
Bleecker (BLEE) | Financial Analysis & Statements
Bleecker Inc. | Small-cap | Real Estate
Bleecker Inc. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Feb 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
592.3M
Total Liabilities
333.0M
Shareholders Equity
259.3M
Debt to Equity
1.28
Cash Flow Metrics
Revenue & Profitability Trend
Bleecker Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 30.0M | 29.1M | 23.9M | 21.5M | 22.8M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 16.4M | 15.2M | 14.7M |
Other Operating Expenses | 18.8M | 18.4M | 22.0M | 18.1M | 16.9M |
Total Operating Expenses | 18.8M | 18.4M | 38.4M | 33.3M | 31.5M |
Operating Income | 11.4M | 10.9M | 2.0M | 3.7M | 6.1M |
Operating Margin % | 38.1% | 37.3% | 8.4% | 17.1% | 26.6% |
Non-Operating Items | |||||
Interest Income | 370.0K | 0 | 5.0K | 60.0K | 1.0K |
Interest Expense | 17.5M | 14.2M | 10.0M | 10.2M | 9.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -41.3M | -26.0M | -5.2M | 76.9M | 32.9M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -41.3M | -26.0M | -5.2M | 76.9M | 32.9M |
Net Margin % | -138.0% | -89.3% | -21.6% | 357.1% | 144.7% |
Key Metrics | |||||
EBITDA | -6.7M | -11.9M | 4.9M | 76.0M | 40.8M |
EPS (Basic) | - | €-23.13 | €-4.60 | €68.81 | €28.31 |
EPS (Diluted) | - | €-23.13 | €-4.60 | €68.81 | €28.31 |
Basic Shares Outstanding | - | 1124470 | 1124565 | 1124764 | 1124686 |
Diluted Shares Outstanding | - | 1124470 | 1124565 | 1124764 | 1124686 |
Income Statement Trend
Bleecker Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.1M | 6.4M | 423.0K | 3.1M | 342.0K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 14.4M | 17.6M | 14.0M | 8.2M | 11.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 1.0K | 1.0K | 2.0K | -1.0K | - |
Total Current Assets | 27.4M | 33.9M | 21.6M | 23.9M | 34.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
Intangible Assets | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 564.9M | 701.2M | 724.0M | 708.4M | 682.7M |
Total Assets | 592.3M | 735.1M | 745.6M | 732.4M | 717.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.1M | 7.6M | 10.0M | 9.6M | 7.9M |
Short-term Debt | 16.9M | 9.7M | 113.7M | 117.2M | 38.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 708.0K | 1.2M | 1.4M | 1.5M | 1.3M |
Total Current Liabilities | 31.6M | 67.9M | 189.8M | 161.0M | 104.0M |
Non-Current Liabilities | |||||
Long-term Debt | 296.3M | 360.6M | 224.3M | 187.0M | 304.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 5.2M | 6.0M | 4.9M | 4.4M | 5.8M |
Total Non-Current Liabilities | 301.5M | 366.6M | 229.3M | 191.4M | 309.9M |
Total Liabilities | 333.0M | 434.5M | 419.0M | 352.4M | 413.9M |
Equity | |||||
Common Stock | 20.8M | 20.8M | 20.8M | 20.8M | 20.8M |
Retained Earnings | -41.3M | -26.0M | -5.2M | 77.4M | 31.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 259.3M | 300.6M | 326.6M | 380.0M | 303.0M |
Key Metrics | |||||
Total Debt | 313.2M | 370.3M | 338.0M | 304.3M | 342.3M |
Working Capital | -4.2M | -34.0M | -168.2M | -137.0M | -69.7M |
Balance Sheet Composition
Bleecker Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -41.3M | -26.0M | -5.2M | 77.4M | 31.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.1M | 0 | -2.4M | -2.2M | 0 |
Operating Cash Flow | -27.3M | -11.9M | 2.4M | 85.3M | 41.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 0 | 0 | 863.0K | 0 | - |
Investment Purchases | 0 | 0 | -181.0K | -364.0K | -88.0K |
Investment Sales | 0 | 0 | 1.0M | 486.0K | 0 |
Investing Cash Flow | -1.0K | 0 | 1.7M | 122.0K | -87.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 20.4M | 166.7M | 152.6M | 14.6M | 19.8M |
Debt Repayment | -112.1M | -157.9M | -93.8M | -73.0M | -24.6M |
Financing Cash Flow | -91.7M | 8.8M | 58.7M | -58.3M | -9.6M |
Free Cash Flow | 657.0K | 4.5M | -10.2M | -19.4M | 4.8M |
Net Change in Cash | -119.0M | -3.1M | 62.8M | 27.1M | 31.4M |
Cash Flow Trend
Bleecker Key Financial Ratios
Valuation Ratios
Price to Book
0.48
Price to Sales
4.54
Profitability Ratios
Profit Margin
-87.72%
Operating Margin
42.29%
Return on Equity
-8.83%
Return on Assets
1.05%
Financial Health
Current Ratio
0.93
Debt to Equity
120.77
Beta
0.33
Per Share Data
EPS (TTM)
€-21.07
Book Value per Share
€228.19
Revenue per Share
€24.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
blee | 122.6M | - | 0.48 | -8.83% | -87.72% | 120.77 |
Compagnie de | 66.5B | 42.70 | - | 0.00% | 0.00% | - |
Covivio S.A | 6.5B | 15.58 | 0.79 | 5.36% | 36.71% | 94.38 |
Store Capital | 122.9M | 8.50 | 0.48 | 5.83% | 66.32% | 85.30 |
AGP Málaga Socimi | 40.8M | 21.14 | - | 0.08% | 0.00% | 0.25 |
Icade S.A | 1.6B | 45.49 | 0.40 | -4.88% | -13.97% | 30.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.