
Cafom S.A (CAFO) | Financial Analysis & Statements
Cafom S.A. | Small-cap | Consumer Cyclical
Cafom S.A. | Small-cap | Consumer Cyclical
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
417.8M
Gross Profit
211.9M
50.73%
Operating Income
23.0M
5.51%
Net Income
18.1M
4.33%
EPS (Diluted)
€1.61
Balance Sheet Metrics
Total Assets
402.7M
Total Liabilities
250.5M
Shareholders Equity
152.2M
Debt to Equity
1.65
Cash Flow Metrics
Operating Cash Flow
8.4M
Free Cash Flow
33.2M
Revenue & Profitability Trend
Cafom S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 417.8M | 407.6M | 397.6M | 397.9M | 316.7M |
Cost of Goods Sold | 205.8M | 206.1M | 200.0M | 188.7M | 169.4M |
Gross Profit | 211.9M | 201.5M | 197.6M | 209.2M | 147.3M |
Operating Expenses | 96.2M | 87.6M | 84.9M | 85.5M | 139.6M |
Operating Income | 23.0M | 23.6M | 25.2M | 45.8M | 15.5M |
Pre-tax Income | 23.4M | 13.8M | 20.3M | 43.6M | 15.9M |
Income Tax | 5.3M | 1.4M | 7.8M | 7.0M | 2.5M |
Net Income | 18.1M | 12.5M | 12.5M | 15.0M | -9.5M |
EPS (Diluted) | €1.61 | €1.00 | €1.14 | €3.90 | €1.43 |
Income Statement Trend
Cafom S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 174.6M | 172.2M | 174.4M | 161.6M | 238.4M |
Non-Current Assets | 228.0M | 242.5M | 242.9M | 258.6M | 213.9M |
Total Assets | 402.7M | 414.7M | 417.3M | 420.2M | 452.3M |
Liabilities | |||||
Current Liabilities | 138.4M | 132.8M | 137.8M | 139.0M | 201.2M |
Non-Current Liabilities | 112.1M | 142.5M | 153.3M | 169.9M | 152.5M |
Total Liabilities | 250.5M | 275.3M | 291.1M | 308.9M | 353.7M |
Equity | |||||
Total Shareholders Equity | 152.2M | 139.4M | 126.3M | 111.3M | 98.6M |
Balance Sheet Composition
Cafom S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 18.1M | 12.5M | 12.5M | 36.6M | 13.4M |
Operating Cash Flow | 8.4M | 36.0M | -1.5M | 21.1M | 34.2M |
Investing Activities | |||||
Capital Expenditures | -5.9M | -8.7M | -5.1M | -8.8M | -1.5M |
Investing Cash Flow | -9.3M | -9.4M | -4.4M | -14.1M | -1.5M |
Financing Activities | |||||
Dividends Paid | -5.3M | -2.0M | -248.0K | -2.5M | -1.1M |
Financing Cash Flow | -14.0M | -5.3M | -1.3M | -11.8M | 18.4M |
Free Cash Flow | 33.2M | 45.5M | 18.3M | 16.4M | 33.9M |
Cash Flow Trend
Cafom S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
4.92
Forward P/E
10.15
Price to Book
0.51
Price to Sales
0.17
PEG Ratio
10.15
Profitability Ratios
Profit Margin
3.58%
Operating Margin
4.20%
Return on Equity
12.41%
Return on Assets
3.15%
Financial Health
Current Ratio
1.26
Debt to Equity
86.36
Beta
0.16
Per Share Data
EPS (TTM)
€1.61
Book Value per Share
€15.54
Revenue per Share
€45.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cafo | 72.8M | 4.92 | 0.51 | 12.41% | 3.58% | 86.36 |
Bourrelier | 310.3M | 833.33 | 1.04 | 0.60% | 0.73% | 45.92 |
Maisons du Monde | 93.7M | 6.81 | 0.19 | -21.03% | -11.20% | 139.42 |
Mr Bricolage SA | 81.5M | 6.27 | 0.61 | 10.33% | 4.95% | 58.32 |
Hermès International | 237.3B | 51.70 | 13.70 | 28.47% | 30.34% | 12.54 |
Christian Dior SE | 76.4B | 14.68 | 3.14 | 20.30% | 6.15% | 61.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.