
Beluga NV (BELU) | Financial Analysis & Statements
Beluga NV | Small-cap | Consumer Defensive
Beluga NV | Small-cap | Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
4.3M
Total Liabilities
265.0K
Shareholders Equity
4.1M
Debt to Equity
0.07
Cash Flow Metrics
Revenue & Profitability Trend
Beluga NV Income Statement From 2020 to 2020
Metric | 2020 |
---|---|
Revenue | -4.0K |
Cost of Goods Sold | 0 |
Gross Profit | -4.0K |
Gross Margin % | 0.0% |
Operating Expenses | |
Research & Development | - |
Selling, General & Administrative | 217.0K |
Other Operating Expenses | 61.0K |
Total Operating Expenses | 278.0K |
Operating Income | -424.0K |
Operating Margin % | 0.0% |
Non-Operating Items | |
Interest Income | 48.0K |
Interest Expense | 12.0K |
Other Non-Operating Income | - |
Pre-tax Income | 184.0K |
Income Tax | -91.0K |
Effective Tax Rate % | -49.5% |
Net Income | 275.0K |
Net Margin % | 0.0% |
Key Metrics | |
EBITDA | -313.0K |
EPS (Basic) | €0.20 |
EPS (Diluted) | €0.20 |
Basic Shares Outstanding | 1362455 |
Diluted Shares Outstanding | 1362455 |
Income Statement Trend
Beluga NV Balance Sheet From 2018 to 2020
Metric | 2020 | 2019 | 2018 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 3.4M | 4.2M | 1.9M |
Short-term Investments | 961.0K | 512.0K | - |
Accounts Receivable | 294.0K | 427.0K | 1.2M |
Inventory | 0 | 0 | 134.0K |
Other Current Assets | - | 1.0K | 44.0K |
Total Current Assets | 4.6M | 4.6M | 3.3M |
Non-Current Assets | |||
Property, Plant & Equipment | 80.0K | 2.8M | 2.8M |
Goodwill | 0 | 0 | 220.0K |
Intangible Assets | - | - | 220.0K |
Long-term Investments | - | - | - |
Other Non-Current Assets | - | - | - |
Total Non-Current Assets | 850.0K | 1.6M | 2.0M |
Total Assets | 5.5M | 6.2M | 5.3M |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 166.0K | 420.0K | 1.1M |
Short-term Debt | 49.0K | 49.0K | 95.0K |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | 30.0K | 29.0K | 48.0K |
Total Current Liabilities | 356.0K | 652.0K | 1.3M |
Non-Current Liabilities | |||
Long-term Debt | 243.0K | 292.0K | 685.0K |
Deferred Tax Liabilities | 0 | 90.0K | 97.0K |
Other Non-Current Liabilities | - | - | - |
Total Non-Current Liabilities | 243.0K | 383.0K | 685.0K |
Total Liabilities | 599.0K | 1.0M | 1.9M |
Equity | |||
Common Stock | 4.6M | 4.6M | 4.6M |
Retained Earnings | 306.0K | 544.0K | -1.5M |
Treasury Stock | 14.0K | 14.0K | 14.0K |
Other Equity | - | - | - |
Total Shareholders Equity | 4.9M | 5.1M | 3.1M |
Key Metrics | |||
Total Debt | 292.0K | 341.0K | 780.0K |
Working Capital | 4.3M | 3.9M | 2.1M |
Balance Sheet Composition
Beluga NV Cash Flow Statement From 2020 to 2020
Metric | 2020 |
---|---|
Operating Activities | |
Net Income | 275.0K |
Depreciation & Amortization | - |
Stock-Based Compensation | - |
Working Capital Changes | 133.0K |
Operating Cash Flow | 431.0K |
Investing Activities | |
Capital Expenditures | 1.4M |
Acquisitions | 0 |
Investment Purchases | - |
Investment Sales | - |
Investing Cash Flow | 1.4M |
Financing Activities | |
Share Repurchases | 0 |
Dividends Paid | -476.0K |
Debt Issuance | 0 |
Debt Repayment | - |
Financing Cash Flow | -526.0K |
Free Cash Flow | -167.0K |
Net Change in Cash | 1.3M |
Cash Flow Trend
Beluga NV Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
80.00
Price to Sales
-68.12
Profitability Ratios
Profit Margin
100.00%
Operating Margin
-4,900.00%
Return on Equity
5.63%
Return on Assets
5.02%
Financial Health
Current Ratio
34.05
Debt to Equity
0.04
Per Share Data
EPS (TTM)
€0.20
Revenue per Share
€0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
belu | 272.5K | 80.00 | - | 5.63% | 100.00% | 0.04 |
Anheuser-Busch InBev | 14.0B | 16.83 | 1.21 | 9.69% | 12.16% | 82.96 |
Lotus Bakeries NV | 6.6B | 40.00 | 8.36 | 21.88% | 12.39% | 36.78 |
Colruyt Group N.V | 4.6B | 14.03 | 1.45 | 10.54% | 3.08% | 30.11 |
1Spatial Plc | 963.4M | 21.88 | 2.95 | 14.11% | 10.90% | 1.58 |
Sipef NV | 791.9M | 9.49 | 0.85 | 11.18% | 20.06% | 2.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.