Societe Bic S.A. | Large-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

EPS (Diluted) €0.65

Balance Sheet Metrics

Total Assets 2.8B
Total Liabilities 1.0B
Shareholders Equity 1.8B
Debt to Equity 0.58

Cash Flow Metrics

Revenue & Profitability Trend

Societe Bic S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.2B2.3B2.2B1.8B1.6B
Cost of Goods Sold i1.1B1.1B1.2B901.1M845.5M
Gross Profit i1.1B1.1B1.1B930.8M782.4M
Gross Margin % i50.2%50.7%48.3%50.8%48.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i592.0M596.5M569.5M270.9M453.1M
Other Operating Expenses i193.9M223.7M201.9M380.1M143.6M
Total Operating Expenses i785.9M820.2M771.4M651.0M596.7M
Operating Income i316.8M323.5M306.6M279.7M229.7M
Operating Margin % i14.4%14.3%13.7%15.3%14.1%
Non-Operating Items
Interest Income i15.8M26.7M10.4M3.7M3.1M
Interest Expense i12.4M10.7M8.6M3.7M4.6M
Other Non-Operating Income-----
Pre-tax Income i297.6M313.0M277.4M447.8M155.3M
Income Tax i85.6M86.5M78.8M133.6M61.6M
Effective Tax Rate % i28.8%27.6%28.4%29.8%39.7%
Net Income i212.0M226.5M198.6M314.2M93.7M
Net Margin % i9.7%10.0%8.9%17.2%5.8%
Key Metrics
EBITDA i451.1M448.6M417.8M390.5M319.0M
EPS (Basic) i€5.10€5.30€4.52€7.02€2.08
EPS (Diluted) i€5.10€5.24€4.46€6.99€2.08
Basic Shares Outstanding i4156152242740269439745254477819144975070
Diluted Shares Outstanding i4156152242740269439745254477819144975070

Income Statement Trend

Societe Bic S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i456.0M467.7M416.3M468.9M265.7M
Short-term Investments i3.1M9.5M6.5M-1.0K
Accounts Receivable i398.8M356.1M355.8M389.2M345.0M
Inventory i538.6M558.0M588.3M490.2M379.0M
Other Current Assets25.2M20.3M23.0M16.3M14.2M
Total Current Assets i1.5B1.5B1.5B1.4B1.1B
Non-Current Assets
Property, Plant & Equipment i23.6M24.5M23.8M22.7M24.9M
Goodwill i956.1M665.6M705.0M578.1M553.7M
Intangible Assets i158.0M99.1M109.8M66.0M66.0M
Long-term Investments39.0K790.0K3.5M62.0K976.0K
Other Non-Current Assets22.1M19.8M18.7M22.3M19.4M
Total Non-Current Assets i1.3B1.2B1.2B1.1B1.1B
Total Assets i2.8B2.6B2.7B2.5B2.2B
Liabilities
Current Liabilities
Accounts Payable i172.9M144.7M181.1M149.2M99.5M
Short-term Debt i167.4M109.4M76.5M76.3M90.0M
Current Portion of Long-term Debt-----
Other Current Liabilities67.8M166.7M176.0M186.5M148.6M
Total Current Liabilities i684.6M586.3M605.1M566.4M463.0M
Non-Current Liabilities
Long-term Debt i167.5M46.8M42.8M23.8M28.0M
Deferred Tax Liabilities i56.0M48.8M73.2M68.7M60.9M
Other Non-Current Liabilities7.5M5.0M9.3M12.9M12.7M
Total Non-Current Liabilities i356.6M214.4M215.3M205.7M250.2M
Total Liabilities i1.0B800.7M820.4M772.0M713.2M
Equity
Common Stock i159.0M161.5M166.3M170.7M173.4M
Retained Earnings i1.8B1.8B1.7B1.8B1.6B
Treasury Stock i25.7M26.3M-42.9M1.0M1.6M
Other Equity-----
Total Shareholders Equity i1.8B1.8B1.9B1.7B1.5B
Key Metrics
Total Debt i334.9M156.2M119.4M100.1M118.0M
Working Capital i825.1M903.3M893.9M859.4M642.8M

Balance Sheet Composition

Societe Bic S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i212.0M226.5M198.6M314.2M93.7M
Depreciation & Amortization i-----
Stock-Based Compensation i9.8M14.4M14.7M10.9M6.3M
Working Capital Changes i6.2M11.3M000
Operating Cash Flow i245.5M248.3M226.8M326.7M105.5M
Investing Activities
Capital Expenditures i-80.8M-92.8M-80.7M6.6M-74.0M
Acquisitions i-201.3M0-72.7M-2.6M-72.5M
Investment Purchases i-195.0K-11.0M-6.4M-8.7M-211.0K
Investment Sales i4.9M--408.0K3.9M
Investing Cash Flow i-277.3M-103.8M-159.8M123.8M-142.9M
Financing Activities
Share Repurchases i-55.0M-115.9M-53.8M-38.9M-7.5M
Dividends Paid i-178.0M-110.2M-94.7M-80.9M-110.2M
Debt Issuance i151.9M---77.2M
Debt Repayment i---11.2M-12.0M-
Financing Cash Flow i-40.6M-206.5M-158.6M-131.6M-41.0M
Free Cash Flow i270.6M248.7M203.7M214.4M274.6M
Net Change in Cash i-72.5M-62.0M-91.5M318.8M-78.4M

Cash Flow Trend

Societe Bic S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.34
Forward P/E 8.57
Price to Book 1.28
Price to Sales 1.01
PEG Ratio 8.57

Profitability Ratios

Profit Margin 8.29%
Operating Margin 10.78%
Return on Equity 10.15%
Return on Assets 6.24%

Financial Health

Current Ratio 2.14
Debt to Equity 21.74
Beta 0.18

Per Share Data

EPS (TTM) €4.23
Book Value per Share €40.73
Revenue per Share €51.70

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bb2.2B12.341.2810.15%8.29%21.74
L'Oréal S.A 202.7B34.206.6820.16%13.96%28.31
Coty 3.0B39.880.95-8.54%-6.24%107.32
Interparfums S.A 2.4B17.293.5720.23%14.74%25.98
Jacques Bogart S.A 51.6M12.880.640.78%-0.15%258.73
La Savonnerie de 6.8M13.21-16.37%67.04%-

Financial data is updated regularly. All figures are in the company's reporting currency.