
Bekaert NV (BEKB) | Financial Analysis & Statements
Bekaert NV | Large-cap | Industrials
Bekaert NV | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
1.9B
Shareholders Equity
2.3B
Debt to Equity
0.80
Cash Flow Metrics
Revenue & Profitability Trend
Bekaert NV Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.0B | 4.3B | 5.0B | 4.8B | 3.8B |
Cost of Goods Sold | 3.3B | 3.6B | 4.3B | 4.0B | 3.2B |
Gross Profit | 655.3M | 704.6M | 665.1M | 885.9M | 558.3M |
Gross Margin % | 16.6% | 16.3% | 13.3% | 18.3% | 14.8% |
Operating Expenses | |||||
Research & Development | 56.7M | 56.6M | 62.3M | 59.5M | 52.4M |
Selling, General & Administrative | 309.4M | 317.9M | 309.5M | 351.4M | 300.7M |
Other Operating Expenses | 22.5M | 14.4M | 11.3M | 10.0M | 6.6M |
Total Operating Expenses | 388.6M | 388.9M | 383.1M | 421.0M | 359.6M |
Operating Income | 296.2M | 336.2M | 311.2M | 491.7M | 234.8M |
Operating Margin % | 7.5% | 7.8% | 6.2% | 10.2% | 6.2% |
Non-Operating Items | |||||
Interest Income | 18.3M | 13.0M | 4.4M | 3.3M | 3.4M |
Interest Expense | 38.0M | 40.1M | 34.0M | 44.5M | 59.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 257.6M | 268.4M | 277.6M | 473.8M | 170.2M |
Income Tax | 62.9M | 62.2M | 74.2M | 133.7M | 56.5M |
Effective Tax Rate % | 24.4% | 23.2% | 26.7% | 28.2% | 33.2% |
Net Income | 243.6M | 252.9M | 289.3M | 447.7M | 148.0M |
Net Margin % | 6.2% | 5.8% | 5.8% | 9.3% | 3.9% |
Key Metrics | |||||
EBITDA | 295.6M | 489.3M | 497.6M | 658.7M | 405.9M |
EPS (Basic) | - | €4.75 | €4.78 | €7.09 | €2.38 |
EPS (Diluted) | - | €4.72 | €4.75 | €7.01 | €2.27 |
Basic Shares Outstanding | - | 53559847 | 56194711 | 57000709 | 56554555 |
Diluted Shares Outstanding | - | 53559847 | 56194711 | 57000709 | 56554555 |
Income Statement Trend
Bekaert NV Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 504.4M | 631.7M | 728.1M | 677.3M | 940.4M |
Short-term Investments | 2.3M | 1.2M | 4.8M | 80.1M | 50.1M |
Accounts Receivable | 580.7M | 553.0M | 730.8M | 750.7M | 587.6M |
Inventory | 834.0M | 788.5M | 1.1B | 1.1B | 683.5M |
Other Current Assets | 57.0M | 2.0K | - | -1.0K | 2.0K |
Total Current Assets | 2.2B | 2.2B | 2.9B | 2.9B | 2.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.3B | 18.1M | 18.6M | 10.8M | 10.9M |
Goodwill | 425.7M | 372.8M | 367.3M | 358.7M | 353.5M |
Intangible Assets | 92.9M | 68.7M | 62.2M | 57.3M | 54.7M |
Long-term Investments | - | 15.2M | 14.7M | 13.2M | 3.8M |
Other Non-Current Assets | 101.0M | 1.0K | -3.0K | -2.0K | -1.0K |
Total Non-Current Assets | 2.0B | 1.9B | 2.0B | 2.0B | 1.8B |
Total Assets | 4.2B | 4.1B | 4.8B | 4.8B | 4.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 668.1M | 633.0M | 921.1M | 1.1B | 668.4M |
Short-term Debt | 306.3M | 252.3M | 500.6M | 237.7M | 641.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 64.5M | 17.9M | 24.1M | 24.4M | 15.7M |
Total Current Liabilities | 1.2B | 1.1B | 1.7B | 1.6B | 1.6B |
Non-Current Liabilities | |||||
Long-term Debt | 496.2M | 646.7M | 735.4M | 953.6M | 968.1M |
Deferred Tax Liabilities | 31.3M | 35.6M | 44.0M | 52.1M | 38.3M |
Other Non-Current Liabilities | 1.4M | - | -1.0K | -1.0K | 1.0K |
Total Non-Current Liabilities | 601.5M | 767.0M | 875.5M | 1.1B | 1.2B |
Total Liabilities | 1.9B | 1.9B | 2.6B | 2.7B | 2.8B |
Equity | |||||
Common Stock | 159.8M | 161.1M | 173.7M | 177.9M | 177.8M |
Retained Earnings | 2.2B | 2.1B | 2.1B | 2.0B | 1.6B |
Treasury Stock | - | 76.9M | 139.3M | 95.5M | 106.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.3B | 2.2B | 2.2B | 2.1B | 1.5B |
Key Metrics | |||||
Total Debt | 802.5M | 898.9M | 1.2B | 1.2B | 1.6B |
Working Capital | 902.9M | 1.0B | 1.1B | 1.2B | 876.3M |
Balance Sheet Composition
Bekaert NV Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 296.2M | 334.4M | 365.8M | 510.6M | 256.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | -258.0K | 92.0K | 15.3M | 8.6M |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 485.1M | 334.2M | 365.8M | 525.8M | 265.1M |
Investing Activities | |||||
Capital Expenditures | -186.3M | -176.3M | -167.1M | -107.0M | -52.3M |
Acquisitions | -39.2M | -5.9M | -2.4M | 0 | -978.0K |
Investment Purchases | -1.4M | -8.8M | -8.6M | -929.0K | 0 |
Investment Sales | 1.3M | 109.3M | 94.0K | - | 0 |
Investing Cash Flow | -225.6M | -81.7M | -178.0M | -107.9M | -53.3M |
Financing Activities | |||||
Share Repurchases | -30.1M | -99.4M | -97.1M | - | - |
Dividends Paid | -94.2M | -88.6M | -86.5M | -56.8M | -19.8M |
Debt Issuance | 2.4M | 25.0K | 12.0M | 23.6M | 201.3M |
Debt Repayment | -107.8M | -217.4M | -87.6M | -439.8M | -247.7M |
Financing Cash Flow | -278.2M | -441.1M | -118.5M | -525.2M | -33.9M |
Free Cash Flow | 152.2M | 229.8M | 155.2M | 228.0M | 397.2M |
Net Change in Cash | -18.8M | -188.6M | 69.4M | -107.2M | 177.8M |
Cash Flow Trend
Bekaert NV Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.73
Forward P/E
7.39
Price to Book
0.95
Price to Sales
0.51
PEG Ratio
7.39
Profitability Ratios
Profit Margin
4.52%
Operating Margin
9.09%
Return on Equity
8.15%
Return on Assets
4.91%
Financial Health
Current Ratio
1.75
Debt to Equity
37.99
Beta
1.43
Per Share Data
EPS (TTM)
€3.35
Book Value per Share
€41.43
Revenue per Share
€74.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bekb | 2.0B | 11.73 | 0.95 | 8.15% | 4.52% | 37.99 |
Viohalco S.A | 1.7B | 10.48 | 0.89 | 6.81% | 2.80% | 93.48 |
Ackermans & Van | 7.5B | 16.22 | 1.41 | 9.14% | 7.61% | 28.72 |
Deme Group N.V | 3.5B | 14.14 | 1.65 | 14.31% | 7.03% | 35.06 |
Umicore | 3.3B | 28.04 | 1.62 | 7.19% | 0.80% | 142.46 |
Cenergy Holdings | 2.4B | 15.46 | 3.28 | 24.98% | 7.76% | 130.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.