TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

EPS (Diluted) €1.36

Balance Sheet Metrics

Total Assets 780.7M
Total Liabilities 337.7M
Shareholders Equity 442.9M
Debt to Equity 0.76

Cash Flow Metrics

Operating Cash Flow 24.4M
Free Cash Flow 18.1M

Revenue & Profitability Trend

Ascencio SCA Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i60.7M52.3M54.5M52.8M51.4M
Cost of Goods Sold i12.3M5.2M9.8M11.5M11.8M
Gross Profit i48.5M47.1M44.8M41.3M39.6M
Gross Margin % i79.8%90.1%82.1%78.2%77.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i745.0K4.7M3.2M2.9M1.4M
Other Operating Expenses i3.2M341.0K1.0K14.0K340.0K
Total Operating Expenses i3.9M5.0M3.2M2.9M1.7M
Operating Income i43.5M42.1M40.4M37.3M35.6M
Operating Margin % i71.7%80.5%74.1%70.6%69.2%
Non-Operating Items
Interest Income i6.0K765.0K000
Interest Expense i13.5M6.2M3.8M3.5M3.2M
Other Non-Operating Income-----
Pre-tax Income i26.1M33.7M96.0M46.5M9.7M
Income Tax i602.0K-85.0K5.4M815.0K418.0K
Effective Tax Rate % i2.3%-0.3%5.6%1.8%4.3%
Net Income i25.5M33.8M90.7M45.7M9.2M
Net Margin % i42.0%64.7%166.3%86.5%18.0%
Key Metrics
EBITDA i48.8M41.4M63.5M46.8M14.7M
EPS (Basic) i€3.87€5.13€13.74€6.92€1.40
EPS (Diluted) i€3.87€5.13€13.74€6.92€1.40
Basic Shares Outstanding i65959856595985659598565959856595985
Diluted Shares Outstanding i65959856595985659598565959856595985

Income Statement Trend

Ascencio SCA Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.1M5.4M4.4M3.7M4.7M
Short-term Investments i926.0K867.0K885.0K--
Accounts Receivable i6.1M4.3M3.8M5.8M7.4M
Inventory i-----
Other Current Assets4.2M1.9M1.8M1.3M1.5M
Total Current Assets i14.6M14.7M12.8M13.1M14.6M
Non-Current Assets
Property, Plant & Equipment i963.0K49.0K35.0K46.0K1.0M
Goodwill i375.0K236.0K24.0K00
Intangible Assets i-236.0K24.0K--
Long-term Investments-----
Other Non-Current Assets16.1M30.7M-1.0K1.0K1.0K
Total Non-Current Assets i766.1M771.8M770.5M715.0M699.1M
Total Assets i780.7M786.5M783.3M728.1M713.7M
Liabilities
Current Liabilities
Accounts Payable i-6.7M5.4M7.2M6.4M
Short-term Debt i115.3M57.8M58.0M55.1M42.5M
Current Portion of Long-term Debt-----
Other Current Liabilities14.5M-1.0K1.0K12.3M12.9M
Total Current Liabilities i129.8M70.1M69.0M67.4M55.4M
Non-Current Liabilities
Long-term Debt i196.4M262.7M268.7M278.8M293.7M
Deferred Tax Liabilities i6.5M6.1M6.2M1.3M832.0K
Other Non-Current Liabilities5.1M2.8M2.5M1.0K1.0K
Total Non-Current Liabilities i208.0M271.6M277.3M290.4M309.2M
Total Liabilities i337.7M341.7M346.3M357.7M364.6M
Equity
Common Stock i-38.7M38.7M38.7M38.7M
Retained Earnings i-33.8M90.7M45.7M9.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i442.9M444.8M437.0M370.4M349.1M
Key Metrics
Total Debt i311.7M320.5M326.7M333.9M336.2M
Working Capital i-115.2M-55.5M-56.2M-54.3M-40.8M

Balance Sheet Composition

Ascencio SCA Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income i33.8M90.7M45.7M9.2M21.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-990.0K-37.5M2.2M-4.8M104.0K
Operating Cash Flow i39.7M59.3M48.4M9.7M34.8M
Investing Activities
Capital Expenditures i-38.0K-24.0K-22.0K-21.0K-155.0K
Acquisitions i-----
Investment Purchases i-8.2M-1.1M-1.6M-2.6M-
Investment Sales i5.3M0---
Investing Cash Flow i-2.9M-1.7M-1.6M-2.6M-155.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-26.1M-24.4M-24.1M-23.1M-22.4M
Debt Issuance i---81.9M-
Debt Repayment i-52.0K000-298.0K
Financing Cash Flow i-32.4M-31.4M-23.0M135.4M-22.9M
Free Cash Flow i43.2M38.9M38.0M33.7M32.3M
Net Change in Cash i4.3M26.2M23.8M142.6M11.7M

Cash Flow Trend

Ascencio SCA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.72
Forward P/E 9.33
Price to Book 0.77
Price to Sales 5.30
PEG Ratio 9.33

Profitability Ratios

Profit Margin 61.43%
Operating Margin 65.27%
Return on Equity 8.98%
Return on Assets 3.55%

Financial Health

Current Ratio 0.18
Debt to Equity 74.38

Per Share Data

EPS (TTM) €4.69
Book Value per Share €65.65
Revenue per Share €9.48

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
asce334.4M10.720.778.98%61.43%74.38
Retail Estates N.V 1.0B9.470.839.02%75.93%72.39
Wereldhave Belgium 499.5M13.800.684.77%47.61%52.38
Vastned Retail N.V 474.6M14.430.676.05%65.70%72.42
Qrf Comm. VA 81.1M25.370.672.67%22.83%84.59
Warehouses De Pauw 4.9B13.251.047.90%70.91%74.90

Financial data is updated regularly. All figures are in the company's reporting currency.