Christian Dior SE | Large-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2019

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 146.3B
Total Liabilities 79.5B
Shareholders Equity 66.9B
Debt to Equity 1.19

Cash Flow Metrics

Revenue & Profitability Trend

Christian Dior SE Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i84.7B86.2B79.2B64.2B44.6B
Cost of Goods Sold i27.9B26.9B25.0B20.4B15.9B
Gross Profit i56.8B59.3B54.2B43.9B28.8B
Gross Margin % i67.0%68.8%68.4%68.3%64.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i37.2B36.5B33.2B26.7B20.4B
Other Operating Expenses i-14.0M3.0M16.0M35.0M
Total Operating Expenses i37.2B36.5B33.2B26.7B20.5B
Operating Income i19.1B22.7B21.0B17.0B8.1B
Operating Margin % i22.6%26.3%26.5%26.5%18.1%
Non-Operating Items
Interest Income i154.0M139.0M188.0M112.0M38.0M
Interest Expense i1.2B1.0B383.0M242.0M408.0M
Other Non-Operating Income-----
Pre-tax Income i18.1B21.6B20.1B17.2B7.4B
Income Tax i5.2B5.7B5.4B4.5B2.4B
Effective Tax Rate % i28.7%26.4%26.8%26.3%32.4%
Net Income i12.9B15.9B14.7B12.7B5.0B
Net Margin % i15.2%18.5%18.6%19.7%11.1%
Key Metrics
EBITDA i27.1B30.0B27.4B22.9B14.1B
EPS (Basic) i€28.87€34.94€32.13€27.41€10.72
EPS (Diluted) i€28.86€34.93€32.11€27.40€10.70
Basic Shares Outstanding i180410580180410580180410580180410580180410580
Diluted Shares Outstanding i180410580180410580180410580180410580180410580

Income Statement Trend

Christian Dior SE Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i9.8B7.9B7.6B8.1B20.4B
Short-term Investments i4.0B3.6B3.6B2.5B752.0M
Accounts Receivable i4.7B4.7B4.3B3.8B2.8B
Inventory i23.7B23.0B20.3B16.5B13.0B
Other Current Assets-1.0M--2.0M-2.0M-
Total Current Assets i47.7B43.9B40.1B34.4B40.4B
Non-Current Assets
Property, Plant & Equipment i4.6B3.0B2.9B2.7B2.5B
Goodwill i63.3B70.0B71.3B72.7B45.5B
Intangible Assets i25.7B25.0B24.8B24.0B16.5B
Long-term Investments105.0M99.0M97.0M55.0M110.0M
Other Non-Current Assets127.0M99.0M90.0M105.0M47.0M
Total Non-Current Assets i98.7B97.0B91.9B88.0B65.6B
Total Assets i146.3B140.9B132.0B122.4B106.0B
Liabilities
Current Liabilities
Accounts Payable i8.6B9.0B8.8B7.1B5.1B
Short-term Debt i14.3B13.9B12.3B10.5B13.2B
Current Portion of Long-term Debt-----
Other Current Liabilities1.2B1.2B1.7B2.4B1.6B
Total Current Liabilities i33.7B33.2B31.6B28.0B25.7B
Non-Current Liabilities
Long-term Debt i27.0B25.0B23.2B24.1B24.7B
Deferred Tax Liabilities i6.9B6.6B6.6B6.3B5.1B
Other Non-Current Liabilities8.7B12.6B13.1B14.3B11.4B
Total Non-Current Liabilities i45.8B47.4B46.1B48.0B44.1B
Total Liabilities i79.5B80.6B77.6B76.0B69.8B
Equity
Common Stock i361.0M361.0M361.0M361.0M361.0M
Retained Earnings i5.2B6.3B5.8B4.9B10.7B
Treasury Stock i17.0M17.0M17.0M17.0M17.0M
Other Equity-----
Total Shareholders Equity i66.9B60.3B54.3B46.4B36.2B
Key Metrics
Total Debt i41.2B38.9B35.5B34.5B37.9B
Working Capital i13.9B10.8B8.5B6.4B14.7B

Balance Sheet Composition

Christian Dior SE Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i18.9B22.6B21.0B17.1B8.0B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.3B-5.0B-4.5B-1.2B191.0M
Operating Cash Flow i18.1B17.3B16.0B15.6B8.1B
Investing Activities
Capital Expenditures i-4.7B-6.7B-4.3B-2.0B-1.9B
Acquisitions i-438.0M-721.0M-809.0M-13.2B-536.0M
Investment Purchases i--116.0M-149.0M-99.0M-
Investment Sales i----63.0M
Investing Cash Flow i-5.1B-7.3B-5.2B-15.4B-2.4B
Financing Activities
Share Repurchases i-----
Dividends Paid i-2.3B-2.3B-2.2B-1.3B-830.0M
Debt Issuance i3.6B6.0B3.8B251.0M17.5B
Debt Repayment i-3.7B-4.0B-3.9B-6.8B-5.0B
Financing Cash Flow i-3.5B-2.5B-5.8B-10.5B11.5B
Free Cash Flow i13.4B10.6B12.7B15.4B8.4B
Net Change in Cash i9.5B7.4B4.9B-10.3B17.1B

Cash Flow Trend

Christian Dior SE Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.98
Price to Book 3.47
Price to Sales 0.99

Profitability Ratios

Profit Margin 5.50%
Operating Margin 22.52%
Return on Equity 17.53%
Return on Assets 7.80%

Financial Health

Current Ratio 1.48
Debt to Equity 61.66
Beta 0.99

Per Share Data

EPS (TTM) €25.24
Book Value per Share €130.72
Revenue per Share €459.04

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cdi81.9B17.983.4717.53%5.50%61.66
LVMH Moët Hennessy 245.3B22.433.7616.96%13.26%59.37
Hermès International 219.9B49.0813.2528.55%28.54%12.40
Kering S.A 25.8B35.341.755.17%4.63%127.39
S.T. Dupont 95.9M-46.603.3312.79%5.94%41.00
Maison Clio Blue 7.9M-5.160.13%74.89%-

Financial data is updated regularly. All figures are in the company's reporting currency.