Robertet S.A (CBE) | Financial Analysis & Statements
Robertet S.A. Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.0B
Total Liabilities
399.5M
Shareholders Equity
602.5M
Debt to Equity
0.66
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Robertet S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 843.9M | 807.6M | 721.1M | 703.0M | 606.1M |
| Cost of Goods Sold | 343.8M | 352.4M | 329.3M | 329.7M | 269.2M |
| Gross Profit | 500.1M | 455.2M | 391.8M | 373.4M | 336.9M |
| Gross Margin % | 59.3% | 56.4% | 54.3% | 53.1% | 55.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | 84.9M |
| Other Operating Expenses | 137.5M | 128.8M | 113.4M | 100.4M | 95.9M |
| Total Operating Expenses | 137.5M | 128.8M | 113.4M | 100.4M | 180.8M |
| Operating Income | 143.9M | 125.2M | 112.7M | 104.8M | 93.6M |
| Operating Margin % | 17.0% | 15.5% | 15.6% | 14.9% | 15.4% |
| Non-Operating Items | |||||
| Interest Income | - | 5.6M | 3.0M | 764.0K | 193.0K |
| Interest Expense | 8.3M | 11.4M | 9.2M | 3.1M | 1.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 138.1M | 121.1M | 100.2M | 99.8M | 93.7M |
| Income Tax | 33.9M | 30.5M | 25.4M | 23.1M | 22.7M |
| Effective Tax Rate % | 24.6% | 25.2% | 25.3% | 23.2% | 24.2% |
| Net Income | 104.1M | 90.6M | 74.8M | 76.7M | 71.8M |
| Net Margin % | 12.3% | 11.2% | 10.4% | 10.9% | 11.9% |
| Key Metrics | |||||
| EBITDA | 176.3M | 160.9M | 133.8M | 129.1M | 116.0M |
| EPS (Basic) | €49.34 | €43.06 | €35.71 | €36.41 | €31.00 |
| EPS (Diluted) | €49.34 | €43.06 | €35.71 | €36.41 | €31.00 |
| Basic Shares Outstanding | 2096210 | 2092000 | 2089000 | 2088000 | 2313000 |
| Diluted Shares Outstanding | 2096210 | 2092000 | 2089000 | 2088000 | 2313000 |
Income Statement Trend
Robertet S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 142.3M | 158.1M | 142.8M | 128.0M | 190.0M |
| Short-term Investments | 38.4M | 35.3M | 29.8M | 12.0K | 7.0K |
| Accounts Receivable | 146.1M | 156.0M | 139.6M | 130.6M | 122.4M |
| Inventory | 249.3M | 240.0M | 231.7M | 246.5M | 191.6M |
| Other Current Assets | - | - | 1.0K | -1.0K | -1.0K |
| Total Current Assets | 603.8M | 618.2M | 570.4M | 531.0M | 527.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 244.7M | 244.2M | 236.8M | 223.8M | 211.1M |
| Goodwill | 246.1M | 245.1M | 243.0M | 161.2M | 119.5M |
| Intangible Assets | 81.8M | 78.8M | 79.9M | 38.0M | 19.4M |
| Long-term Investments | - | - | - | 1.2M | - |
| Other Non-Current Assets | - | - | 1.0K | 1.0K | 1.0K |
| Total Non-Current Assets | 398.2M | 390.0M | 368.6M | 316.2M | 256.3M |
| Total Assets | 1.0B | 1.0B | 939.0M | 847.2M | 783.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 59.2M | 62.9M | 54.5M | 55.0M | 53.9M |
| Short-term Debt | 84.6M | 67.8M | 59.6M | 56.5M | 54.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 7.4M | 5.8M | 5.6M | 15.7M | 11.0M |
| Total Current Liabilities | 195.7M | 198.6M | 164.2M | 160.8M | 158.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 148.7M | 200.2M | 241.0M | 241.4M | 58.4M |
| Deferred Tax Liabilities | 23.0M | 25.8M | 33.0M | 19.0M | 9.0M |
| Other Non-Current Liabilities | - | -1.0K | 1.0K | -1.0K | 1.0K |
| Total Non-Current Liabilities | 203.8M | 257.5M | 308.2M | 270.6M | 79.3M |
| Total Liabilities | 399.5M | 456.1M | 472.4M | 431.4M | 237.4M |
| Equity | |||||
| Common Stock | 5.4M | 5.8M | 5.8M | 5.8M | 5.8M |
| Retained Earnings | - | - | - | - | - |
| Treasury Stock | 203.7M | 204.0M | 204.0M | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 602.5M | 552.1M | 466.6M | 415.8M | 545.9M |
| Key Metrics | |||||
| Total Debt | 233.3M | 268.0M | 300.6M | 297.9M | 112.7M |
| Working Capital | 408.1M | 419.6M | 406.2M | 370.2M | 368.9M |
Balance Sheet Composition
Robertet S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 103.4M | 90.1M | 74.6M | 76.0M | 71.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -6.5M | -21.6M | 5.1M | -50.5M | -16.9M |
| Operating Cash Flow | 91.5M | 73.7M | 84.6M | 30.2M | 56.9M |
| Investing Activities | |||||
| Capital Expenditures | -44.2M | -38.6M | -17.3M | -22.8M | -20.8M |
| Acquisitions | -2.1M | -5.3M | -49.1M | -26.7M | -25.1M |
| Investment Purchases | - | - | -19.2M | -19.6M | -1.5M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -43.1M | -32.0M | -81.2M | -67.4M | -45.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | -204.0M | - |
| Dividends Paid | -21.0M | -17.8M | -22.3M | -18.5M | -12.9M |
| Debt Issuance | 17.1M | 10.2M | 55.0M | 205.4M | 33.9M |
| Debt Repayment | -65.6M | -52.6M | -33.6M | -28.4M | -25.6M |
| Financing Cash Flow | -58.5M | -58.9M | -2.3M | -43.3M | -4.7M |
| Free Cash Flow | 66.7M | 73.8M | 84.5M | 24.0M | 64.3M |
| Net Change in Cash | -10.1M | -17.2M | 1.1M | -80.5M | 6.4M |
Cash Flow Trend
Robertet S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.79
Price to Book
2.57
Price to Sales
1.74
Profitability Ratios
Profit Margin
12.26%
Operating Margin
14.73%
Return on Equity
18.04%
Return on Assets
8.94%
Financial Health
Current Ratio
3.08
Debt to Equity
42.06
Beta
0.36
Per Share Data
EPS (TTM)
€47.26
Book Value per Share
€272.05
Revenue per Share
€385.89
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CBE | 1.5B | 14.79 | 2.57 | 18.04% | 12.26% | 42.06 |
| Baikowski S.A | 73.4M | 19.61 | 1.60 | 8.15% | 7.41% | 35.73 |
| Vallourec S.A | 5.8B | 17.49 | 2.52 | 15.12% | 9.31% | 38.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.