
CFE (CFEB) | Financial Analysis & Statements
CFE Corp. | Mid-cap | Industrials
CFE Corp. | Mid-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
854.0M
Shareholders Equity
247.8M
Debt to Equity
3.45
Cash Flow Metrics
Revenue & Profitability Trend
CFE Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.2B | 1.2B | 1.2B | 1.1B | 1.0B |
Cost of Goods Sold | 842.6M | 930.0M | 846.6M | 793.5M | 745.7M |
Gross Profit | 339.5M | 318.5M | 320.6M | 331.8M | 280.9M |
Gross Margin % | 28.7% | 25.5% | 27.5% | 29.5% | 27.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 88.3M | 80.0M | 80.1M | 105.0M | 109.3M |
Total Operating Expenses | 88.3M | 80.0M | 80.1M | 105.0M | 109.3M |
Operating Income | 24.6M | 16.9M | 27.9M | 53.4M | 26.4M |
Operating Margin % | 2.1% | 1.4% | 2.4% | 4.7% | 2.6% |
Non-Operating Items | |||||
Interest Income | 12.9M | 11.9M | 6.2M | 3.3M | 2.8M |
Interest Expense | 15.4M | 11.0M | 6.1M | 6.8M | 6.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 36.8M | 31.0M | 47.4M | 51.9M | 29.4M |
Income Tax | 12.8M | 8.3M | 9.0M | 12.4M | 11.7M |
Effective Tax Rate % | 34.9% | 26.8% | 18.9% | 23.9% | 39.9% |
Net Income | 24.0M | 22.7M | 231.7M | 152.8M | 64.8M |
Net Margin % | 2.0% | 1.8% | 19.8% | 13.6% | 6.3% |
Key Metrics | |||||
EBITDA | 70.6M | 52.1M | 60.0M | 84.0M | 54.4M |
EPS (Basic) | €0.97 | €0.91 | €9.15 | €5.93 | €2.53 |
EPS (Diluted) | €0.97 | €0.91 | €9.15 | €5.93 | €2.53 |
Basic Shares Outstanding | 24801925 | 24905237 | 25068231 | 25314482 | 25314482 |
Diluted Shares Outstanding | 24801925 | 24905237 | 25068231 | 25314482 | 25314482 |
Income Statement Trend
CFE Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 173.5M | 154.1M | 127.1M | 143.6M | 759.7M |
Short-term Investments | 5.6M | 3.2M | 306.0K | 15.7M | 2.9M |
Accounts Receivable | 265.5M | 313.6M | 284.6M | 189.5M | 462.1M |
Inventory | 141.4M | 161.8M | 168.5M | 160.4M | 184.6M |
Other Current Assets | 7.3M | 5.6M | 4.5M | 88.0M | 79.2M |
Total Current Assets | 656.1M | 709.4M | 685.9M | 5.0B | 1.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 83.8M | 80.0M | 64.7M | 71.8M | 244.2M |
Goodwill | 53.8M | 51.7M | 49.8M | 49.5M | 455.5M |
Intangible Assets | 6.0M | 3.9M | 2.3M | 1.9M | 111.3M |
Long-term Investments | 126.0K | 336.0K | 422.0K | 0 | 1.4M |
Other Non-Current Assets | 14.0M | 11.3M | 11.7M | 13.9M | 15.1M |
Total Non-Current Assets | 445.7M | 447.0M | 372.1M | 312.8M | 3.2B |
Total Assets | 1.1B | 1.2B | 1.1B | 5.3B | 5.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 289.2M | 317.8M | 309.2M | 277.0M | 1.2B |
Short-term Debt | 30.4M | 56.4M | 22.0M | 179.0M | 412.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 58.7M | 71.6M | 63.4M | 220.1M | 436.9M |
Total Current Liabilities | 610.1M | 672.0M | 609.8M | 3.2B | 2.2B |
Non-Current Liabilities | |||||
Long-term Debt | 184.8M | 191.0M | 154.0M | 77.6M | 948.5M |
Deferred Tax Liabilities | 5.2M | 3.2M | 2.7M | 2.1M | 97.0M |
Other Non-Current Liabilities | 25.5M | 26.5M | 26.2M | 38.3M | 32.3M |
Total Non-Current Liabilities | 243.9M | 247.9M | 223.8M | 142.2M | 1.2B |
Total Liabilities | 854.0M | 920.0M | 833.6M | 3.3B | 3.3B |
Equity | |||||
Common Stock | 8.1M | 8.1M | 8.1M | 41.3M | 41.3M |
Retained Earnings | 136.4M | 123.0M | 105.7M | 1.2B | 1.1B |
Treasury Stock | 4.2M | 4.4M | 3.7M | 0 | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 247.8M | 236.4M | 224.5M | 2.0B | 1.8B |
Key Metrics | |||||
Total Debt | 215.2M | 247.4M | 176.0M | 256.6M | 1.4B |
Working Capital | 46.0M | 37.4M | 76.2M | 1.8B | -252.9M |
Balance Sheet Composition
CFE Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 28.0M | 28.2M | 42.3M | 48.3M | 87.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 71.6M | -84.3M | -49.5M | -35.9M | -28.9M |
Operating Cash Flow | 99.6M | -56.2M | -7.2M | 12.5M | 58.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -213.9M |
Acquisitions | 2.8M | -1.6M | 0 | -8.0M | 60.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | 550.0K | 0 | - | - | - |
Investing Cash Flow | 3.3M | -1.6M | 0 | -274.4M | -361.0M |
Financing Activities | |||||
Share Repurchases | 0 | -835.0K | -11.7M | 0 | - |
Dividends Paid | - | - | - | -4.9M | - |
Debt Issuance | 44.6M | 86.3M | 15.0M | 33.5M | 41.0M |
Debt Repayment | -92.2M | -38.0M | -104.8M | -33.5M | -36.3M |
Financing Cash Flow | -42.7M | 46.5M | -56.5M | -3.5M | -98.4M |
Free Cash Flow | 74.5M | -19.4M | 51.3M | 19.5M | 406.0M |
Net Change in Cash | 60.3M | -11.2M | -63.7M | -265.4M | -401.0M |
Cash Flow Trend
CFE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.69
Forward P/E
6.86
Price to Book
0.94
Price to Sales
0.20
PEG Ratio
6.86
Profitability Ratios
Profit Margin
2.03%
Operating Margin
2.55%
Return on Equity
9.90%
Return on Assets
1.36%
Financial Health
Current Ratio
1.08
Debt to Equity
87.07
Beta
1.65
Per Share Data
EPS (TTM)
€0.97
Book Value per Share
€9.99
Revenue per Share
€47.66
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cfeb | 233.1M | 9.69 | 0.94 | 9.90% | 2.03% | 87.07 |
Ackermans & Van | 7.5B | 16.22 | 1.41 | 9.14% | 7.61% | 28.72 |
Deme Group N.V | 3.5B | 14.14 | 1.65 | 14.31% | 7.03% | 35.06 |
Moury Construct S.A | 233.5M | 9.56 | 1.87 | 21.28% | 13.11% | 2.06 |
Abo | 66.6M | 34.72 | 2.56 | 7.18% | 1.98% | 137.60 |
Umicore | 3.3B | 28.04 | 1.62 | 7.19% | 0.80% | 142.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.