TKH Group NV (TWEKA) | Financial Analysis & Statements
TKH Group NV Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2016Income Metrics
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
1.3B
Shareholders Equity
899.9M
Debt to Equity
1.39
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
TKH Group NV Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.8B | 1.7B | 1.8B | 1.8B | 1.5B |
| Cost of Goods Sold | 873.8M | 824.2M | 928.2M | 958.7M | 787.3M |
| Gross Profit | 887.3M | 888.5M | 919.3M | 857.9M | 736.5M |
| Gross Margin % | 50.4% | 51.9% | 49.8% | 47.2% | 48.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 166.6M | 159.0M | 157.0M | 140.0M | 123.5M |
| Total Operating Expenses | 166.6M | 159.0M | 157.0M | 140.0M | 123.5M |
| Operating Income | 111.5M | 138.8M | 178.1M | 181.3M | 138.4M |
| Operating Margin % | 6.3% | 8.1% | 9.6% | 10.0% | 9.1% |
| Non-Operating Items | |||||
| Interest Income | 1.3M | 1.4M | 1.3M | 562.0K | 191.0K |
| Interest Expense | 29.1M | 30.1M | 22.9M | 10.3M | 7.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 111.1M | 123.5M | 202.9M | 181.2M | 128.9M |
| Income Tax | 16.8M | 24.0M | 37.2M | 44.1M | 33.7M |
| Effective Tax Rate % | 15.1% | 19.4% | 18.3% | 24.3% | 26.1% |
| Net Income | 94.3M | 99.5M | 165.8M | 137.1M | 95.2M |
| Net Margin % | 5.4% | 5.8% | 9.0% | 7.5% | 6.2% |
| Key Metrics | |||||
| EBITDA | 233.8M | 250.0M | 280.6M | 284.3M | 237.6M |
| EPS (Basic) | €2.37 | €2.50 | €4.07 | €3.34 | €2.31 |
| EPS (Diluted) | €2.37 | €2.50 | €4.07 | €3.33 | €2.30 |
| Basic Shares Outstanding | 39881000 | 39852000 | 40666000 | 41057000 | 41184000 |
| Diluted Shares Outstanding | 39881000 | 39852000 | 40666000 | 41057000 | 41184000 |
Income Statement Trend
TKH Group NV Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 125.3M | 125.6M | 93.7M | 184.6M | 100.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 219.3M | 218.8M | 212.1M | 214.5M | 154.7M |
| Inventory | 342.3M | 398.6M | 403.3M | 385.9M | 294.7M |
| Other Current Assets | - | -27.2M | -21.2M | - | - |
| Total Current Assets | 930.7M | 963.4M | 968.3M | 1.1B | 824.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 204.2M | 188.0M | 181.5M | 165.2M | 154.3M |
| Goodwill | 936.0M | 955.3M | 883.8M | 834.6M | 835.6M |
| Intangible Assets | 259.3M | 266.9M | 247.6M | 233.1M | 238.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 1.2B | 1.2B | 1.1B | 930.2M | 873.1M |
| Total Assets | 2.2B | 2.2B | 2.1B | 2.1B | 1.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 180.5M | 177.1M | 201.4M | 232.6M | 198.6M |
| Short-term Debt | 109.9M | 90.3M | 75.9M | 70.4M | 47.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | -9.0M | -3.1M | - | - |
| Total Current Liabilities | 615.6M | 631.2M | 641.4M | 714.5M | 570.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 565.6M | 620.1M | 572.4M | 503.0M | 333.8M |
| Deferred Tax Liabilities | 53.8M | 59.0M | 57.7M | 52.5M | 56.0M |
| Other Non-Current Liabilities | - | 9.0M | 3.1M | - | - |
| Total Non-Current Liabilities | 636.8M | 699.1M | 650.7M | 567.0M | 405.4M |
| Total Liabilities | 1.3B | 1.3B | 1.3B | 1.3B | 975.5M |
| Equity | |||||
| Common Stock | 10.6M | 10.6M | 10.6M | 10.6M | 10.6M |
| Retained Earnings | 680.4M | 646.3M | 615.4M | 576.6M | 517.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 899.9M | 883.1M | 835.7M | 786.9M | 722.0M |
| Key Metrics | |||||
| Total Debt | 675.5M | 710.4M | 648.2M | 573.4M | 381.4M |
| Working Capital | 315.1M | 332.2M | 326.9M | 423.7M | 254.3M |
Balance Sheet Composition
TKH Group NV Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 103.0M | 130.6M | 174.5M | 190.2M | 136.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 3.8M | 3.8M | 5.0M | 3.5M | 3.9M |
| Working Capital Changes | -32.0K | 13.9M | -71.3M | -116.3M | -3.5M |
| Operating Cash Flow | 106.8M | 148.3M | 108.1M | 77.3M | 137.2M |
| Investing Activities | |||||
| Capital Expenditures | -69.0M | -98.7M | -177.1M | -91.8M | -31.0M |
| Acquisitions | 54.2M | 21.6M | 59.9M | -877.0K | -707.0K |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -14.8M | -77.1M | -117.1M | -78.7M | -31.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | -50.0M | -18.4M | -18.4M |
| Dividends Paid | -59.9M | -67.9M | -67.7M | -61.8M | -41.1M |
| Debt Issuance | 75.0M | 44.1M | 397.0M | 163.6M | - |
| Debt Repayment | -131.8M | -631.0K | -336.0M | -53.0K | - |
| Financing Cash Flow | -96.1M | -8.1M | 27.3M | 16.9M | -44.2M |
| Free Cash Flow | 62.1M | 33.8M | -78.0M | -22.1M | 124.8M |
| Net Change in Cash | -4.1M | 63.1M | 18.3M | 15.6M | 61.4M |
Cash Flow Trend
TKH Group NV Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.88
Forward P/E
12.25
Price to Book
1.88
Price to Sales
0.96
PEG Ratio
12.25
Profitability Ratios
Profit Margin
5.36%
Operating Margin
8.63%
Return on Equity
10.58%
Return on Assets
3.20%
Financial Health
Current Ratio
1.51
Debt to Equity
75.06
Beta
0.95
Per Share Data
EPS (TTM)
€2.37
Book Value per Share
€22.56
Revenue per Share
€44.16
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TWEKA | 1.7B | 17.88 | 1.88 | 10.58% | 5.36% | 75.06 |
| ASML Holding N.V | 481.6B | 48.06 | 22.96 | 52.24% | 29.71% | 12.99 |
| Adyen N.V | 29.3B | 28.78 | 5.78 | 22.33% | 44.71% | 4.78 |
| BE Semiconductor | 19.0B | 146.55 | 46.04 | 28.69% | 22.26% | 125.18 |
| TomTom N.V | 573.4M | 116.35 | 4.15 | 2.95% | 0.78% | 29.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.