
Coface SA (COFA) | Financial Analysis & Statements
Coface SA | Large-cap | Financial Services
Coface SA | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
418.8M
Net Income
62.3M
14.87%
EPS (Diluted)
€0.42
Balance Sheet Metrics
Total Assets
8.3B
Total Liabilities
6.1B
Shareholders Equity
2.2B
Debt to Equity
2.71
Cash Flow Metrics
Operating Cash Flow
94.6M
Free Cash Flow
55.3M
Revenue & Profitability Trend
Coface SA Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.6B | 1.6B | 1.6B | 1.3B | 1.1B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 535.0M | 492.8M | 491.1M | 271.0M | 261.8M |
Other Operating Expenses | 3.1M | 17.5M | 24.8M | 105.4M | 103.7M |
Total Operating Expenses | 538.1M | 510.3M | 515.9M | 376.4M | 365.5M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 43.0M | 34.3M | 29.6M | 21.5M | 21.7M |
Other Non-Operating Income | 68.4M | 75.6M | 65.5M | 82.0M | 58.9M |
Pre-tax Income | 366.3M | 328.7M | 327.6M | 291.4M | 124.2M |
Income Tax | 105.2M | 88.0M | 86.9M | 67.5M | 44.7M |
Effective Tax Rate % | 28.7% | 26.8% | 26.5% | 23.2% | 36.0% |
Net Income | 261.0M | 240.6M | 240.7M | 223.9M | 82.9M |
Net Margin % | 15.8% | 15.0% | 15.3% | 17.5% | 7.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €1.75 | €1.61 | €1.61 | €1.50 | €0.55 |
EPS (Diluted) | €1.75 | €1.61 | €1.61 | €1.50 | €0.55 |
Basic Shares Outstanding | 149311938 | 149035282 | 149047978 | 149032282 | 150360581 |
Diluted Shares Outstanding | 149311938 | 149035282 | 149047978 | 149032282 | 150360581 |
Income Statement Trend
Coface SA Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 507.8M | 495.6M | 553.8M | 362.4M | 401.0M |
Short-term Investments | 2.7B | 2.4B | 2.9B | 3.1B | 2.9B |
Accounts Receivable | 3.2B | 3.0B | 3.0B | 2.7B | 2.9B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 193.8M | 188.1M | 174.0M | 134.6M |
Goodwill | 397.2M | 397.4M | 397.3M | 385.5M | 387.2M |
Intangible Assets | 83.7M | 82.0M | 80.4M | 74.4M | 74.5M |
Long-term Investments | 185.0K | 2.4M | 10.3M | 10.5M | 7.2M |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 8.1B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4B | 1.2B | 1.1B | 1.2B | 1.3B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.8B | 2.6B | 2.4B | 2.0B | 1.9B |
Deferred Tax Liabilities | 118.2M | 143.9M | 125.4M | 153.4M | 110.5M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 5.9B | - | - | - | - |
Equity | |||||
Common Stock | 300.4M | 300.4M | 300.4M | 300.4M | 304.1M |
Retained Earnings | 1.2B | 240.5M | 240.4M | 962.1M | 82.9M |
Treasury Stock | - | 23.6M | 19.1M | 15.7M | 15.8M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.2B | 2.1B | 2.0B | 2.2B | 2.0B |
Key Metrics | |||||
Total Debt | 1.8B | 2.6B | 2.4B | 2.0B | 1.9B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Coface SA Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 261.1M | 240.5M | 240.4M | 223.8M | 82.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -67.3M | -18.8M | -354.2M | -165.8M | 150.0M |
Operating Cash Flow | 147.0M | 227.3M | -96.1M | 103.7M | 262.0M |
Investing Activities | |||||
Capital Expenditures | -23.5M | -25.0M | -31.1M | -16.4M | -25.4M |
Acquisitions | 1.1M | 4.1M | 3.6M | 7.3M | -4.9M |
Investment Purchases | -2.9B | -318.0M | -1.6B | -892.1M | -655.2M |
Investment Sales | 3.1B | 11.1M | 1.5B | 693.3M | 631.2M |
Investing Cash Flow | 134.2M | -327.8M | -119.8M | -207.9M | -54.3M |
Financing Activities | |||||
Share Repurchases | 0 | -4.5M | -3.4M | -14.9M | -4.6M |
Dividends Paid | -194.3M | -227.0M | -224.0M | -82.0M | - |
Debt Issuance | - | 296.0M | 410.1M | 0 | 0 |
Debt Repayment | -226.6M | 0 | -273.3M | 0 | 0 |
Financing Cash Flow | -420.3M | 64.6M | -90.7M | -96.9M | -4.6M |
Free Cash Flow | 326.7M | 268.8M | 423.2M | 309.8M | 160.5M |
Net Change in Cash | -139.1M | -35.9M | -306.6M | -201.1M | 203.0M |
Cash Flow Trend
Coface SA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.82
Forward P/E
9.88
Price to Book
1.14
Price to Sales
1.25
PEG Ratio
9.88
Profitability Ratios
Profit Margin
12.76%
Operating Margin
15.38%
Return on Equity
11.86%
Return on Assets
2.93%
Financial Health
Current Ratio
1.04
Debt to Equity
183.79
Beta
0.68
Per Share Data
EPS (TTM)
€1.63
Book Value per Share
€14.05
Revenue per Share
€12.76
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cofa | 2.4B | 9.82 | 1.14 | 11.86% | 12.76% | 183.79 |
Scor SE | 5.2B | 9.45 | 1.22 | 8.40% | 3.35% | 56.12 |
BNP Paribas S.A | 89.3B | 8.47 | 0.79 | 9.22% | 24.63% | 5.75 |
Axa S.A | 88.8B | 12.65 | 1.95 | 12.97% | 8.36% | 116.60 |
Credit Agricole S.A | 49.6B | 7.04 | 0.74 | 12.36% | 25.41% | 5.69 |
Société Générale | 44.4B | 9.49 | 0.65 | 8.35% | 21.12% | 4.20 |
Financial data is updated regularly. All figures are in the company's reporting currency.