
Capgemini SE (CAP) | Financial Analysis & Statements
Capgemini SE | Large-cap | Technology
Capgemini SE | Large-cap | Technology
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
22.1B
Gross Profit
6.1B
27.39%
Operating Income
2.5B
11.46%
Net Income
1.7B
7.59%
Balance Sheet Metrics
Total Assets
25.7B
Total Liabilities
13.9B
Shareholders Equity
11.8B
Debt to Equity
1.18
Cash Flow Metrics
Operating Cash Flow
1.6B
Free Cash Flow
2.2B
Revenue & Profitability Trend
Capgemini SE Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 22.1B | 22.5B | 22.0B | 18.2B | 15.8B |
Cost of Goods Sold | 16.0B | 16.5B | 16.2B | 13.4B | 11.7B |
Gross Profit | 6.1B | 6.0B | 5.8B | 4.8B | 4.1B |
Operating Expenses | 3.2B | 3.1B | 3.0B | 2.6B | 2.4B |
Operating Income | 2.5B | 2.6B | 2.6B | 2.1B | 1.8B |
Pre-tax Income | 2.4B | 2.3B | 2.3B | 1.7B | 1.4B |
Income Tax | 681.0M | 626.0M | 710.0M | 526.0M | 400.0M |
Net Income | 1.7B | 1.7B | 1.6B | 1.2B | 955.0M |
EPS (Diluted) | - | €9.37 | €8.79 | €6.66 | €5.55 |
Income Statement Trend
Capgemini SE Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 9.3B | 9.7B | 10.3B | 9.0B | 7.8B |
Non-Current Assets | 16.4B | 15.0B | 15.1B | 15.0B | 14.1B |
Total Assets | 25.7B | 24.7B | 25.5B | 24.0B | 22.0B |
Liabilities | |||||
Current Liabilities | 7.7B | 7.2B | 8.1B | 6.5B | 6.0B |
Non-Current Liabilities | 6.2B | 7.0B | 7.7B | 9.0B | 9.9B |
Total Liabilities | 13.9B | 14.2B | 15.7B | 15.6B | 15.8B |
Equity | |||||
Total Shareholders Equity | 11.8B | 10.5B | 9.7B | 8.5B | 6.1B |
Balance Sheet Composition
Capgemini SE Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.7B | 1.7B | 1.6B | 1.2B | 955.0M |
Operating Cash Flow | 1.6B | 1.8B | 1.5B | 1.6B | 1.2B |
Investing Activities | |||||
Capital Expenditures | -310.0M | -254.0M | -283.0M | -262.0M | -204.0M |
Investing Cash Flow | -1.3B | -383.0M | -659.0M | -678.0M | -1.9B |
Financing Activities | |||||
Dividends Paid | -584.0M | -559.0M | -409.0M | -329.0M | -226.0M |
Financing Cash Flow | -1.6B | -1.8B | -677.0M | -2.2B | 672.0M |
Free Cash Flow | 2.2B | 2.3B | 2.2B | 2.3B | 1.5B |
Cash Flow Trend
Capgemini SE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.97
Forward P/E
11.77
Price to Book
2.05
Price to Sales
1.12
PEG Ratio
11.77
Profitability Ratios
Profit Margin
7.56%
Operating Margin
11.96%
Return on Equity
15.06%
Return on Assets
6.28%
Financial Health
Current Ratio
1.21
Debt to Equity
51.68
Beta
0.95
Per Share Data
EPS (TTM)
€9.48
Book Value per Share
€69.29
Revenue per Share
€129.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cap | 24.7B | 14.97 | 2.05 | 15.06% | 7.56% | 51.68 |
Société Générale | 37.4B | 8.50 | 0.53 | 4.37% | 19.91% | 4.05 |
Sopra Steria | 4.0B | 13.27 | 2.08 | 16.28% | 4.34% | 62.25 |
Alten S.A | 2.4B | 13.15 | 1.10 | 8.78% | 4.50% | 16.78 |
Ramsay Générale de | 1.2B | 34.13 | 1.08 | -5.16% | -1.55% | 337.92 |
Infotel | 270.9M | 14.75 | 2.19 | 15.62% | 6.27% | 24.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.