Coface SA | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 418.8M
Net Income 62.3M 14.87%
EPS (Diluted) €0.42

Balance Sheet Metrics

Total Assets 8.3B
Total Liabilities 6.1B
Shareholders Equity 2.2B
Debt to Equity 2.71

Cash Flow Metrics

Operating Cash Flow 94.6M
Free Cash Flow 55.3M

Revenue & Profitability Trend

Coface SA Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.6B1.6B1.6B1.3B1.1B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i535.0M492.8M491.1M271.0M261.8M
Other Operating Expenses i3.1M17.5M24.8M105.4M103.7M
Total Operating Expenses i538.1M510.3M515.9M376.4M365.5M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i43.0M34.3M29.6M21.5M21.7M
Other Non-Operating Income68.4M75.6M65.5M82.0M58.9M
Pre-tax Income i366.3M328.7M327.6M291.4M124.2M
Income Tax i105.2M88.0M86.9M67.5M44.7M
Effective Tax Rate % i28.7%26.8%26.5%23.2%36.0%
Net Income i261.0M240.6M240.7M223.9M82.9M
Net Margin % i15.8%15.0%15.3%17.5%7.4%
Key Metrics
EBITDA i-----
EPS (Basic) i€1.75€1.61€1.61€1.50€0.55
EPS (Diluted) i€1.75€1.61€1.61€1.50€0.55
Basic Shares Outstanding i149311938149035282149047978149032282150360581
Diluted Shares Outstanding i149311938149035282149047978149032282150360581

Income Statement Trend

Coface SA Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i507.8M495.6M553.8M362.4M401.0M
Short-term Investments i2.7B2.4B2.9B3.1B2.9B
Accounts Receivable i3.2B3.0B3.0B2.7B2.9B
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-193.8M188.1M174.0M134.6M
Goodwill i397.2M397.4M397.3M385.5M387.2M
Intangible Assets i83.7M82.0M80.4M74.4M74.5M
Long-term Investments185.0K2.4M10.3M10.5M7.2M
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i8.1B----
Liabilities
Current Liabilities
Accounts Payable i1.4B1.2B1.1B1.2B1.3B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i1.8B2.6B2.4B2.0B1.9B
Deferred Tax Liabilities i118.2M143.9M125.4M153.4M110.5M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i5.9B----
Equity
Common Stock i300.4M300.4M300.4M300.4M304.1M
Retained Earnings i1.2B240.5M240.4M962.1M82.9M
Treasury Stock i-23.6M19.1M15.7M15.8M
Other Equity-----
Total Shareholders Equity i2.2B2.1B2.0B2.2B2.0B
Key Metrics
Total Debt i1.8B2.6B2.4B2.0B1.9B
Working Capital i00000

Balance Sheet Composition

Coface SA Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i261.1M240.5M240.4M223.8M82.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-67.3M-18.8M-354.2M-165.8M150.0M
Operating Cash Flow i147.0M227.3M-96.1M103.7M262.0M
Investing Activities
Capital Expenditures i-23.5M-25.0M-31.1M-16.4M-25.4M
Acquisitions i1.1M4.1M3.6M7.3M-4.9M
Investment Purchases i-2.9B-318.0M-1.6B-892.1M-655.2M
Investment Sales i3.1B11.1M1.5B693.3M631.2M
Investing Cash Flow i134.2M-327.8M-119.8M-207.9M-54.3M
Financing Activities
Share Repurchases i0-4.5M-3.4M-14.9M-4.6M
Dividends Paid i-194.3M-227.0M-224.0M-82.0M-
Debt Issuance i-296.0M410.1M00
Debt Repayment i-226.6M0-273.3M00
Financing Cash Flow i-420.3M64.6M-90.7M-96.9M-4.6M
Free Cash Flow i326.7M268.8M423.2M309.8M160.5M
Net Change in Cash i-139.1M-35.9M-306.6M-201.1M203.0M

Cash Flow Trend

Coface SA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.82
Forward P/E 9.88
Price to Book 1.14
Price to Sales 1.25
PEG Ratio 9.88

Profitability Ratios

Profit Margin 12.76%
Operating Margin 15.38%
Return on Equity 11.86%
Return on Assets 2.93%

Financial Health

Current Ratio 1.04
Debt to Equity 183.79
Beta 0.68

Per Share Data

EPS (TTM) €1.63
Book Value per Share €14.05
Revenue per Share €12.76

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cofa2.4B9.821.1411.86%12.76%183.79
Scor SE 5.2B9.451.228.40%3.35%56.12
BNP Paribas S.A 89.3B8.470.799.22%24.63%5.75
Axa S.A 88.8B12.651.9512.97%8.36%116.60
Credit Agricole S.A 49.6B7.040.7412.36%25.41%5.69
Société Générale 44.4B9.490.658.35%21.12%4.20

Financial data is updated regularly. All figures are in the company's reporting currency.