
Christian Dior SE (CDI) | Financial Analysis & Statements
Christian Dior SE | Large-cap | Consumer Cyclical
Christian Dior SE | Large-cap | Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
146.3B
Total Liabilities
79.5B
Shareholders Equity
66.9B
Debt to Equity
1.19
Cash Flow Metrics
Revenue & Profitability Trend
Christian Dior SE Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 84.7B | 86.2B | 79.2B | 64.2B | 44.6B |
Cost of Goods Sold | 27.9B | 26.9B | 25.0B | 20.4B | 15.9B |
Gross Profit | 56.8B | 59.3B | 54.2B | 43.9B | 28.8B |
Gross Margin % | 67.0% | 68.8% | 68.4% | 68.3% | 64.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 37.2B | 36.5B | 33.2B | 26.7B | 20.4B |
Other Operating Expenses | - | 14.0M | 3.0M | 16.0M | 35.0M |
Total Operating Expenses | 37.2B | 36.5B | 33.2B | 26.7B | 20.5B |
Operating Income | 19.1B | 22.7B | 21.0B | 17.0B | 8.1B |
Operating Margin % | 22.6% | 26.3% | 26.5% | 26.5% | 18.1% |
Non-Operating Items | |||||
Interest Income | 154.0M | 139.0M | 188.0M | 112.0M | 38.0M |
Interest Expense | 1.2B | 1.0B | 383.0M | 242.0M | 408.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 18.1B | 21.6B | 20.1B | 17.2B | 7.4B |
Income Tax | 5.2B | 5.7B | 5.4B | 4.5B | 2.4B |
Effective Tax Rate % | 28.7% | 26.4% | 26.8% | 26.3% | 32.4% |
Net Income | 12.9B | 15.9B | 14.7B | 12.7B | 5.0B |
Net Margin % | 15.2% | 18.5% | 18.6% | 19.7% | 11.1% |
Key Metrics | |||||
EBITDA | 27.1B | 30.0B | 27.4B | 22.9B | 14.1B |
EPS (Basic) | €28.87 | €34.94 | €32.13 | €27.41 | €10.72 |
EPS (Diluted) | €28.86 | €34.93 | €32.11 | €27.40 | €10.70 |
Basic Shares Outstanding | 180410580 | 180410580 | 180410580 | 180410580 | 180410580 |
Diluted Shares Outstanding | 180410580 | 180410580 | 180410580 | 180410580 | 180410580 |
Income Statement Trend
Christian Dior SE Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.8B | 7.9B | 7.6B | 8.1B | 20.4B |
Short-term Investments | 4.0B | 3.6B | 3.6B | 2.5B | 752.0M |
Accounts Receivable | 4.7B | 4.7B | 4.3B | 3.8B | 2.8B |
Inventory | 23.7B | 23.0B | 20.3B | 16.5B | 13.0B |
Other Current Assets | -1.0M | - | -2.0M | -2.0M | - |
Total Current Assets | 47.7B | 43.9B | 40.1B | 34.4B | 40.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.6B | 3.0B | 2.9B | 2.7B | 2.5B |
Goodwill | 63.3B | 70.0B | 71.3B | 72.7B | 45.5B |
Intangible Assets | 25.7B | 25.0B | 24.8B | 24.0B | 16.5B |
Long-term Investments | 105.0M | 99.0M | 97.0M | 55.0M | 110.0M |
Other Non-Current Assets | 127.0M | 99.0M | 90.0M | 105.0M | 47.0M |
Total Non-Current Assets | 98.7B | 97.0B | 91.9B | 88.0B | 65.6B |
Total Assets | 146.3B | 140.9B | 132.0B | 122.4B | 106.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.6B | 9.0B | 8.8B | 7.1B | 5.1B |
Short-term Debt | 14.3B | 13.9B | 12.3B | 10.5B | 13.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.2B | 1.2B | 1.7B | 2.4B | 1.6B |
Total Current Liabilities | 33.7B | 33.2B | 31.6B | 28.0B | 25.7B |
Non-Current Liabilities | |||||
Long-term Debt | 27.0B | 25.0B | 23.2B | 24.1B | 24.7B |
Deferred Tax Liabilities | 6.9B | 6.6B | 6.6B | 6.3B | 5.1B |
Other Non-Current Liabilities | 8.7B | 12.6B | 13.1B | 14.3B | 11.4B |
Total Non-Current Liabilities | 45.8B | 47.4B | 46.1B | 48.0B | 44.1B |
Total Liabilities | 79.5B | 80.6B | 77.6B | 76.0B | 69.8B |
Equity | |||||
Common Stock | 361.0M | 361.0M | 361.0M | 361.0M | 361.0M |
Retained Earnings | 5.2B | 6.3B | 5.8B | 4.9B | 10.7B |
Treasury Stock | 17.0M | 17.0M | 17.0M | 17.0M | 17.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 66.9B | 60.3B | 54.3B | 46.4B | 36.2B |
Key Metrics | |||||
Total Debt | 41.2B | 38.9B | 35.5B | 34.5B | 37.9B |
Working Capital | 13.9B | 10.8B | 8.5B | 6.4B | 14.7B |
Balance Sheet Composition
Christian Dior SE Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 18.9B | 22.6B | 21.0B | 17.1B | 8.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.3B | -5.0B | -4.5B | -1.2B | 191.0M |
Operating Cash Flow | 18.1B | 17.3B | 16.0B | 15.6B | 8.1B |
Investing Activities | |||||
Capital Expenditures | -4.7B | -6.7B | -4.3B | -2.0B | -1.9B |
Acquisitions | -438.0M | -721.0M | -809.0M | -13.2B | -536.0M |
Investment Purchases | - | -116.0M | -149.0M | -99.0M | - |
Investment Sales | - | - | - | - | 63.0M |
Investing Cash Flow | -5.1B | -7.3B | -5.2B | -15.4B | -2.4B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.3B | -2.3B | -2.2B | -1.3B | -830.0M |
Debt Issuance | 3.6B | 6.0B | 3.8B | 251.0M | 17.5B |
Debt Repayment | -3.7B | -4.0B | -3.9B | -6.8B | -5.0B |
Financing Cash Flow | -3.5B | -2.5B | -5.8B | -10.5B | 11.5B |
Free Cash Flow | 13.4B | 10.6B | 12.7B | 15.4B | 8.4B |
Net Change in Cash | 9.5B | 7.4B | 4.9B | -10.3B | 17.1B |
Cash Flow Trend
Christian Dior SE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.98
Price to Book
3.47
Price to Sales
0.99
Profitability Ratios
Profit Margin
5.50%
Operating Margin
22.52%
Return on Equity
17.53%
Return on Assets
7.80%
Financial Health
Current Ratio
1.48
Debt to Equity
61.66
Beta
0.99
Per Share Data
EPS (TTM)
€25.24
Book Value per Share
€130.72
Revenue per Share
€459.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cdi | 81.9B | 17.98 | 3.47 | 17.53% | 5.50% | 61.66 |
LVMH Moët Hennessy | 245.3B | 22.43 | 3.76 | 16.96% | 13.26% | 59.37 |
Hermès International | 219.9B | 49.08 | 13.25 | 28.55% | 28.54% | 12.40 |
Kering S.A | 25.8B | 35.34 | 1.75 | 5.17% | 4.63% | 127.39 |
S.T. Dupont | 95.9M | -46.60 | 3.33 | 12.79% | 5.94% | 41.00 |
Maison Clio Blue | 7.9M | - | 5.16 | 0.13% | 74.89% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.