8B | 27.0B | 25.0B | 23.2B | 24.1B |
| Deferred Tax Liabilities | 6.6B | 6.9B | 6.6B | 6.6B | 6.3B |
| Other Non-Current Liabilities | 6.9B | 8.7B | 12.6B | 13.1B | 14.3B |
| Total Non-Current Liabilities | 42.3B | 45.8B | 47.4B | 46.1B | 48.0B |
| Total Liabilities | 72.7B | 79.5B | 80.6B | 77.6B | 76.0B |
| Equity | |||||
| Common Stock | 361.0M | 361.0M | 361.0M | 361.0M | 361.0M |
| Retained Earnings | 4.5B | 5.2B | 6.3B | 5.8B | 4.9B |
| Treasury Stock | 17.0M | 17.0M | 17.0M | 17.0M | 17.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 66.5B | 66.9B | 60.3B | 54.3B | 46.4B |
| Key Metrics | |||||
| Total Debt | 36.7B | 41.2B | 38.9B | 35.5B | 34.5B |
| Working Capital | 18.0B | 13.9B | 10.8B | 8.5B | 6.4B |
Balance Sheet Composition
Christian Dior SE Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 17.1B | 18.9B | 22.6B | 21.0B | 17.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -790.0M | -1.3B | -5.0B | -4.5B | -1.2B |
| Operating Cash Flow | 16.1B | 18.1B | 17.3B | 16.0B | 15.6B |
| Investing Activities | |||||
| Capital Expenditures | -3.8B | -4.7B | -6.7B | -4.3B | -2.0B |
| Acquisitions | 149.0M | -438.0M | -721.0M | -809.0M | -13.2B |
| Investment Purchases | -243.0M | -579.0M | -116.0M | -149.0M | -99.0M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -3.8B | -5.7B | -7.3B | -5.2B | -15.4B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.4B | -2.3B | -2.3B | -2.2B | -1.3B |
| Debt Issuance | 2.1B | 3.6B | 6.0B | 3.8B | 251.0M |
| Debt Repayment | -4.2B | -3.7B | -4.0B | -3.9B | -6.8B |
| Financing Cash Flow | -7.7B | -3.5B | -2.5B | -5.8B | -10.5B |
| Free Cash Flow | 14.2B | 13.4B | 10.6B | 12.7B | 15.4B |
| Net Change in Cash | 4.6B | 8.9B | 7.4B | 4.9B | -10.3B |
Cash Flow Trend
Christian Dior SE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.65
Price to Book
3.26
Price to Sales
0.99
Profitability Ratios
Profit Margin
5.61%
Operating Margin
19.79%
Return on Equity
16.74%
Return on Assets
7.48%
Financial Health
Current Ratio
1.59
Debt to Equity
55.30
Beta
0.94
Per Share Data
EPS (TTM)
€25.09
Book Value per Share
€135.95
Revenue per Share
€447.91
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CDI | 80.1B | 17.65 | 3.26 | 16.74% | 5.61% | 55.30 |
| Hermès International | 175.5B | 38.23 | 9.15 | 25.21% | 28.27% | 12.27 |
| Kering S.A | 29.2B | 48.40 | 1.99 | 0.25% | 0.49% | 119.65 |
| S.T. Dupont | 84.2M | 22.30 | 3.08 | 2.84% | 1.34% | 38.61 |
| ODIOT HOLDING | 7.8M | 7.00 | - | 57.75% | 0.00% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.