
Crédit Agricole Nord (CNDF) | Financial Analysis & Statements
Crédit Agricole Nord de France | Large-cap | Financial Services
Crédit Agricole Nord de France | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2014Income Metrics
Revenue
146.1M
Net Income
37.1M
25.37%
Balance Sheet Metrics
Total Assets
38.2B
Total Liabilities
32.5B
Shareholders Equity
5.7B
Debt to Equity
5.67
Cash Flow Metrics
Revenue & Profitability Trend
Crédit Agricole Nord Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 656.6M | 602.1M | 646.1M | 620.5M | 548.8M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 140.5M | 144.9M | 151.5M | 132.2M | 124.9M |
Other Operating Expenses | 8.6M | 14.6M | 20.6M | 16.0M | 20.9M |
Total Operating Expenses | 149.1M | 159.5M | 172.1M | 148.2M | 145.8M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 191.8M | 152.1M | 191.2M | 200.0M | 144.2M |
Income Tax | 18.0M | 15.0M | 21.0M | 39.5M | 41.2M |
Effective Tax Rate % | 9.4% | 9.9% | 11.0% | 19.7% | 28.6% |
Net Income | 173.8M | 137.0M | 170.2M | 160.5M | 103.0M |
Net Margin % | 26.5% | 22.8% | 26.3% | 25.9% | 18.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | €2.36 | €2.93 | €2.77 | €1.75 |
EPS (Diluted) | - | €2.36 | €2.93 | €2.77 | €1.75 |
Basic Shares Outstanding | - | 57807553 | 57855037 | 57862314 | 57861127 |
Diluted Shares Outstanding | - | 57807553 | 57855037 | 57862314 | 57861127 |
Income Statement Trend
Crédit Agricole Nord Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.1B | 3.1B | 4.4B | 587.5M | 645.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 21.5M | 18.2M | 14.3M | 13.8M | 9.2M |
Intangible Assets | 18.3M | 15.0M | 11.1M | 10.6M | 9.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 38.2B | 38.3B | 40.8B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.4B | 8.8B | 642.1M | 122.6M | 118.1M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 169.8M | 149.8M | 220.3M | 174.7M | 802.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 32.5B | 32.9B | 35.6B | - | - |
Equity | |||||
Common Stock | 1.2B | 1.2B | 1.2B | 1.2B | 1.1B |
Retained Earnings | 3.7B | 3.5B | 3.4B | 160.2M | 101.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.7B | 5.4B | 5.1B | 5.2B | 4.6B |
Key Metrics | |||||
Total Debt | 169.8M | 149.8M | 220.3M | 174.7M | 802.2M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Crédit Agricole Nord Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 191.8M | 152.1M | 191.2M | 200.0M | 144.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.0B | -836.7M | -569.1M | 1.4B | 800.2M |
Operating Cash Flow | -820.4M | -725.7M | -364.8M | 1.6B | 951.3M |
Investing Activities | |||||
Capital Expenditures | -17.1M | -30.5M | -29.2M | -21.8M | -19.0M |
Acquisitions | -19.9M | -10.1M | -3.7M | -2.9M | 91.9M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -36.9M | -40.6M | -32.8M | -24.8M | 73.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 9.4M | -78.3M | 42.4M | -121.0M | 101.1M |
Free Cash Flow | -742.9M | -725.4M | -349.3M | 1.5B | 924.1M |
Net Change in Cash | -847.9M | -844.7M | -355.3M | 1.4B | 1.1B |
Cash Flow Trend
Crédit Agricole Nord Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.17
Price to Book
0.25
Price to Sales
2.26
Profitability Ratios
Profit Margin
27.34%
Operating Margin
18.20%
Return on Equity
3.13%
Return on Assets
0.45%
Financial Health
Debt to Equity
0.12
Beta
0.66
Per Share Data
EPS (TTM)
€2.95
Book Value per Share
€97.69
Revenue per Share
€14.90
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cndf | 1.4B | 8.17 | 0.25 | 3.13% | 27.34% | 0.12 |
BNP Paribas S.A | 93.3B | 8.79 | 0.81 | 9.22% | 24.63% | 5.75 |
Credit Agricole S.A | 51.7B | 7.28 | 0.38 | 8.65% | 25.03% | 5.76 |
Société Générale | 45.1B | 9.67 | 0.66 | 8.35% | 21.12% | 4.20 |
Crédit Agricole du | 1.7B | 9.57 | 0.30 | 3.37% | 31.27% | 0.08 |
Caisse Régionale de | 1.4B | 7.23 | 0.28 | 3.85% | 31.88% | 0.32 |
Financial data is updated regularly. All figures are in the company's reporting currency.