
Alten S.A (ATE) | Financial Analysis & Statements
Alten S.A. | Large-cap | Technology
Alten S.A. | Large-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
3.5B
Total Liabilities
1.4B
Shareholders Equity
2.1B
Debt to Equity
0.65
Cash Flow Metrics
Revenue & Profitability Trend
Alten S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.1B | 4.1B | 3.8B | 2.9B | 2.3B |
Cost of Goods Sold | 3.4B | 3.4B | 3.1B | 2.4B | 2.0B |
Gross Profit | 708.4M | 714.4M | 700.5M | 532.5M | 345.1M |
Gross Margin % | 17.1% | 17.6% | 18.5% | 18.2% | 14.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | 92.2M | 83.6M |
Other Operating Expenses | 208.9M | 214.0M | 180.7M | 123.7M | 38.1M |
Total Operating Expenses | 208.9M | 214.0M | 180.7M | 215.9M | 121.8M |
Operating Income | 354.5M | 351.2M | 392.9M | 298.5M | 132.2M |
Operating Margin % | 8.6% | 8.6% | 10.4% | 10.2% | 5.7% |
Non-Operating Items | |||||
Interest Income | 11.8M | 13.3M | 900.0K | 380.0K | 468.0K |
Interest Expense | 12.1M | 13.2M | 6.5M | 3.9M | 3.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 280.4M | 320.1M | 595.0M | 286.5M | 133.3M |
Income Tax | 94.0M | 86.9M | 137.6M | 78.6M | 36.9M |
Effective Tax Rate % | 33.5% | 27.2% | 23.1% | 27.5% | 27.7% |
Net Income | 186.4M | 233.2M | 457.5M | 207.9M | 97.8M |
Net Margin % | 4.5% | 5.7% | 12.1% | 7.1% | 4.2% |
Key Metrics | |||||
EBITDA | 474.6M | 461.4M | 482.3M | 373.2M | 216.6M |
EPS (Basic) | - | €6.80 | €13.46 | €6.14 | €2.91 |
EPS (Diluted) | - | €6.74 | €13.21 | €6.03 | €2.86 |
Basic Shares Outstanding | - | 34285278 | 33983744 | 33853876 | 33723333 |
Diluted Shares Outstanding | - | 34285278 | 33983744 | 33853876 | 33723333 |
Income Statement Trend
Alten S.A Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 323.4M | 601.7M | 312.3M | 283.4M | 202.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.0B | 964.1M | 778.8M | 586.6M | 693.6M |
Inventory | - | - | - | - | - |
Other Current Assets | 225.2M | 122.2M | 103.4M | 80.1M | 68.4M |
Total Current Assets | 1.9B | 2.0B | 1.4B | 1.1B | 1.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 58.5M | 46.9M | 38.5M | 30.2M | 31.6M |
Goodwill | 2.3B | 2.0B | 1.8B | 1.4B | 1.1B |
Intangible Assets | 7.0M | 7.2M | 7.6M | 7.9M | 8.5M |
Long-term Investments | 292.0K | 0 | - | - | - |
Other Non-Current Assets | 1.0K | - | - | - | -1.0K |
Total Non-Current Assets | 1.5B | 1.4B | 1.2B | 1.0B | 843.9M |
Total Assets | 3.4B | 3.4B | 2.6B | 2.2B | 2.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 160.7M | 138.8M | 126.8M | 99.1M | 90.1M |
Short-term Debt | 170.0M | 57.5M | 52.0M | 44.1M | 42.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 51.5M | 568.9M | 442.7M | 344.6M | 367.3M |
Total Current Liabilities | 1.1B | 1.2B | 920.6M | 708.0M | 755.4M |
Non-Current Liabilities | |||||
Long-term Debt | 198.0M | 180.8M | 130.6M | 126.1M | 134.1M |
Deferred Tax Liabilities | 1.3M | 913.0K | 2.9M | 991.0K | 476.0K |
Other Non-Current Liabilities | 851.0K | 92.8M | 120.2M | 70.3M | 18.2M |
Total Non-Current Liabilities | 236.6M | 303.1M | 287.8M | 231.5M | 181.4M |
Total Liabilities | 1.4B | 1.5B | 1.2B | 939.5M | 936.8M |
Equity | |||||
Common Stock | 36.9M | 36.3M | 36.1M | 36.0M | 35.9M |
Retained Earnings | 233.2M | 457.6M | 207.8M | 98.0M | 164.2M |
Treasury Stock | 9.0M | 9.7M | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.0B | 1.8B | 1.4B | 1.2B | 1.1B |
Key Metrics | |||||
Total Debt | 368.0M | 238.4M | 182.6M | 170.2M | 176.9M |
Working Capital | 778.1M | 749.1M | 529.0M | 429.6M | 450.8M |
Balance Sheet Composition
Alten S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 186.4M | 233.2M | 457.5M | 207.9M | 97.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 20.3M | 32.3M | 29.7M | 21.9M | 7.9M |
Working Capital Changes | 101.0M | -94.3M | -174.2M | 0 | 169.8M |
Operating Cash Flow | 305.7M | 177.3M | 323.7M | 234.7M | 280.3M |
Investing Activities | |||||
Capital Expenditures | 648.0K | 352.0K | - | - | - |
Acquisitions | -311.3M | -223.0M | 87.4M | -104.5M | -116.6M |
Investment Purchases | -11.9M | -96.3M | -12.3M | -3.2M | -6.8M |
Investment Sales | 14.0M | 19.6M | 9.0M | 6.4M | 8.4M |
Investing Cash Flow | -308.5M | -299.3M | 84.2M | -101.4M | -231.6M |
Financing Activities | |||||
Share Repurchases | - | - | -935.0K | - | -356.0K |
Dividends Paid | -52.1M | -51.4M | -44.4M | -33.9M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -65.0M | -194.6M | 160.1M | -27.5M | -49.4M |
Free Cash Flow | 412.8M | 220.2M | 215.1M | 215.1M | 295.1M |
Net Change in Cash | -67.7M | -316.5M | 568.0M | 105.8M | -692.0K |
Cash Flow Trend
Alten S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.26
Forward P/E
8.87
Price to Book
1.03
Price to Sales
0.55
PEG Ratio
8.87
Profitability Ratios
Profit Margin
4.50%
Operating Margin
9.26%
Return on Equity
8.78%
Return on Assets
6.29%
Financial Health
Current Ratio
1.52
Debt to Equity
16.78
Beta
1.30
Per Share Data
EPS (TTM)
€5.32
Book Value per Share
€63.50
Revenue per Share
€119.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ate | 2.3B | 12.26 | 1.03 | 8.78% | 4.50% | 16.78 |
Capgemini SE | 21.7B | 13.73 | 1.89 | 14.32% | 7.07% | 55.23 |
Sopra Steria | 3.2B | 11.50 | 1.60 | 14.37% | 4.76% | 63.80 |
Wavestone S.A | 1.2B | 15.18 | 1.81 | 12.60% | 8.01% | 12.75 |
Neurones S.A | 992.4M | 18.99 | 2.54 | 12.05% | 6.10% | 0.10 |
Atos SE | 943.7M | 0.09 | - | 31.04% | 17.29% | 3.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.