Claranova SE | Mid-cap | Technology

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 495.7M
Gross Profit 62.4M 12.59%
Operating Income 36.2M 7.30%
Net Income -11.9M -2.40%

Balance Sheet Metrics

Total Assets 228.5M
Total Liabilities 236.1M
Shareholders Equity -7.7M

Cash Flow Metrics

Operating Cash Flow 21.6M
Free Cash Flow 34.5M

Revenue & Profitability Trend

Claranova SE Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue495.7M507.0M473.6M471.9M409.1M
Cost of Goods Sold433.3M455.1M426.9M418.2M372.6M
Gross Profit62.4M51.9M46.7M53.7M36.5M
Operating Expenses13.4M21.0M19.1M20.3M21.5M
Operating Income36.2M19.3M18.0M24.8M7.8M
Pre-tax Income-3.2M-8.8M-4.3M18.0M3.3M
Income Tax8.3M2.0M5.7M3.8M2.1M
Net Income-11.9M-10.8M-10.0M14.2M1.2M
EPS (Diluted)--€0.23-€0.25€0.26€0.01

Income Statement Trend

Claranova SE Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets82.6M112.6M146.7M128.4M116.3M
Non-Current Assets145.9M151.8M123.3M96.5M93.7M
Total Assets228.5M264.4M270.0M224.9M210.0M
Liabilities
Current Liabilities110.3M176.2M106.0M75.5M74.6M
Non-Current Liabilities125.8M104.6M162.2M66.2M73.1M
Total Liabilities236.1M280.8M268.2M141.7M147.7M
Equity
Total Shareholders Equity-7.7M-16.4M1.9M83.2M62.3M

Balance Sheet Composition

Claranova SE Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income-11.9M-10.8M-10.0M14.2M1.2M
Operating Cash Flow21.6M14.9M7.3M14.6M5.4M
Investing Activities
Capital Expenditures-1.2M-2.2M-2.0M-1.6M0
Investing Cash Flow-1.3M-23.1M-73.6M-11.7M-31.9M
Financing Activities
Dividends Paid-----
Financing Cash Flow-64.7M-10.0M62.5M-2.8M12.0M
Free Cash Flow34.5M-1.6M13.8M14.9M28.3M

Cash Flow Trend

Claranova SE Key Financial Ratios

Valuation Ratios

Forward P/E 9.98
Price to Sales 0.32

Profitability Ratios

Profit Margin -0.67%
Operating Margin 9.70%
Return on Equity 145.45%
Return on Assets 9.59%

Financial Health

Current Ratio 0.50
Debt to Equity -21.60
Beta 1.61

Per Share Data

EPS (TTM) -€0.05
Book Value per Share -€0.30
Revenue per Share €7.69

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cla155.8M--145.45%-0.67%-21.60
Lectra S.A 917.6M30.192.648.10%5.75%35.88
74software S.A 800.5M19.101.6210.42%10.84%30.67
Quadient S.A 533.3M8.110.486.20%6.07%99.51
Blockchain 696.5M275.0041.9813.89%8.49%41.30
Sidetrade S.A 376.9M51.259.4722.48%14.33%20.00

Financial data is updated regularly. All figures are in the company's reporting currency.