Alten S.A (ATE) | Financial Analysis & Statements
Alten S.A. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Balance Sheet Metrics
Total Assets
3.6B
Total Liabilities
1.4B
Shareholders Equity
2.2B
Debt to Equity
0.65
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
Alten S.A Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 4.1B | 4.1B | 3.8B | 2.9B | 2.3B |
| Cost of Goods Sold | 3.4B | 3.4B | 3.1B | 2.4B | 2.0B |
| Gross Profit | 708.4M | 714.4M | 700.5M | 532.5M | 345.1M |
| Gross Margin % | 17.1% | 17.6% | 18.5% | 18.2% | 14.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | 92.2M | 83.6M |
| Other Operating Expenses | 208.9M | 214.0M | 180.7M | 123.7M | 38.1M |
| Total Operating Expenses | 208.9M | 214.0M | 180.7M | 215.9M | 121.8M |
| Operating Income | 354.5M | 351.2M | 392.9M | 298.5M | 132.2M |
| Operating Margin % | 8.6% | 8.6% | 10.4% | 10.2% | 5.7% |
| Non-Operating Items | |||||
| Interest Income | 11.8M | 13.3M | 900.0K | 380.0K | 468.0K |
| Interest Expense | 12.1M | 13.2M | 6.5M | 3.9M | 3.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 280.4M | 320.1M | 595.0M | 286.5M | 133.3M |
| Income Tax | 94.0M | 86.9M | 137.6M | 78.6M | 36.9M |
| Effective Tax Rate % | 33.5% | 27.2% | 23.1% | 27.5% | 27.7% |
| Net Income | 186.4M | 233.2M | 457.5M | 207.9M | 97.8M |
| Net Margin % | 4.5% | 5.7% | 12.1% | 7.1% | 4.2% |
| Key Metrics | |||||
| EBITDA | 474.6M | 461.4M | 482.3M | 373.2M | 216.6M |
| EPS (Basic) | €5.37 | €6.80 | €13.46 | €6.14 | €2.91 |
| EPS (Diluted) | €5.32 | €6.74 | €13.21 | €6.03 | €2.86 |
| Basic Shares Outstanding | 34731620 | 34285278 | 33983744 | 33853876 | 33723333 |
| Diluted Shares Outstanding | 34731620 | 34285278 | 33983744 | 33853876 | 33723333 |
Income Statement Trend
Alten S.A Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 288.1M | 323.4M | 601.7M | 312.3M | 283.4M |
| Short-term Investments | 146.0K | - | - | - | - |
| Accounts Receivable | 1.1B | 1.0B | 964.1M | 778.8M | 586.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | 225.2M | 122.2M | 103.4M | 80.1M |
| Total Current Assets | 1.8B | 1.9B | 2.0B | 1.4B | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 56.4M | 58.5M | 46.9M | 38.5M | 30.2M |
| Goodwill | 2.8B | 2.3B | 2.0B | 1.8B | 1.4B |
| Intangible Assets | 7.5M | 7.0M | 7.2M | 7.6M | 7.9M |
| Long-term Investments | 44.0K | 292.0K | 0 | - | - |
| Other Non-Current Assets | 2.0K | 1.0K | - | - | - |
| Total Non-Current Assets | 1.9B | 1.5B | 1.4B | 1.2B | 1.0B |
| Total Assets | 3.6B | 3.4B | 3.4B | 2.6B | 2.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 174.1M | 160.7M | 138.8M | 126.8M | 99.1M |
| Short-term Debt | 161.1M | 66.1M | 57.5M | 52.0M | 44.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 22.0M | 553.3M | 568.9M | 442.7M | 344.6M |
| Total Current Liabilities | 1.2B | 1.1B | 1.2B | 920.6M | 708.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 209.6M | 189.4M | 180.8M | 130.6M | 126.1M |
| Deferred Tax Liabilities | 3.0M | 1.3M | 913.0K | 2.9M | 991.0K |
| Other Non-Current Liabilities | 850.0K | 4.3M | 92.8M | 120.2M | 70.3M |
| Total Non-Current Liabilities | 259.9M | 236.6M | 303.1M | 287.8M | 231.5M |
| Total Liabilities | 1.4B | 1.4B | 1.5B | 1.2B | 939.5M |
| Equity | |||||
| Common Stock | 37.0M | 36.9M | 36.3M | 36.1M | 36.0M |
| Retained Earnings | 186.4M | 233.2M | 457.6M | 207.8M | 98.0M |
| Treasury Stock | 9.6M | 9.0M | 9.7M | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 2.0B | 1.8B | 1.4B | 1.2B |
| Key Metrics | |||||
| Total Debt | 370.7M | 255.5M | 238.4M | 182.6M | 170.2M |
| Working Capital | 611.1M | 778.1M | 749.1M | 529.0M | 429.6M |
Balance Sheet Composition
Alten S.A Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 186.4M | 233.2M | 457.5M | 207.9M | 97.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 20.3M | 32.3M | 29.7M | 21.9M | 7.9M |
| Working Capital Changes | 101.0M | -94.3M | -174.2M | 0 | 169.8M |
| Operating Cash Flow | 305.7M | 177.3M | 323.7M | 234.7M | 280.3M |
| Investing Activities | |||||
| Capital Expenditures | 648.0K | 352.0K | - | - | - |
| Acquisitions | -311.3M | -223.0M | 87.4M | -104.5M | -116.6M |
| Investment Purchases | -11.9M | -96.3M | -12.3M | -3.2M | -6.8M |
| Investment Sales | 14.0M | 19.6M | 9.0M | 6.4M | 8.4M |
| Investing Cash Flow | -308.5M | -299.3M | 84.2M | -101.4M | -231.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | -935.0K | - | -356.0K |
| Dividends Paid | -52.1M | -51.4M | -44.4M | -33.9M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -65.0M | -194.6M | 160.1M | -27.5M | -49.4M |
| Free Cash Flow | 412.8M | 220.2M | 215.1M | 215.1M | 295.1M |
| Net Change in Cash | -67.7M | -316.5M | 568.0M | 105.8M | -692.0K |
Cash Flow Trend
Alten S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.80
Forward P/E
7.25
Price to Book
0.94
Price to Sales
0.51
PEG Ratio
7.25
Profitability Ratios
Profit Margin
2.61%
Operating Margin
8.87%
Return on Equity
4.82%
Return on Assets
5.38%
Financial Health
Current Ratio
1.63
Debt to Equity
13.02
Beta
1.14
Per Share Data
EPS (TTM)
€4.29
Book Value per Share
€63.08
Revenue per Share
€119.29
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ATE | 2.0B | 13.80 | 0.94 | 4.82% | 2.61% | 13.02 |
| Capgemini SE | 16.6B | 10.85 | 1.44 | 13.70% | 7.13% | 81.03 |
| Sopra Steria | 2.3B | 7.97 | 1.12 | 14.72% | 5.26% | 55.22 |
| Wavestone S.A | 1.1B | 14.11 | 1.73 | 12.91% | 8.33% | 6.28 |
| Neurones S.A | 891.4M | 17.76 | 2.49 | 12.05% | 6.08% | 0.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.