Coface SA (COFA) | Financial Analysis & Statements
Coface SA Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
411.1M
Net Income
45.9M
11.15%
EPS (Diluted)
€0.31
Balance Sheet Metrics
Total Assets
8.1B
Total Liabilities
5.9B
Shareholders Equity
2.2B
Debt to Equity
2.65
Cash Flow Metrics
Operating Cash Flow
161.8M
Free Cash Flow
42.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Coface SA Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.7B | 1.6B | 1.6B | 1.6B | 1.3B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 550.0M | 520.9M | 492.8M | 491.1M | 271.0M |
| Other Operating Expenses | 21.3M | 20.5M | 17.5M | 24.8M | 105.4M |
| Total Operating Expenses | 571.4M | 541.4M | 510.3M | 515.9M | 376.4M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 40.9M | 43.0M | 34.3M | 29.6M | 21.5M |
| Other Non-Operating Income | 63.3M | 68.4M | 75.6M | 65.5M | 82.0M |
| Pre-tax Income | 291.6M | 366.3M | 328.7M | 327.6M | 291.4M |
| Income Tax | 68.9M | 105.2M | 88.0M | 86.9M | 67.5M |
| Effective Tax Rate % | 23.6% | 28.7% | 26.8% | 26.5% | 23.2% |
| Net Income | 222.6M | 261.0M | 240.6M | 240.7M | 223.9M |
| Net Margin % | 13.4% | 15.8% | 15.0% | 15.3% | 17.5% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | €1.49 | €1.75 | €1.61 | €1.61 | €1.50 |
| EPS (Diluted) | €1.49 | €1.75 | €1.61 | €1.61 | €1.50 |
| Basic Shares Outstanding | 149264526 | 149311938 | 149035282 | 149047978 | 149032282 |
| Diluted Shares Outstanding | 149264526 | 149311938 | 149035282 | 149047978 | 149032282 |
Income Statement Trend
Coface SA Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 501.5M | 507.8M | 495.6M | 553.8M | 362.4M |
| Short-term Investments | 2.7B | 2.7B | 2.4B | 2.9B | 3.1B |
| Accounts Receivable | 3.1B | 3.2B | 3.0B | 3.0B | 2.7B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 170.4M | 166.9M | 193.8M | 188.1M | 174.0M |
| Goodwill | 436.8M | 399.7M | 397.4M | 397.3M | 385.5M |
| Intangible Assets | 89.4M | 81.2M | 82.0M | 80.4M | 74.4M |
| Long-term Investments | 446.0K | 185.0K | 2.4M | 10.3M | 10.5M |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 8.1B | 8.1B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.4B | 1.4B | 1.2B | 1.1B | 1.2B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.3B | 2.4B | 2.6B | 2.4B | 2.0B |
| Deferred Tax Liabilities | 117.7M | 118.2M | 143.9M | 125.4M | 153.4M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 5.9B | 5.9B | - | - | - |
| Equity | |||||
| Common Stock | 300.4M | 300.4M | 300.4M | 300.4M | 300.4M |
| Retained Earnings | 222.0M | 261.1M | 240.5M | 240.4M | 962.1M |
| Treasury Stock | 30.1M | 24.3M | 23.6M | 19.1M | 15.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 2.2B | 2.1B | 2.0B | 2.2B |
| Key Metrics | |||||
| Total Debt | 2.3B | 2.4B | 2.6B | 2.4B | 2.0B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Coface SA Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 222.0M | 261.1M | 240.5M | 240.4M | 223.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 37.1M | -67.3M | -18.8M | -354.2M | -165.8M |
| Operating Cash Flow | 286.0M | 147.0M | 227.3M | -96.1M | 103.7M |
| Investing Activities | |||||
| Capital Expenditures | -35.6M | -23.5M | -25.0M | -31.1M | -16.4M |
| Acquisitions | 410.0K | 1.1M | 4.1M | 3.6M | 7.3M |
| Investment Purchases | -2.9B | -2.9B | -318.0M | -1.6B | -892.1M |
| Investment Sales | 2.9B | 3.1B | 11.1M | 1.5B | 693.3M |
| Investing Cash Flow | 31.6M | 134.2M | -327.8M | -119.8M | -207.9M |
| Financing Activities | |||||
| Share Repurchases | -5.8M | 0 | -4.5M | -3.4M | -14.9M |
| Dividends Paid | -209.1M | -194.3M | -227.0M | -224.0M | -82.0M |
| Debt Issuance | - | 0 | 296.0M | 410.1M | 0 |
| Debt Repayment | 0 | -226.6M | 0 | -273.3M | 0 |
| Financing Cash Flow | -200.9M | -420.3M | 64.6M | -90.7M | -96.9M |
| Free Cash Flow | 212.4M | 326.7M | 268.8M | 423.2M | 309.8M |
| Net Change in Cash | 116.7M | -139.1M | -35.9M | -306.6M | -201.1M |
Cash Flow Trend
Coface SA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.71
Forward P/E
9.74
Price to Book
1.08
Price to Sales
1.23
PEG Ratio
-0.75
Profitability Ratios
Profit Margin
11.47%
Operating Margin
16.84%
Return on Equity
10.10%
Return on Assets
2.87%
Financial Health
Current Ratio
1.02
Debt to Equity
168.83
Beta
0.48
Per Share Data
EPS (TTM)
€1.49
Book Value per Share
€14.83
Revenue per Share
€12.97
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| COFA | 2.4B | 10.71 | 1.08 | 10.10% | 11.47% | 168.83 |
| Scor SE | 5.8B | 6.91 | 1.31 | 12.94% | 5.42% | 55.37 |
| BNP Paribas S.A | 98.1B | 8.61 | 0.85 | 9.66% | 25.50% | 5.40 |
| Axa S.A | 84.9B | 12.12 | 1.81 | 13.42% | 10.35% | 113.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.