Vente-Unique.com (ALVU) | Financial Analysis & Statements
Vente-Unique.com S.A. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
99.5M
Total Liabilities
52.7M
Shareholders Equity
46.8M
Debt to Equity
1.13
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Vente-Unique.com Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 200.9M | 178.7M | 162.3M | 143.4M | 163.5M |
| Cost of Goods Sold | 82.8M | 75.2M | 71.0M | 67.5M | 70.3M |
| Gross Profit | 118.1M | 103.5M | 91.3M | 75.9M | 93.2M |
| Gross Margin % | 58.8% | 57.9% | 56.2% | 53.0% | 57.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 55.8M | 47.4M | 39.9M | 36.7M | 39.3M |
| Other Operating Expenses | 18.2M | 14.8M | 12.8M | 21.5M | 22.2M |
| Total Operating Expenses | 74.0M | 62.3M | 52.7M | 58.2M | 61.5M |
| Operating Income | 11.6M | 10.8M | 10.4M | 4.8M | 19.5M |
| Operating Margin % | 5.8% | 6.0% | 6.4% | 3.3% | 11.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | 60.0K |
| Interest Expense | 545.0K | 648.0K | 670.0K | 75.0K | 90.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 11.2M | 10.0M | 9.6M | 4.2M | 19.3M |
| Income Tax | 3.0M | 2.6M | 2.5M | 1.4M | 5.1M |
| Effective Tax Rate % | 27.1% | 25.9% | 26.1% | 34.4% | 26.4% |
| Net Income | 8.1M | 7.4M | 7.1M | 2.7M | 14.2M |
| Net Margin % | 4.1% | 4.1% | 4.4% | 1.9% | 8.7% |
| Key Metrics | |||||
| EBITDA | 19.3M | 17.9M | 16.9M | 6.5M | 20.8M |
| EPS (Basic) | €0.85 | €0.77 | €0.74 | €0.28 | €1.47 |
| EPS (Diluted) | €0.83 | €0.75 | €0.72 | €0.28 | €1.45 |
| Basic Shares Outstanding | 9619042 | 9675271 | 9633388 | 9615304 | 9660573 |
| Diluted Shares Outstanding | 9619042 | 9675271 | 9633388 | 9615304 | 9660573 |
Income Statement Trend
Vente-Unique.com Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 32.1M | 25.7M | 27.7M | 19.0M | 22.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 3.4M | 2.6M | 2.5M | 2.3M | 3.8M |
| Inventory | 34.9M | 34.3M | 28.0M | 30.9M | 23.9M |
| Other Current Assets | -1.0K | 1.0K | - | - | 1.0K |
| Total Current Assets | 75.4M | 67.9M | 61.5M | 56.0M | 52.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 575.0K | 575.0K | 575.0K | 148.0K | 148.0K |
| Goodwill | 6.2M | 4.9M | 4.3M | 3.1M | 2.5M |
| Intangible Assets | 5.2M | 3.9M | 3.3M | 3.1M | 2.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | 1.0K | -1.0K | 1.0K | - |
| Total Non-Current Assets | 24.1M | 24.5M | 28.3M | 7.1M | 7.5M |
| Total Assets | 99.5M | 92.3M | 89.9M | 63.1M | 59.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 25.4M | 21.2M | 15.7M | 18.7M | 14.0M |
| Short-term Debt | 4.3M | 4.3M | 4.2M | 590.0K | 642.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.1M | 4.7M | 3.5M | 3.2M | 5.7M |
| Total Current Liabilities | 45.2M | 40.6M | 34.2M | 27.6M | 28.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.8M | 9.3M | 17.4M | 695.0K | 1.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | 1.0K | -1.0K | 1.0K | 1.0K |
| Total Non-Current Liabilities | 7.5M | 10.3M | 18.0M | 1.4M | 1.8M |
| Total Liabilities | 52.7M | 50.9M | 52.2M | 28.9M | 29.9M |
| Equity | |||||
| Common Stock | 98.0K | 98.0K | 98.0K | 97.0K | 97.0K |
| Retained Earnings | 8.1M | 7.4M | 7.1M | 0 | 14.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 46.8M | 41.4M | 37.7M | 34.2M | 29.9M |
| Key Metrics | |||||
| Total Debt | 11.1M | 13.6M | 21.5M | 1.3M | 2.1M |
| Working Capital | 30.2M | 27.3M | 27.3M | 28.5M | 24.2M |
Balance Sheet Composition
Vente-Unique.com Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 8.1M | 7.4M | 7.1M | 2.7M | 14.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.7M | -7.2M | 3.6M | -10.1M | -2.8M |
| Operating Cash Flow | 7.3M | 282.0K | 12.0M | -5.8M | 12.0M |
| Investing Activities | |||||
| Capital Expenditures | -3.1M | -1.4M | -2.9M | -262.0K | -282.0K |
| Acquisitions | - | - | - | -120.0K | - |
| Investment Purchases | -53.0K | -3.0M | -66.0K | - | -21.0K |
| Investment Sales | 98.0K | 14.0K | 1.1M | - | - |
| Investing Cash Flow | -3.1M | -4.3M | -1.9M | -382.0K | -303.0K |
| Financing Activities | |||||
| Share Repurchases | -8.0K | - | -103.0K | -33.0K | -769.0K |
| Dividends Paid | -3.7M | -4.1M | -4.8M | - | -2.7M |
| Debt Issuance | 1.0M | 0 | 400.0K | - | - |
| Debt Repayment | -78.0K | -75.0K | -18.0K | -648.0K | -2.9M |
| Financing Cash Flow | -2.8M | -4.0M | -4.6M | -646.0K | -6.2M |
| Free Cash Flow | 13.4M | 9.2M | 16.3M | -3.1M | 11.0M |
| Net Change in Cash | 1.4M | -8.0M | 5.5M | -6.8M | 5.5M |
Cash Flow Trend
Vente-Unique.com Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.65
Forward P/E
19.03
Price to Book
3.01
Price to Sales
0.70
PEG Ratio
19.03
Profitability Ratios
Profit Margin
4.05%
Operating Margin
5.00%
Return on Equity
18.46%
Return on Assets
7.72%
Financial Health
Current Ratio
1.67
Debt to Equity
23.68
Beta
1.04
Per Share Data
EPS (TTM)
€0.83
Book Value per Share
€4.86
Revenue per Share
€20.89
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALVU | 140.9M | 17.65 | 3.01 | 18.46% | 4.05% | 23.68 |
| Showroomprivé S.A | 74.9M | 19.17 | 1.99 | -44.72% | -8.17% | 144.01 |
| Kumulus Vape | 9.6M | 4.24 | 0.58 | 15.98% | 1.73% | 0.00 |
| Spartoo S.A | 4.3M | 47.40 | 0.15 | -6.86% | -1.64% | 69.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.