Societe Bic S.A (BB) | Financial Analysis & Statements
Societe Bic S.A. Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
EPS (Diluted)
€0.65
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
948.6M
Shareholders Equity
1.7B
Debt to Equity
0.57
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Societe Bic S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.1B | 2.2B | 2.3B | 2.2B | 1.8B |
| Cost of Goods Sold | 1.1B | 1.1B | 1.1B | 1.2B | 901.1M |
| Gross Profit | 1.0B | 1.1B | 1.1B | 1.1B | 930.8M |
| Gross Margin % | 48.8% | 50.2% | 50.7% | 48.3% | 50.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 564.8M | 592.0M | 596.5M | 569.5M | 270.9M |
| Other Operating Expenses | 187.0M | 193.9M | 223.7M | 201.9M | 380.1M |
| Total Operating Expenses | 751.8M | 785.9M | 820.2M | 771.4M | 651.0M |
| Operating Income | 267.3M | 316.8M | 323.5M | 306.6M | 279.7M |
| Operating Margin % | 12.8% | 14.4% | 14.3% | 13.7% | 15.3% |
| Non-Operating Items | |||||
| Interest Income | 16.4M | 15.8M | 26.7M | 10.4M | 3.7M |
| Interest Expense | 16.6M | 12.4M | 10.7M | 8.6M | 3.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 139.1M | 297.6M | 313.0M | 277.4M | 447.8M |
| Income Tax | 52.8M | 85.6M | 86.5M | 78.8M | 133.6M |
| Effective Tax Rate % | 38.0% | 28.8% | 27.6% | 28.4% | 29.8% |
| Net Income | 86.3M | 212.0M | 226.5M | 198.6M | 314.2M |
| Net Margin % | 4.1% | 9.7% | 10.0% | 8.9% | 17.2% |
| Key Metrics | |||||
| EBITDA | 378.1M | 451.1M | 448.6M | 417.8M | 390.5M |
| EPS (Basic) | €2.10 | €5.10 | €5.30 | €4.52 | €7.02 |
| EPS (Diluted) | €2.08 | €5.04 | €5.24 | €4.46 | €6.99 |
| Basic Shares Outstanding | 41111812 | 41561522 | 42740269 | 43974525 | 44778191 |
| Diluted Shares Outstanding | 41111812 | 41561522 | 42740269 | 43974525 | 44778191 |
Income Statement Trend
Societe Bic S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 461.0M | 456.0M | 467.7M | 416.3M | 468.9M |
| Short-term Investments | 8.0M | 3.1M | 9.5M | 6.5M | - |
| Accounts Receivable | 363.9M | 398.8M | 356.1M | 355.8M | 389.2M |
| Inventory | 477.6M | 538.6M | 558.0M | 588.3M | 490.2M |
| Other Current Assets | 18.7M | 25.2M | 20.3M | 23.0M | 16.3M |
| Total Current Assets | 1.4B | 1.5B | 1.5B | 1.5B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 22.1M | 23.6M | 24.5M | 23.8M | 22.7M |
| Goodwill | 761.1M | 958.9M | 665.6M | 705.0M | 578.1M |
| Intangible Assets | 84.2M | 158.0M | 99.1M | 109.8M | 66.0M |
| Long-term Investments | 14.0K | 39.0K | 790.0K | 3.5M | 62.0K |
| Other Non-Current Assets | 22.3M | 22.1M | 19.8M | 18.7M | 22.3M |
| Total Non-Current Assets | 1.2B | 1.3B | 1.2B | 1.2B | 1.1B |
| Total Assets | 2.6B | 2.8B | 2.6B | 2.7B | 2.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 153.2M | 172.9M | 144.7M | 181.1M | 149.2M |
| Short-term Debt | 163.6M | 167.4M | 109.4M | 76.5M | 76.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 74.6M | 67.8M | 166.7M | 176.0M | 186.5M |
| Total Current Liabilities | 598.3M | 685.5M | 586.3M | 605.1M | 566.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 153.9M | 167.5M | 46.8M | 42.8M | 23.8M |
| Deferred Tax Liabilities | 18.6M | 26.8M | 48.8M | 73.2M | 68.7M |
| Other Non-Current Liabilities | 5.9M | 10.8M | 5.0M | 9.3M | 12.9M |
| Total Non-Current Liabilities | 350.2M | 360.0M | 214.4M | 215.3M | 205.7M |
| Total Liabilities | 948.6M | 1.0B | 800.7M | 820.4M | 772.0M |
| Equity | |||||
| Common Stock | 156.1M | 159.0M | 161.5M | 166.3M | 170.7M |
| Retained Earnings | 1.7B | 1.8B | 1.8B | 1.7B | 1.8B |
| Treasury Stock | 10.6M | 25.7M | 26.3M | -42.9M | 1.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.7B | 1.8B | 1.8B | 1.9B | 1.7B |
| Key Metrics | |||||
| Total Debt | 317.5M | 334.9M | 156.2M | 119.4M | 100.1M |
| Working Capital | 849.7M | 824.2M | 903.3M | 893.9M | 859.4M |
Balance Sheet Composition
Societe Bic S.A Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 212.0M | 226.5M | 198.6M | 314.2M | 93.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 9.8M | 14.4M | 14.7M | 10.9M | 6.3M |
| Working Capital Changes | 6.2M | 11.3M | 0 | 0 | 0 |
| Operating Cash Flow | 245.5M | 248.3M | 226.8M | 326.7M | 105.5M |
| Investing Activities | |||||
| Capital Expenditures | -80.8M | -92.8M | -80.7M | 6.6M | -74.0M |
| Acquisitions | -201.3M | 0 | -72.7M | -2.6M | -72.5M |
| Investment Purchases | -195.0K | -11.0M | -6.4M | -8.7M | -211.0K |
| Investment Sales | 4.9M | - | - | 408.0K | 3.9M |
| Investing Cash Flow | -277.3M | -103.8M | -159.8M | 123.8M | -142.9M |
| Financing Activities | |||||
| Share Repurchases | -55.0M | -115.9M | -53.8M | -38.9M | -7.5M |
| Dividends Paid | -178.0M | -110.2M | -94.7M | -80.9M | -110.2M |
| Debt Issuance | 151.9M | - | - | - | 77.2M |
| Debt Repayment | - | - | -11.2M | -12.0M | - |
| Financing Cash Flow | -40.6M | -206.5M | -158.6M | -131.6M | -41.0M |
| Free Cash Flow | 270.6M | 248.7M | 203.7M | 214.4M | 274.6M |
| Net Change in Cash | -72.5M | -62.0M | -91.5M | 318.8M | -78.4M |
Cash Flow Trend
Societe Bic S.A Key Financial Ratios
No financial ratio data available.
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| Jacques Bogart S.A | 46.1M | 12.88 | 0.72 | -13.70% | -3.53% | 337.98 |
| La Savonnerie de | 6.6M | 13.21 | - | 16.37% | 67.04% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.