Bekaert NV | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 4.2B
Total Liabilities 1.9B
Shareholders Equity 2.3B
Debt to Equity 0.80

Cash Flow Metrics

Revenue & Profitability Trend

Bekaert NV Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.0B4.3B5.0B4.8B3.8B
Cost of Goods Sold i3.3B3.6B4.3B4.0B3.2B
Gross Profit i655.3M704.6M665.1M885.9M558.3M
Gross Margin % i16.6%16.3%13.3%18.3%14.8%
Operating Expenses
Research & Development i56.7M56.6M62.3M59.5M52.4M
Selling, General & Administrative i309.4M317.9M309.5M351.4M300.7M
Other Operating Expenses i22.5M14.4M11.3M10.0M6.6M
Total Operating Expenses i388.6M388.9M383.1M421.0M359.6M
Operating Income i296.2M336.2M311.2M491.7M234.8M
Operating Margin % i7.5%7.8%6.2%10.2%6.2%
Non-Operating Items
Interest Income i18.3M13.0M4.4M3.3M3.4M
Interest Expense i38.0M40.1M34.0M44.5M59.6M
Other Non-Operating Income-----
Pre-tax Income i257.6M268.4M277.6M473.8M170.2M
Income Tax i62.9M62.2M74.2M133.7M56.5M
Effective Tax Rate % i24.4%23.2%26.7%28.2%33.2%
Net Income i243.6M252.9M289.3M447.7M148.0M
Net Margin % i6.2%5.8%5.8%9.3%3.9%
Key Metrics
EBITDA i295.6M489.3M497.6M658.7M405.9M
EPS (Basic) i-€4.75€4.78€7.09€2.38
EPS (Diluted) i-€4.72€4.75€7.01€2.27
Basic Shares Outstanding i-53559847561947115700070956554555
Diluted Shares Outstanding i-53559847561947115700070956554555

Income Statement Trend

Bekaert NV Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i504.4M631.7M728.1M677.3M940.4M
Short-term Investments i2.3M1.2M4.8M80.1M50.1M
Accounts Receivable i580.7M553.0M730.8M750.7M587.6M
Inventory i834.0M788.5M1.1B1.1B683.5M
Other Current Assets57.0M2.0K--1.0K2.0K
Total Current Assets i2.2B2.2B2.9B2.9B2.5B
Non-Current Assets
Property, Plant & Equipment i1.3B18.1M18.6M10.8M10.9M
Goodwill i425.7M372.8M367.3M358.7M353.5M
Intangible Assets i92.9M68.7M62.2M57.3M54.7M
Long-term Investments-15.2M14.7M13.2M3.8M
Other Non-Current Assets101.0M1.0K-3.0K-2.0K-1.0K
Total Non-Current Assets i2.0B1.9B2.0B2.0B1.8B
Total Assets i4.2B4.1B4.8B4.8B4.3B
Liabilities
Current Liabilities
Accounts Payable i668.1M633.0M921.1M1.1B668.4M
Short-term Debt i306.3M252.3M500.6M237.7M641.7M
Current Portion of Long-term Debt-----
Other Current Liabilities64.5M17.9M24.1M24.4M15.7M
Total Current Liabilities i1.2B1.1B1.7B1.6B1.6B
Non-Current Liabilities
Long-term Debt i496.2M646.7M735.4M953.6M968.1M
Deferred Tax Liabilities i31.3M35.6M44.0M52.1M38.3M
Other Non-Current Liabilities1.4M--1.0K-1.0K1.0K
Total Non-Current Liabilities i601.5M767.0M875.5M1.1B1.2B
Total Liabilities i1.9B1.9B2.6B2.7B2.8B
Equity
Common Stock i159.8M161.1M173.7M177.9M177.8M
Retained Earnings i2.2B2.1B2.1B2.0B1.6B
Treasury Stock i-76.9M139.3M95.5M106.1M
Other Equity-----
Total Shareholders Equity i2.3B2.2B2.2B2.1B1.5B
Key Metrics
Total Debt i802.5M898.9M1.2B1.2B1.6B
Working Capital i902.9M1.0B1.1B1.2B876.3M

Balance Sheet Composition

Bekaert NV Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i296.2M334.4M365.8M510.6M256.5M
Depreciation & Amortization i-----
Stock-Based Compensation i--258.0K92.0K15.3M8.6M
Working Capital Changes i00000
Operating Cash Flow i485.1M334.2M365.8M525.8M265.1M
Investing Activities
Capital Expenditures i-186.3M-176.3M-167.1M-107.0M-52.3M
Acquisitions i-39.2M-5.9M-2.4M0-978.0K
Investment Purchases i-1.4M-8.8M-8.6M-929.0K0
Investment Sales i1.3M109.3M94.0K-0
Investing Cash Flow i-225.6M-81.7M-178.0M-107.9M-53.3M
Financing Activities
Share Repurchases i-30.1M-99.4M-97.1M--
Dividends Paid i-94.2M-88.6M-86.5M-56.8M-19.8M
Debt Issuance i2.4M25.0K12.0M23.6M201.3M
Debt Repayment i-107.8M-217.4M-87.6M-439.8M-247.7M
Financing Cash Flow i-278.2M-441.1M-118.5M-525.2M-33.9M
Free Cash Flow i152.2M229.8M155.2M228.0M397.2M
Net Change in Cash i-18.8M-188.6M69.4M-107.2M177.8M

Cash Flow Trend

Bekaert NV Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.73
Forward P/E 7.39
Price to Book 0.95
Price to Sales 0.51
PEG Ratio 7.39

Profitability Ratios

Profit Margin 4.52%
Operating Margin 9.09%
Return on Equity 8.15%
Return on Assets 4.91%

Financial Health

Current Ratio 1.75
Debt to Equity 37.99
Beta 1.43

Per Share Data

EPS (TTM) €3.35
Book Value per Share €41.43
Revenue per Share €74.21

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bekb2.0B11.730.958.15%4.52%37.99
Viohalco S.A 1.7B10.480.896.81%2.80%93.48
Ackermans & Van 7.5B16.221.419.14%7.61%28.72
Deme Group N.V 3.5B14.141.6514.31%7.03%35.06
Umicore 3.3B28.041.627.19%0.80%142.46
Cenergy Holdings 2.4B15.463.2824.98%7.76%130.75

Financial data is updated regularly. All figures are in the company's reporting currency.