Crédit Agricole Nord (CNDF) | Financial Analysis & Statements
Crédit Agricole Nord de France Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2014Income Metrics
Revenue
146.1M
Net Income
37.1M
25.37%
Balance Sheet Metrics
Total Assets
38.2B
Total Liabilities
32.5B
Shareholders Equity
5.7B
Debt to Equity
5.67
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2014
Annual Income Flow
2024
Crédit Agricole Nord Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 656.6M | 602.1M | 646.1M | 620.5M | 548.8M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 140.5M | 144.9M | 151.5M | 132.2M | 124.9M |
| Other Operating Expenses | 8.6M | 14.6M | 20.6M | 16.0M | 20.9M |
| Total Operating Expenses | 149.1M | 159.5M | 172.1M | 148.2M | 145.8M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 191.8M | 152.1M | 191.2M | 200.0M | 144.2M |
| Income Tax | 18.0M | 15.0M | 21.0M | 39.5M | 41.2M |
| Effective Tax Rate % | 9.4% | 9.9% | 11.0% | 19.7% | 28.6% |
| Net Income | 173.8M | 137.0M | 170.2M | 160.5M | 103.0M |
| Net Margin % | 26.5% | 22.8% | 26.3% | 25.9% | 18.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | €2.36 | €2.93 | €2.77 | €1.75 |
| EPS (Diluted) | - | €2.36 | €2.93 | €2.77 | €1.75 |
| Basic Shares Outstanding | - | 57807553 | 57855037 | 57862314 | 57861127 |
| Diluted Shares Outstanding | - | 57807553 | 57855037 | 57862314 | 57861127 |
Income Statement Trend
Crédit Agricole Nord Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.1B | 3.1B | 4.4B | 587.5M | 645.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 21.5M | 18.2M | 14.3M | 13.8M | 9.2M |
| Intangible Assets | 18.3M | 15.0M | 11.1M | 10.6M | 9.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 38.2B | 38.3B | 40.8B | 37.1B | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.4B | 8.8B | 642.1M | 122.6M | 118.1M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 169.8M | 149.8M | 220.3M | 174.7M | 802.2M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 32.5B | 32.9B | 35.6B | 31.9B | - |
| Equity | |||||
| Common Stock | 1.2B | 1.2B | 1.2B | 1.2B | 1.1B |
| Retained Earnings | 3.7B | 3.5B | 3.4B | 3.3B | 101.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.7B | 5.4B | 5.1B | 5.2B | 4.6B |
| Key Metrics | |||||
| Total Debt | 169.8M | 149.8M | 220.3M | 174.7M | 802.2M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Crédit Agricole Nord Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 191.8M | 152.1M | 191.2M | 200.0M | 144.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.0B | -836.7M | -569.1M | 1.4B | 800.2M |
| Operating Cash Flow | -820.4M | -725.7M | -364.8M | 1.6B | 951.3M |
| Investing Activities | |||||
| Capital Expenditures | -17.1M | -30.5M | -29.2M | -21.8M | -19.0M |
| Acquisitions | -19.9M | -10.1M | -3.7M | -2.9M | 91.9M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -36.9M | -40.6M | -32.8M | -24.8M | 73.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 9.4M | -78.3M | 42.4M | -121.0M | 101.1M |
| Free Cash Flow | -742.9M | -725.4M | -349.3M | 1.5B | 924.1M |
| Net Change in Cash | -847.9M | -844.7M | -355.3M | 1.4B | 1.1B |
Cash Flow Trend
Crédit Agricole Nord Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.49
Price to Book
0.27
Price to Sales
2.58
Profitability Ratios
Profit Margin
25.95%
Operating Margin
36.48%
Return on Equity
2.88%
Return on Assets
0.43%
Financial Health
Debt to Equity
0.10
Beta
0.22
Per Share Data
EPS (TTM)
€2.95
Book Value per Share
€102.13
Revenue per Share
€14.99
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CNDF | 1.6B | 9.49 | 0.27 | 2.88% | 25.95% | 0.10 |
| BNP Paribas S.A | 98.1B | 8.61 | 0.85 | 9.66% | 25.50% | 5.40 |
| Caisse Régionale de | 1.7B | 6.90 | 0.28 | 4.25% | 33.55% | 0.28 |
| Crédit Agricole du | 1.7B | 8.58 | 0.27 | 3.29% | 31.14% | 0.05 |
Financial data is updated regularly. All figures are in the company's reporting currency.