Cenergy Holdings (CENER) | Financial Analysis & Statements
Cenergy Holdings S.A. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
EPS (Diluted)
€0.25
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
1.7B
Shareholders Equity
882.3M
Debt to Equity
1.97
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Cenergy Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.1B | 1.8B | 1.6B | 1.4B | 1.1B |
| Cost of Goods Sold | 1.7B | 1.5B | 1.4B | 1.3B | 945.5M |
| Gross Profit | 369.3M | 294.3M | 226.4M | 145.3M | 108.7M |
| Gross Margin % | 17.9% | 16.4% | 13.9% | 10.2% | 10.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 71.7M | 60.1M | 53.9M | 44.7M | 39.6M |
| Other Operating Expenses | - | - | - | 4.9M | 12.8M |
| Total Operating Expenses | 71.7M | 60.1M | 53.9M | 49.6M | 52.5M |
| Operating Income | 297.9M | 234.6M | 172.9M | 100.8M | 56.7M |
| Operating Margin % | 14.5% | 13.1% | 10.6% | 7.1% | 5.4% |
| Non-Operating Items | |||||
| Interest Income | 5.7M | 2.2M | 965.0K | 21.0K | 21.0K |
| Interest Expense | 50.9M | 64.8M | 73.5M | 38.3M | 28.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 249.0M | 179.2M | 95.4M | 70.0M | 30.5M |
| Income Tax | 55.5M | 39.8M | 22.4M | 9.5M | 8.4M |
| Effective Tax Rate % | 22.3% | 22.2% | 23.5% | 13.6% | 27.6% |
| Net Income | 193.5M | 139.4M | 73.0M | 60.4M | 22.1M |
| Net Margin % | 9.4% | 7.8% | 4.5% | 4.2% | 2.1% |
| Key Metrics | |||||
| EBITDA | 343.1M | 279.6M | 206.9M | 135.3M | 85.8M |
| EPS (Basic) | €0.91 | €0.72 | €0.38 | €0.32 | €0.12 |
| EPS (Diluted) | €0.91 | €0.72 | €0.38 | €0.32 | €0.12 |
| Basic Shares Outstanding | 212289246 | 194866920 | 190165259 | 190162681 | 190162681 |
| Diluted Shares Outstanding | 212289246 | 194866920 | 190165259 | 190162681 | 190162681 |
Income Statement Trend
Cenergy Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 442.5M | 442.5M | 183.4M | 167.2M | 129.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 61.7M | 65.1M | 167.0M | 115.0M | 70.7M |
| Inventory | 565.5M | 505.6M | 444.4M | 507.5M | 284.0M |
| Other Current Assets | - | -1.0K | - | -1.0K | - |
| Total Current Assets | 1.4B | 1.4B | 1.1B | 1.1B | 646.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 49.0K | 51.0K | 42.0K | 97.0K | 116.0K |
| Goodwill | 55.0M | 40.9M | 36.2M | 32.0M | 31.3M |
| Intangible Assets | 55.0M | 40.9M | 36.2M | 32.0M | 31.3M |
| Long-term Investments | 429.0K | 495.0K | 1.1M | 7.0M | 944.0K |
| Other Non-Current Assets | -1.0K | 223.0K | 332.0K | 220.0K | 222.0K |
| Total Non-Current Assets | 1.2B | 948.6M | 721.2M | 620.6M | 559.8M |
| Total Assets | 2.6B | 2.3B | 1.8B | 1.7B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 676.0M | 667.0M | 446.3M | 499.8M | 384.1M |
| Short-term Debt | 441.1M | 344.9M | 346.3M | 476.0M | 216.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.0K | 2.0K | 1.0K | -1.0K | - |
| Total Current Liabilities | 1.4B | 1.3B | 1.1B | 1.2B | 684.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 205.3M | 249.8M | 214.7M | 129.4M | 177.0M |
| Deferred Tax Liabilities | 76.0M | 61.0M | 43.3M | 35.3M | 38.4M |
| Other Non-Current Liabilities | 13.8M | 13.4M | 14.1M | 15.6M | 15.8M |
| Total Non-Current Liabilities | 300.0M | 333.3M | 288.3M | 193.1M | 244.0M |
| Total Liabilities | 1.7B | 1.6B | 1.4B | 1.4B | 928.4M |
| Equity | |||||
| Common Stock | 131.7M | 131.7M | 117.9M | 117.9M | 117.9M |
| Retained Earnings | 472.8M | 312.0M | 185.8M | 127.3M | 68.0M |
| Treasury Stock | 680.0K | 1.1M | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 882.3M | 710.9M | 405.1M | 341.6M | 277.5M |
| Key Metrics | |||||
| Total Debt | 646.4M | 594.7M | 561.0M | 605.4M | 393.9M |
| Working Capital | 8.2M | 95.5M | -27.8M | -85.8M | -38.2M |
Balance Sheet Composition
Cenergy Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 193.5M | 139.4M | 73.0M | 60.4M | 22.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 385.0K | - | - | - | - |
| Working Capital Changes | -69.4M | -28.9M | 123.9M | -301.6M | -127.2M |
| Operating Cash Flow | 169.3M | 172.5M | 268.8M | -204.0M | -76.9M |
| Investing Activities | |||||
| Capital Expenditures | -269.3M | -247.7M | -127.8M | -70.5M | -41.1M |
| Acquisitions | -6.0K | 718.0K | 759.0K | 427.0K | 0 |
| Investment Purchases | -3.0K | - | - | - | 0 |
| Investment Sales | - | - | - | - | 0 |
| Investing Cash Flow | -269.2M | -244.1M | -123.1M | -69.2M | -41.0M |
| Financing Activities | |||||
| Share Repurchases | 0 | -1.1M | - | - | - |
| Dividends Paid | -29.7M | -15.2M | -9.5M | - | - |
| Debt Issuance | 274.4M | 212.6M | 121.3M | 245.6M | 89.3M |
| Debt Repayment | -225.1M | -180.4M | -174.8M | -38.5M | -108.1M |
| Financing Cash Flow | 19.5M | 215.8M | -63.1M | 207.1M | -18.8M |
| Free Cash Flow | -14.9M | 48.1M | 75.6M | -170.9M | 68.0M |
| Net Change in Cash | -80.3M | 144.2M | 82.7M | -66.1M | -136.7M |
Cash Flow Trend
Cenergy Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.25
Forward P/E
17.63
Price to Book
5.09
Price to Sales
2.18
PEG Ratio
0.23
Profitability Ratios
Profit Margin
9.39%
Operating Margin
13.42%
Return on Equity
24.30%
Return on Assets
7.62%
Financial Health
Current Ratio
1.01
Debt to Equity
110.85
Beta
0.98
Per Share Data
EPS (TTM)
€0.91
Book Value per Share
€4.16
Revenue per Share
€9.71
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CENER | 4.4B | 23.25 | 5.09 | 24.30% | 9.39% | 110.85 |
| Ackermans & Van | 9.0B | 15.20 | 1.58 | 11.02% | 9.94% | 30.48 |
| Deme Group N.V | 4.7B | 15.20 | 1.97 | 15.33% | 8.34% | 51.05 |
| Umicore | 4.1B | 10.93 | 1.87 | 18.58% | 1.98% | 125.10 |
| Viohalco S.A | 3.7B | 15.71 | 1.75 | 12.42% | 3.26% | 83.58 |
| Bekaert NV | 2.1B | 31.32 | 1.00 | 2.94% | 1.82% | 34.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.