Cafom S.A. | Small-cap | Consumer Cyclical

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 417.8M
Gross Profit 211.9M 50.73%
Operating Income 23.0M 5.51%
Net Income 18.1M 4.33%
EPS (Diluted) €1.61

Balance Sheet Metrics

Total Assets 402.7M
Total Liabilities 250.5M
Shareholders Equity 152.2M
Debt to Equity 1.65

Cash Flow Metrics

Operating Cash Flow 8.4M
Free Cash Flow 33.2M

Revenue & Profitability Trend

Cafom S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue417.8M407.6M397.6M397.9M316.7M
Cost of Goods Sold205.8M206.1M200.0M188.7M169.4M
Gross Profit211.9M201.5M197.6M209.2M147.3M
Operating Expenses96.2M87.6M84.9M85.5M139.6M
Operating Income23.0M23.6M25.2M45.8M15.5M
Pre-tax Income23.4M13.8M20.3M43.6M15.9M
Income Tax5.3M1.4M7.8M7.0M2.5M
Net Income18.1M12.5M12.5M15.0M-9.5M
EPS (Diluted)€1.61€1.00€1.14€3.90€1.43

Income Statement Trend

Cafom S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets174.6M172.2M174.4M161.6M238.4M
Non-Current Assets228.0M242.5M242.9M258.6M213.9M
Total Assets402.7M414.7M417.3M420.2M452.3M
Liabilities
Current Liabilities138.4M132.8M137.8M139.0M201.2M
Non-Current Liabilities112.1M142.5M153.3M169.9M152.5M
Total Liabilities250.5M275.3M291.1M308.9M353.7M
Equity
Total Shareholders Equity152.2M139.4M126.3M111.3M98.6M

Balance Sheet Composition

Cafom S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income18.1M12.5M12.5M36.6M13.4M
Operating Cash Flow8.4M36.0M-1.5M21.1M34.2M
Investing Activities
Capital Expenditures-5.9M-8.7M-5.1M-8.8M-1.5M
Investing Cash Flow-9.3M-9.4M-4.4M-14.1M-1.5M
Financing Activities
Dividends Paid-5.3M-2.0M-248.0K-2.5M-1.1M
Financing Cash Flow-14.0M-5.3M-1.3M-11.8M18.4M
Free Cash Flow33.2M45.5M18.3M16.4M33.9M

Cash Flow Trend

Cafom S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 4.92
Forward P/E 10.15
Price to Book 0.51
Price to Sales 0.17
PEG Ratio 10.15

Profitability Ratios

Profit Margin 3.58%
Operating Margin 4.20%
Return on Equity 12.41%
Return on Assets 3.15%

Financial Health

Current Ratio 1.26
Debt to Equity 86.36
Beta 0.16

Per Share Data

EPS (TTM) €1.61
Book Value per Share €15.54
Revenue per Share €45.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cafo72.8M4.920.5112.41%3.58%86.36
Bourrelier 310.3M833.331.040.60%0.73%45.92
Maisons du Monde 93.7M6.810.19-21.03%-11.20%139.42
Mr Bricolage SA 81.5M6.270.6110.33%4.95%58.32
Hermès International 237.3B51.7013.7028.47%30.34%12.54
Christian Dior SE 76.4B14.683.1420.30%6.15%61.81

Financial data is updated regularly. All figures are in the company's reporting currency.