
Societe Bic S.A (BB) | Financial Analysis & Statements
Societe Bic S.A. | Large-cap | Consumer Defensive
Societe Bic S.A. | Large-cap | Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
EPS (Diluted)
€0.65
Balance Sheet Metrics
Total Assets
2.8B
Total Liabilities
1.0B
Shareholders Equity
1.8B
Debt to Equity
0.58
Cash Flow Metrics
Revenue & Profitability Trend
Societe Bic S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.2B | 2.3B | 2.2B | 1.8B | 1.6B |
Cost of Goods Sold | 1.1B | 1.1B | 1.2B | 901.1M | 845.5M |
Gross Profit | 1.1B | 1.1B | 1.1B | 930.8M | 782.4M |
Gross Margin % | 50.2% | 50.7% | 48.3% | 50.8% | 48.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 592.0M | 596.5M | 569.5M | 270.9M | 453.1M |
Other Operating Expenses | 193.9M | 223.7M | 201.9M | 380.1M | 143.6M |
Total Operating Expenses | 785.9M | 820.2M | 771.4M | 651.0M | 596.7M |
Operating Income | 316.8M | 323.5M | 306.6M | 279.7M | 229.7M |
Operating Margin % | 14.4% | 14.3% | 13.7% | 15.3% | 14.1% |
Non-Operating Items | |||||
Interest Income | 15.8M | 26.7M | 10.4M | 3.7M | 3.1M |
Interest Expense | 12.4M | 10.7M | 8.6M | 3.7M | 4.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 297.6M | 313.0M | 277.4M | 447.8M | 155.3M |
Income Tax | 85.6M | 86.5M | 78.8M | 133.6M | 61.6M |
Effective Tax Rate % | 28.8% | 27.6% | 28.4% | 29.8% | 39.7% |
Net Income | 212.0M | 226.5M | 198.6M | 314.2M | 93.7M |
Net Margin % | 9.7% | 10.0% | 8.9% | 17.2% | 5.8% |
Key Metrics | |||||
EBITDA | 451.1M | 448.6M | 417.8M | 390.5M | 319.0M |
EPS (Basic) | €5.10 | €5.30 | €4.52 | €7.02 | €2.08 |
EPS (Diluted) | €5.10 | €5.24 | €4.46 | €6.99 | €2.08 |
Basic Shares Outstanding | 41561522 | 42740269 | 43974525 | 44778191 | 44975070 |
Diluted Shares Outstanding | 41561522 | 42740269 | 43974525 | 44778191 | 44975070 |
Income Statement Trend
Societe Bic S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 456.0M | 467.7M | 416.3M | 468.9M | 265.7M |
Short-term Investments | 3.1M | 9.5M | 6.5M | - | 1.0K |
Accounts Receivable | 398.8M | 356.1M | 355.8M | 389.2M | 345.0M |
Inventory | 538.6M | 558.0M | 588.3M | 490.2M | 379.0M |
Other Current Assets | 25.2M | 20.3M | 23.0M | 16.3M | 14.2M |
Total Current Assets | 1.5B | 1.5B | 1.5B | 1.4B | 1.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 23.6M | 24.5M | 23.8M | 22.7M | 24.9M |
Goodwill | 956.1M | 665.6M | 705.0M | 578.1M | 553.7M |
Intangible Assets | 158.0M | 99.1M | 109.8M | 66.0M | 66.0M |
Long-term Investments | 39.0K | 790.0K | 3.5M | 62.0K | 976.0K |
Other Non-Current Assets | 22.1M | 19.8M | 18.7M | 22.3M | 19.4M |
Total Non-Current Assets | 1.3B | 1.2B | 1.2B | 1.1B | 1.1B |
Total Assets | 2.8B | 2.6B | 2.7B | 2.5B | 2.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 172.9M | 144.7M | 181.1M | 149.2M | 99.5M |
Short-term Debt | 167.4M | 109.4M | 76.5M | 76.3M | 90.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 67.8M | 166.7M | 176.0M | 186.5M | 148.6M |
Total Current Liabilities | 684.6M | 586.3M | 605.1M | 566.4M | 463.0M |
Non-Current Liabilities | |||||
Long-term Debt | 167.5M | 46.8M | 42.8M | 23.8M | 28.0M |
Deferred Tax Liabilities | 56.0M | 48.8M | 73.2M | 68.7M | 60.9M |
Other Non-Current Liabilities | 7.5M | 5.0M | 9.3M | 12.9M | 12.7M |
Total Non-Current Liabilities | 356.6M | 214.4M | 215.3M | 205.7M | 250.2M |
Total Liabilities | 1.0B | 800.7M | 820.4M | 772.0M | 713.2M |
Equity | |||||
Common Stock | 159.0M | 161.5M | 166.3M | 170.7M | 173.4M |
Retained Earnings | 1.8B | 1.8B | 1.7B | 1.8B | 1.6B |
Treasury Stock | 25.7M | 26.3M | -42.9M | 1.0M | 1.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.8B | 1.8B | 1.9B | 1.7B | 1.5B |
Key Metrics | |||||
Total Debt | 334.9M | 156.2M | 119.4M | 100.1M | 118.0M |
Working Capital | 825.1M | 903.3M | 893.9M | 859.4M | 642.8M |
Balance Sheet Composition
Societe Bic S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 212.0M | 226.5M | 198.6M | 314.2M | 93.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 9.8M | 14.4M | 14.7M | 10.9M | 6.3M |
Working Capital Changes | 6.2M | 11.3M | 0 | 0 | 0 |
Operating Cash Flow | 245.5M | 248.3M | 226.8M | 326.7M | 105.5M |
Investing Activities | |||||
Capital Expenditures | -80.8M | -92.8M | -80.7M | 6.6M | -74.0M |
Acquisitions | -201.3M | 0 | -72.7M | -2.6M | -72.5M |
Investment Purchases | -195.0K | -11.0M | -6.4M | -8.7M | -211.0K |
Investment Sales | 4.9M | - | - | 408.0K | 3.9M |
Investing Cash Flow | -277.3M | -103.8M | -159.8M | 123.8M | -142.9M |
Financing Activities | |||||
Share Repurchases | -55.0M | -115.9M | -53.8M | -38.9M | -7.5M |
Dividends Paid | -178.0M | -110.2M | -94.7M | -80.9M | -110.2M |
Debt Issuance | 151.9M | - | - | - | 77.2M |
Debt Repayment | - | - | -11.2M | -12.0M | - |
Financing Cash Flow | -40.6M | -206.5M | -158.6M | -131.6M | -41.0M |
Free Cash Flow | 270.6M | 248.7M | 203.7M | 214.4M | 274.6M |
Net Change in Cash | -72.5M | -62.0M | -91.5M | 318.8M | -78.4M |
Cash Flow Trend
Societe Bic S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.34
Forward P/E
8.57
Price to Book
1.28
Price to Sales
1.01
PEG Ratio
8.57
Profitability Ratios
Profit Margin
8.29%
Operating Margin
10.78%
Return on Equity
10.15%
Return on Assets
6.24%
Financial Health
Current Ratio
2.14
Debt to Equity
21.74
Beta
0.18
Per Share Data
EPS (TTM)
€4.23
Book Value per Share
€40.73
Revenue per Share
€51.70
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bb | 2.2B | 12.34 | 1.28 | 10.15% | 8.29% | 21.74 |
L'Oréal S.A | 202.7B | 34.20 | 6.68 | 20.16% | 13.96% | 28.31 |
Coty | 3.0B | 39.88 | 0.95 | -8.54% | -6.24% | 107.32 |
Interparfums S.A | 2.4B | 17.29 | 3.57 | 20.23% | 14.74% | 25.98 |
Jacques Bogart S.A | 51.6M | 12.88 | 0.64 | 0.78% | -0.15% | 258.73 |
La Savonnerie de | 6.8M | 13.21 | - | 16.37% | 67.04% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.