Bleecker (BLEE) | Financial Analysis & Statements
Bleecker Inc. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Feb 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
609.1M
Total Liabilities
359.2M
Shareholders Equity
249.8M
Debt to Equity
1.44
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Bleecker Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 24.5M | 30.0M | 29.1M | 23.9M | 21.5M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | 16.4M | 15.2M |
| Other Operating Expenses | 17.6M | 18.8M | 18.4M | 22.0M | 18.1M |
| Total Operating Expenses | 17.6M | 18.8M | 18.4M | 38.4M | 33.3M |
| Operating Income | 7.0M | 11.4M | 10.9M | 2.0M | 3.7M |
| Operating Margin % | 28.7% | 38.1% | 37.3% | 8.4% | 17.1% |
| Non-Operating Items | |||||
| Interest Income | 97.0K | 370.0K | 0 | 5.0K | 60.0K |
| Interest Expense | 14.2M | 17.5M | 14.2M | 10.0M | 10.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -9.4M | -41.3M | -26.0M | -5.2M | 76.9M |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -9.4M | -41.3M | -26.0M | -5.2M | 76.9M |
| Net Margin % | -38.4% | -138.0% | -89.3% | -21.6% | 357.1% |
| Key Metrics | |||||
| EBITDA | 5.3M | -6.7M | -11.9M | 4.9M | 76.0M |
| EPS (Basic) | - | €-36.76 | €-23.13 | €-4.60 | €68.81 |
| EPS (Diluted) | - | €-36.76 | €-23.13 | €-4.60 | €68.81 |
| Basic Shares Outstanding | - | 1124686 | 1124470 | 1124565 | 1124764 |
| Diluted Shares Outstanding | - | 1124686 | 1124470 | 1124565 | 1124764 |
Income Statement Trend
Bleecker Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1M | 5.1M | 6.4M | 423.0K | 3.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 18.2M | 14.4M | 17.6M | 14.0M | 8.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | 1.0K | 1.0K | 2.0K | -1.0K |
| Total Current Assets | 25.3M | 27.4M | 33.9M | 21.6M | 23.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
| Intangible Assets | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | - | - | - | - |
| Total Non-Current Assets | 583.7M | 564.9M | 701.2M | 724.0M | 708.4M |
| Total Assets | 609.1M | 592.3M | 735.1M | 745.6M | 732.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.8M | 7.1M | 7.6M | 10.0M | 9.6M |
| Short-term Debt | 9.6M | 16.9M | 9.7M | 113.7M | 117.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 731.0K | 708.0K | 1.2M | 1.5M | 1.5M |
| Total Current Liabilities | 45.5M | 31.6M | 67.9M | 189.8M | 161.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 304.3M | 296.3M | 360.6M | 224.3M | 187.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 5.9M | 5.2M | 6.0M | 4.9M | 4.4M |
| Total Non-Current Liabilities | 313.7M | 301.5M | 366.6M | 229.3M | 191.4M |
| Total Liabilities | 359.2M | 333.0M | 434.5M | 419.0M | 352.4M |
| Equity | |||||
| Common Stock | 20.8M | 20.8M | 20.8M | 20.8M | 20.8M |
| Retained Earnings | -9.4M | -41.3M | -26.0M | -5.2M | 77.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 249.8M | 259.3M | 300.6M | 326.6M | 380.0M |
| Key Metrics | |||||
| Total Debt | 313.9M | 313.2M | 370.3M | 338.0M | 304.3M |
| Working Capital | -20.2M | -4.2M | -34.0M | -168.2M | -137.0M |
Balance Sheet Composition
Bleecker Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -9.4M | -41.3M | -26.0M | -5.2M | 77.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | -3.1M | 0 | -2.4M | -2.2M |
| Operating Cash Flow | 4.7M | -27.3M | -11.9M | 2.4M | 85.3M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | 0 | 0 | 863.0K | 0 |
| Investment Purchases | - | 0 | 0 | -181.0K | -364.0K |
| Investment Sales | - | 0 | 0 | 1.0M | 486.0K |
| Investing Cash Flow | -5.6M | -1.0K | 0 | 1.7M | 122.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 24.8M | 20.4M | 166.7M | 152.6M | 14.6M |
| Debt Repayment | -15.8M | -112.1M | -157.9M | -93.8M | -73.0M |
| Financing Cash Flow | 9.0M | -91.7M | 8.8M | 58.7M | -58.3M |
| Free Cash Flow | 6.5M | 657.0K | 4.5M | -10.2M | -19.4M |
| Net Change in Cash | 8.1M | -119.0M | -3.1M | 62.8M | 27.1M |
Cash Flow Trend
Bleecker Key Financial Ratios
Valuation Ratios
Price to Book
0.56
Price to Sales
5.72
Profitability Ratios
Profit Margin
-38.29%
Operating Margin
15.21%
Return on Equity
-3.70%
Return on Assets
0.73%
Financial Health
Current Ratio
0.56
Debt to Equity
123.93
Beta
0.28
Per Share Data
EPS (TTM)
€-8.37
Book Value per Share
€222.15
Revenue per Share
€21.86
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BLEE | 140.6M | - | 0.56 | -3.70% | -38.29% | 123.93 |
| Compagnie de | 77.6B | 49.82 | - | 0.00% | 0.00% | - |
| Covivio S.A | 6.3B | 8.54 | 0.73 | 9.40% | 64.45% | 87.27 |
| Store Capital | 134.4M | 10.59 | - | 4.89% | 83.34% | 0.86 |
| AGP Málaga Socimi | 29.0M | 21.14 | - | 4.47% | 0.00% | 0.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.