Ascencio SCA (ASCE) | Financial Analysis & Statements
Ascencio SCA Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
EPS (Diluted)
€1.59
Balance Sheet Metrics
Total Assets
773.6M
Total Liabilities
323.4M
Shareholders Equity
450.2M
Debt to Equity
0.72
Cash Flow Metrics
Operating Cash Flow
24.4M
Free Cash Flow
18.1M
Revenue & Profitability Trend
Annual Income Flow
2025
Ascencio SCA Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 61.3M | 60.7M | 52.3M | 54.5M | 52.8M |
| Cost of Goods Sold | 12.3M | 12.5M | 5.2M | 9.8M | 11.5M |
| Gross Profit | 48.9M | 48.2M | 47.1M | 44.8M | 41.3M |
| Gross Margin % | 79.9% | 79.4% | 90.1% | 82.1% | 78.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.2M | 745.0K | 4.7M | 3.2M | 2.9M |
| Other Operating Expenses | 2.8M | 2.9M | 341.0K | 1.0K | 14.0K |
| Total Operating Expenses | 4.0M | 3.7M | 5.0M | 3.2M | 2.9M |
| Operating Income | 44.2M | 43.5M | 42.1M | 40.4M | 37.3M |
| Operating Margin % | 72.1% | 71.7% | 80.5% | 74.1% | 70.6% |
| Non-Operating Items | |||||
| Interest Income | 4.0K | 6.0K | 765.0K | 0 | 0 |
| Interest Expense | 10.6M | 13.5M | 6.2M | 3.8M | 3.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 36.4M | 26.1M | 33.7M | 96.0M | 46.5M |
| Income Tax | 793.0K | 602.0K | -85.0K | 5.4M | 815.0K |
| Effective Tax Rate % | 2.2% | 2.3% | -0.3% | 5.6% | 1.8% |
| Net Income | 35.6M | 25.5M | 33.8M | 90.7M | 45.7M |
| Net Margin % | 58.2% | 42.0% | 64.7% | 166.3% | 86.5% |
| Key Metrics | |||||
| EBITDA | 44.6M | 48.8M | 41.4M | 63.5M | 46.8M |
| EPS (Basic) | - | €3.87 | €5.13 | €13.74 | €6.92 |
| EPS (Diluted) | - | €3.87 | €5.13 | €13.74 | €6.92 |
| Basic Shares Outstanding | - | 6595985 | 6595985 | 6595985 | 6595985 |
| Diluted Shares Outstanding | - | 6595985 | 6595985 | 6595985 | 6595985 |
Income Statement Trend
Ascencio SCA Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.8M | 3.1M | 5.4M | 4.4M | 3.7M |
| Short-term Investments | 666.0K | 926.0K | 867.0K | 885.0K | - |
| Accounts Receivable | 4.6M | 4.7M | 4.3M | 3.8M | 5.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.9M | 2.5M | 1.9M | 1.8M | 1.3M |
| Total Current Assets | 11.7M | 14.6M | 14.7M | 12.8M | 13.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 778.0K | 963.0K | 49.0K | 35.0K | 46.0K |
| Goodwill | 459.0K | 375.0K | 236.0K | 24.0K | 0 |
| Intangible Assets | 459.0K | 375.0K | 236.0K | 24.0K | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | 16.1M | 30.7M | -1.0K | 1.0K |
| Total Non-Current Assets | 761.9M | 766.1M | 771.8M | 770.5M | 715.0M |
| Total Assets | 773.6M | 780.7M | 786.5M | 783.3M | 728.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 9.5M | 10.1M | 6.7M | 5.4M | 7.2M |
| Short-term Debt | 69.6M | 115.3M | 57.8M | 58.0M | 55.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 49.0K | 63.0K | -1.0K | 1.0K | 12.3M |
| Total Current Liabilities | 84.8M | 129.8M | 70.1M | 69.0M | 67.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 227.7M | 196.4M | 262.7M | 268.7M | 278.8M |
| Deferred Tax Liabilities | 6.7M | 6.5M | 6.1M | 6.2M | 1.3M |
| Other Non-Current Liabilities | 1.0K | -1.0K | 2.8M | 2.5M | 1.0K |
| Total Non-Current Liabilities | 238.6M | 208.0M | 271.6M | 277.3M | 290.4M |
| Total Liabilities | 323.4M | 337.7M | 341.7M | 346.3M | 357.7M |
| Equity | |||||
| Common Stock | 38.7M | 38.7M | 38.7M | 38.7M | 38.7M |
| Retained Earnings | 35.6M | 25.5M | 33.8M | 90.7M | 45.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 450.2M | 442.9M | 444.8M | 437.0M | 370.4M |
| Key Metrics | |||||
| Total Debt | 297.3M | 311.7M | 320.5M | 326.7M | 333.9M |
| Working Capital | -73.1M | -115.2M | -55.5M | -56.2M | -54.3M |
Balance Sheet Composition
Ascencio SCA Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 35.6M | 25.5M | 33.8M | 90.7M | 45.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 1.4M | -2.1M | -990.0K | -37.5M | 2.2M |
| Operating Cash Flow | 43.9M | 30.7M | 39.7M | 59.3M | 48.4M |
| Investing Activities | |||||
| Capital Expenditures | 65.0K | -942.0K | -38.0K | -24.0K | -22.0K |
| Acquisitions | 114.0K | -7.1M | - | - | - |
| Investment Purchases | -2.6M | -3.1M | -8.2M | -1.1M | -1.6M |
| Investment Sales | - | 8.3M | 5.3M | 0 | - |
| Investing Cash Flow | -1.5M | -2.5M | -2.9M | -1.7M | -1.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -28.4M | -27.4M | -26.1M | -24.4M | -24.1M |
| Debt Issuance | 96.9M | 36.0M | - | - | - |
| Debt Repayment | -111.3M | -45.0M | -52.0K | 0 | 0 |
| Financing Cash Flow | -43.0M | -35.7M | -32.4M | -31.4M | -23.0M |
| Free Cash Flow | 45.8M | 42.4M | 43.2M | 38.9M | 38.0M |
| Net Change in Cash | -610.0K | -7.6M | 4.3M | 26.2M | 23.8M |
Cash Flow Trend
Ascencio SCA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.22
Forward P/E
8.98
Price to Book
0.73
Price to Sales
5.27
PEG Ratio
8.98
Profitability Ratios
Profit Margin
57.14%
Operating Margin
77.26%
Return on Equity
7.98%
Return on Assets
3.55%
Financial Health
Current Ratio
0.14
Debt to Equity
66.04
Beta
0.41
Per Share Data
EPS (TTM)
€5.40
Book Value per Share
€68.25
Revenue per Share
€9.46
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ASCE | 330.5M | 9.22 | 0.73 | 7.98% | 57.14% | 66.04 |
| Retail Estates N.V | 1.0B | 9.16 | 0.86 | 9.55% | 78.87% | 73.89 |
| Wereldhave Belgium | 617.4M | 12.45 | 0.75 | 5.42% | 53.41% | 48.09 |
| Vastned Retail N.V | 490.2M | 10.02 | 0.87 | -0.98% | -15.28% | 76.75 |
| Qrf Comm. VA | 117.0M | 5.16 | 0.63 | 12.89% | 126.17% | 76.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.