
Caisse d'Epargne (CCN) | Financial Analysis & Statements
Caisse d'Epargne Normandie | Mid-cap | Financial Services
Caisse d'Epargne Normandie | Mid-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
EPS (Diluted)
€1.24
Balance Sheet Metrics
Total Assets
24.6B
Total Liabilities
21.5B
Shareholders Equity
3.1B
Debt to Equity
7.01
Cash Flow Metrics
Revenue & Profitability Trend
Caisse d'Epargne Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 353.1M | 341.4M | 347.6M | 364.5M | 330.7M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 75.2M | 78.4M | 73.1M | 71.5M | 66.1M |
Other Operating Expenses | 5.1M | 5.7M | 11.7M | 9.3M | 11.2M |
Total Operating Expenses | 80.3M | 84.2M | 84.8M | 80.7M | 77.4M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 84.0M | 88.8M | 95.5M | 123.8M | 84.0M |
Income Tax | 5.3M | 11.1M | 13.7M | 28.0M | 26.5M |
Effective Tax Rate % | 6.4% | 12.5% | 14.4% | 22.6% | 31.5% |
Net Income | 78.7M | 77.7M | 81.7M | 95.9M | 57.6M |
Net Margin % | 22.3% | 22.8% | 23.5% | 26.3% | 17.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €13.00 | €12.84 | €13.51 | €15.84 | €9.51 |
EPS (Diluted) | €13.00 | €12.84 | €13.51 | €15.84 | €9.51 |
Basic Shares Outstanding | 6050800 | 6050169 | 6049628 | 6051931 | 6051933 |
Diluted Shares Outstanding | 6050800 | 6050169 | 6049628 | 6051931 | 6051933 |
Income Statement Trend
Caisse d'Epargne Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 73.5M | 125.3M | 102.2M | 95.0M | 116.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 898.0K | 954.0K | 11.0K | 39.0K | 8.2M |
Intangible Assets | 898.0K | 954.0K | 11.0K | 39.0K | 8.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 24.6B | 25.2B | 24.1B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 0 | 342.5M | 98.1M | 95.1M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 1.3B | 705.6M | 1.6B | 1.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 21.5B | 22.4B | 21.4B | - | - |
Equity | |||||
Common Stock | 175.4M | 176.9M | 180.5M | 169.6M | 154.8M |
Retained Earnings | 78.7M | 77.7M | 81.7M | 95.9M | 57.6M |
Treasury Stock | 383.0K | 466.0K | 568.0K | 586.0K | 462.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.1B | 2.9B | 2.7B | 2.7B | 2.4B |
Key Metrics | |||||
Total Debt | 1.1B | 1.3B | 705.6M | 1.6B | 1.2B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Caisse d'Epargne Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 84.0M | 88.8M | 95.5M | 123.8M | 84.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -230.9M | 425.2M | -808.4M | 457.5M | 54.5M |
Operating Cash Flow | -135.8M | 488.7M | -704.5M | 555.4M | 135.4M |
Investing Activities | |||||
Capital Expenditures | -28.0M | -40.2M | -25.0M | -34.5M | -44.5M |
Acquisitions | -10.8M | -59.5M | -17.9M | -11.7M | 24.4M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -38.8M | -99.7M | -42.8M | -46.2M | -20.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | -13.6M | -12.0M | -13.5M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 14.2M | -36.0M | 16.2M | -5.7M | 29.8M |
Free Cash Flow | 5.1M | -859.7M | -165.9M | 746.8M | 690.1M |
Net Change in Cash | -160.4M | 352.9M | -731.1M | 503.5M | 145.1M |
Cash Flow Trend
Caisse d'Epargne Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.55
Price to Book
0.24
Price to Sales
2.16
Profitability Ratios
Profit Margin
22.62%
Operating Margin
30.52%
Return on Equity
2.57%
Return on Assets
0.32%
Financial Health
Debt to Equity
0.42
Beta
0.66
Per Share Data
EPS (TTM)
€13.13
Book Value per Share
€531.69
Revenue per Share
€58.08
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ccn | 757.2M | 9.55 | 0.24 | 2.57% | 22.62% | 0.42 |
BNP Paribas S.A | 88.0B | 8.34 | 0.77 | 9.22% | 24.63% | 5.75 |
Credit Agricole S.A | 52.1B | 7.13 | 0.37 | 8.65% | 25.03% | 5.76 |
Caisses Régionales | 896.2M | 9.73 | 0.27 | 2.92% | 24.06% | 4.38 |
CA Loire-Haute-Loire | 713.1M | 8.89 | 0.25 | 2.85% | 20.09% | 0.05 |
Criteo S.A | 746.3M | 11.21 | 0.27 | 2.94% | 26.88% | 0.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.