Crédit Agricole Nord de France | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2014

Income Metrics

Revenue 146.1M
Net Income 37.1M 25.37%

Balance Sheet Metrics

Total Assets 38.2B
Total Liabilities 32.5B
Shareholders Equity 5.7B
Debt to Equity 5.67

Cash Flow Metrics

Revenue & Profitability Trend

Crédit Agricole Nord Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i656.6M602.1M646.1M620.5M548.8M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i140.5M144.9M151.5M132.2M124.9M
Other Operating Expenses i8.6M14.6M20.6M16.0M20.9M
Total Operating Expenses i149.1M159.5M172.1M148.2M145.8M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i191.8M152.1M191.2M200.0M144.2M
Income Tax i18.0M15.0M21.0M39.5M41.2M
Effective Tax Rate % i9.4%9.9%11.0%19.7%28.6%
Net Income i173.8M137.0M170.2M160.5M103.0M
Net Margin % i26.5%22.8%26.3%25.9%18.8%
Key Metrics
EBITDA i-----
EPS (Basic) i-€2.36€2.93€2.77€1.75
EPS (Diluted) i-€2.36€2.93€2.77€1.75
Basic Shares Outstanding i-57807553578550375786231457861127
Diluted Shares Outstanding i-57807553578550375786231457861127

Income Statement Trend

Crédit Agricole Nord Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.1B3.1B4.4B587.5M645.2M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i21.5M18.2M14.3M13.8M9.2M
Intangible Assets i18.3M15.0M11.1M10.6M9.2M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i38.2B38.3B40.8B--
Liabilities
Current Liabilities
Accounts Payable i8.4B8.8B642.1M122.6M118.1M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i169.8M149.8M220.3M174.7M802.2M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i32.5B32.9B35.6B--
Equity
Common Stock i1.2B1.2B1.2B1.2B1.1B
Retained Earnings i3.7B3.5B3.4B160.2M101.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.7B5.4B5.1B5.2B4.6B
Key Metrics
Total Debt i169.8M149.8M220.3M174.7M802.2M
Working Capital i00000

Balance Sheet Composition

Crédit Agricole Nord Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i191.8M152.1M191.2M200.0M144.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.0B-836.7M-569.1M1.4B800.2M
Operating Cash Flow i-820.4M-725.7M-364.8M1.6B951.3M
Investing Activities
Capital Expenditures i-17.1M-30.5M-29.2M-21.8M-19.0M
Acquisitions i-19.9M-10.1M-3.7M-2.9M91.9M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-36.9M-40.6M-32.8M-24.8M73.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i9.4M-78.3M42.4M-121.0M101.1M
Free Cash Flow i-742.9M-725.4M-349.3M1.5B924.1M
Net Change in Cash i-847.9M-844.7M-355.3M1.4B1.1B

Cash Flow Trend

Crédit Agricole Nord Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.17
Price to Book 0.25
Price to Sales 2.26

Profitability Ratios

Profit Margin 27.34%
Operating Margin 18.20%
Return on Equity 3.13%
Return on Assets 0.45%

Financial Health

Debt to Equity 0.12
Beta 0.66

Per Share Data

EPS (TTM) €2.95
Book Value per Share €97.69
Revenue per Share €14.90

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cndf1.4B8.170.253.13%27.34%0.12
BNP Paribas S.A 93.3B8.790.819.22%24.63%5.75
Credit Agricole S.A 51.7B7.280.388.65%25.03%5.76
Société Générale 45.1B9.670.668.35%21.12%4.20
Crédit Agricole du 1.7B9.570.303.37%31.27%0.08
Caisse Régionale de 1.4B7.230.283.85%31.88%0.32

Financial data is updated regularly. All figures are in the company's reporting currency.