Caisse d'Epargne Normandie | Mid-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

EPS (Diluted) €1.24

Balance Sheet Metrics

Total Assets 24.6B
Total Liabilities 21.5B
Shareholders Equity 3.1B
Debt to Equity 7.01

Cash Flow Metrics

Revenue & Profitability Trend

Caisse d'Epargne Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i353.1M341.4M347.6M364.5M330.7M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i75.2M78.4M73.1M71.5M66.1M
Other Operating Expenses i5.1M5.7M11.7M9.3M11.2M
Total Operating Expenses i80.3M84.2M84.8M80.7M77.4M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i84.0M88.8M95.5M123.8M84.0M
Income Tax i5.3M11.1M13.7M28.0M26.5M
Effective Tax Rate % i6.4%12.5%14.4%22.6%31.5%
Net Income i78.7M77.7M81.7M95.9M57.6M
Net Margin % i22.3%22.8%23.5%26.3%17.4%
Key Metrics
EBITDA i-----
EPS (Basic) i€13.00€12.84€13.51€15.84€9.51
EPS (Diluted) i€13.00€12.84€13.51€15.84€9.51
Basic Shares Outstanding i60508006050169604962860519316051933
Diluted Shares Outstanding i60508006050169604962860519316051933

Income Statement Trend

Caisse d'Epargne Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i73.5M125.3M102.2M95.0M116.7M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i898.0K954.0K11.0K39.0K8.2M
Intangible Assets i898.0K954.0K11.0K39.0K8.2M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i24.6B25.2B24.1B--
Liabilities
Current Liabilities
Accounts Payable i00342.5M98.1M95.1M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i1.1B1.3B705.6M1.6B1.2B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i21.5B22.4B21.4B--
Equity
Common Stock i175.4M176.9M180.5M169.6M154.8M
Retained Earnings i78.7M77.7M81.7M95.9M57.6M
Treasury Stock i383.0K466.0K568.0K586.0K462.0K
Other Equity-----
Total Shareholders Equity i3.1B2.9B2.7B2.7B2.4B
Key Metrics
Total Debt i1.1B1.3B705.6M1.6B1.2B
Working Capital i00000

Balance Sheet Composition

Caisse d'Epargne Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i84.0M88.8M95.5M123.8M84.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-230.9M425.2M-808.4M457.5M54.5M
Operating Cash Flow i-135.8M488.7M-704.5M555.4M135.4M
Investing Activities
Capital Expenditures i-28.0M-40.2M-25.0M-34.5M-44.5M
Acquisitions i-10.8M-59.5M-17.9M-11.7M24.4M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-38.8M-99.7M-42.8M-46.2M-20.1M
Financing Activities
Share Repurchases i-----
Dividends Paid i---13.6M-12.0M-13.5M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i14.2M-36.0M16.2M-5.7M29.8M
Free Cash Flow i5.1M-859.7M-165.9M746.8M690.1M
Net Change in Cash i-160.4M352.9M-731.1M503.5M145.1M

Cash Flow Trend

Caisse d'Epargne Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.55
Price to Book 0.24
Price to Sales 2.16

Profitability Ratios

Profit Margin 22.62%
Operating Margin 30.52%
Return on Equity 2.57%
Return on Assets 0.32%

Financial Health

Debt to Equity 0.42
Beta 0.66

Per Share Data

EPS (TTM) €13.13
Book Value per Share €531.69
Revenue per Share €58.08

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ccn757.2M9.550.242.57%22.62%0.42
BNP Paribas S.A 88.0B8.340.779.22%24.63%5.75
Credit Agricole S.A 52.1B7.130.378.65%25.03%5.76
Caisses Régionales 896.2M9.730.272.92%24.06%4.38
CA Loire-Haute-Loire 713.1M8.890.252.85%20.09%0.05
Criteo S.A 746.3M11.210.272.94%26.88%0.08

Financial data is updated regularly. All figures are in the company's reporting currency.