
ASML Holding N.V (ASML) | Financial Analysis & Statements
ASML Holding N.V. | Large-cap | Technology
ASML Holding N.V. | Large-cap | Technology
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
28.3B
Gross Profit
14.5B
51.28%
Operating Income
9.0B
31.92%
Net Income
7.6B
26.79%
EPS (Diluted)
€19.24
Balance Sheet Metrics
Total Assets
48.6B
Total Liabilities
30.1B
Shareholders Equity
18.5B
Debt to Equity
1.63
Cash Flow Metrics
Operating Cash Flow
9.9B
Free Cash Flow
9.1B
Revenue & Profitability Trend
ASML Holding N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 28.3B | 27.6B | 21.2B | 18.6B | 14.0B |
Cost of Goods Sold | 13.8B | 13.4B | 10.5B | 8.8B | 7.2B |
Gross Profit | 14.5B | 14.1B | 10.7B | 9.8B | 6.8B |
Operating Expenses | 5.5B | 5.1B | 4.2B | 3.3B | 2.7B |
Operating Income | 9.0B | 9.0B | 6.5B | 6.5B | 4.1B |
Pre-tax Income | 9.0B | 9.1B | 6.5B | 6.7B | 4.0B |
Income Tax | 1.7B | 1.4B | 969.9M | 1.0B | 551.5M |
Net Income | 7.6B | 7.8B | 5.6B | 5.9B | 3.6B |
EPS (Diluted) | €19.24 | €20.59 | €16.07 | €14.34 | €8.48 |
Income Statement Trend
ASML Holding N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 30.7B | 24.4B | 23.1B | 18.2B | 15.9B |
Non-Current Assets | 17.9B | 15.6B | 13.2B | 12.0B | 11.3B |
Total Assets | 48.6B | 40.0B | 36.3B | 30.2B | 27.3B |
Liabilities | |||||
Current Liabilities | 20.1B | 16.3B | 18.0B | 12.3B | 6.6B |
Non-Current Liabilities | 10.1B | 10.2B | 9.5B | 7.8B | 6.8B |
Total Liabilities | 30.1B | 26.5B | 27.5B | 20.1B | 13.4B |
Equity | |||||
Total Shareholders Equity | 18.5B | 13.5B | 8.8B | 10.1B | 13.9B |
Balance Sheet Composition
ASML Holding N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.6B | 7.8B | 5.6B | 5.9B | 3.6B |
Operating Cash Flow | 9.9B | 4.7B | 7.7B | 10.6B | 4.4B |
Investing Activities | |||||
Capital Expenditures | -2.1B | -2.2B | -1.3B | -900.7M | -962.0M |
Investing Cash Flow | -2.6B | -2.6B | -991.4M | -32.4M | -1.3B |
Financing Activities | |||||
Dividends Paid | -2.5B | -2.3B | -2.6B | -1.4B | -1.1B |
Financing Cash Flow | -2.8B | -3.0B | -7.1B | -9.9B | -753.0M |
Free Cash Flow | 9.1B | 3.2B | 7.2B | 9.9B | 3.6B |
Cash Flow Trend
ASML Holding N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.24
Forward P/E
27.66
Price to Book
14.99
Price to Sales
8.56
PEG Ratio
27.66
Profitability Ratios
Profit Margin
28.34%
Operating Margin
35.37%
Return on Equity
55.62%
Return on Assets
15.34%
Financial Health
Current Ratio
1.52
Debt to Equity
21.03
Beta
1.22
Per Share Data
EPS (TTM)
€22.11
Book Value per Share
€44.61
Revenue per Share
€78.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
asml | 262.9B | 30.24 | 14.99 | 55.62% | 28.34% | 21.03 |
BE Semiconductor | 9.8B | 54.87 | 19.22 | 36.13% | 29.66% | 104.82 |
Adyen N.V | 48.6B | 52.17 | 11.47 | 25.06% | 45.92% | 5.39 |
NN Group N.V | 14.8B | 9.95 | 0.69 | 7.49% | 12.54% | 54.30 |
TKH Group NV | 1.5B | 14.81 | 1.67 | 11.58% | 5.81% | 80.48 |
TomTom N.V | 627.4M | -36.25 | 5.37 | -6.21% | -1.63% | 28.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.