
Courtois S.A (COUR) | Financial Analysis & Statements
Courtois S.A. | Small-cap | Real Estate
Courtois S.A. | Small-cap | Real Estate
Financial Overview
Latest Annual: 2023Income Metrics
Revenue
1.4M
Gross Profit
1.1M
77.43%
Operating Income
-279.0K
-19.80%
Net Income
-187.0K
-13.27%
EPS (Diluted)
-€2.33
Balance Sheet Metrics
Total Assets
25.5M
Total Liabilities
6.3M
Shareholders Equity
19.1M
Debt to Equity
0.33
Cash Flow Metrics
Operating Cash Flow
-150.0K
Free Cash Flow
-2.8M
Revenue & Profitability Trend
Courtois S.A Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.4M | 9.1M | 4.1M | 4.6M | 5.8M |
Cost of Goods Sold | 318.0K | 6.8M | 3.0M | 2.8M | 4.1M |
Gross Profit | 1.1M | 2.3M | 1.2M | 1.7M | 1.7M |
Operating Expenses | 1.3M | 1.3M | 2.2M | 2.6M | 2.5M |
Operating Income | -279.0K | 896.0K | -52.0K | 155.0K | 471.0K |
Pre-tax Income | -247.0K | 798.0K | 68.0K | 426.0K | 339.0K |
Income Tax | -60.0K | 175.0K | 16.0K | 177.0K | 92.0K |
Net Income | -187.0K | 623.0K | 40.0K | 249.0K | 247.0K |
EPS (Diluted) | -€2.33 | €9.29 | -€0.72 | €2.75 | €2.37 |
Income Statement Trend
Courtois S.A Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 14.6M | 13.9M | 18.7M | 22.2M | 20.8M |
Non-Current Assets | 10.8M | 11.0M | 10.4M | 10.0M | 13.0M |
Total Assets | 25.5M | 24.9M | 29.1M | 32.3M | 33.8M |
Liabilities | |||||
Current Liabilities | 2.4M | 1.3M | 6.7M | 6.7M | 7.6M |
Non-Current Liabilities | 3.9M | 4.0M | 3.4M | 6.5M | 7.3M |
Total Liabilities | 6.3M | 5.3M | 10.1M | 13.2M | 15.0M |
Equity | |||||
Total Shareholders Equity | 19.1M | 19.7M | 19.1M | 19.0M | 18.8M |
Balance Sheet Composition
Courtois S.A Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -187.0K | 623.0K | 40.0K | 249.0K | 247.0K |
Operating Cash Flow | -150.0K | 672.0K | 144.0K | 358.0K | 409.0K |
Investing Activities | |||||
Capital Expenditures | 225.0K | -685.0K | -285.0K | 3.5M | 158.0K |
Investing Cash Flow | 225.0K | -696.0K | -262.0K | 3.5M | 158.0K |
Financing Activities | |||||
Dividends Paid | -199.0K | - | - | - | -83.0K |
Financing Cash Flow | 1.6M | -4.1M | 1.0M | 142.0K | -408.0K |
Free Cash Flow | -2.8M | 5.4M | -287.0K | 206.0K | -1.0M |
Cash Flow Trend
Courtois S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.78
Price to Book
0.48
Price to Sales
9.42
PEG Ratio
-0.11
Profitability Ratios
Profit Margin
-36.72%
Operating Margin
-72.85%
Return on Equity
-2.06%
Return on Assets
-1.51%
Financial Health
Current Ratio
5.36
Debt to Equity
22.52
Beta
0.15
Per Share Data
EPS (TTM)
-€4.77
Book Value per Share
€256.77
Revenue per Share
€13.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cour | 8.9M | 13.78 | 0.48 | -2.06% | -36.72% | 22.52 |
Scientia School S.A | 98.0M | 59.71 | 12.59 | -1.12% | -0.70% | 3.21 |
Eduniversal | 3.0M | 4.88 | - | 27.01% | 69.02% | - |
Onlineformapro | 2.6M | 2.24 | 1.78 | 33.24% | 8.88% | 0.00 |
Legrand S.A | 28.1B | 23.93 | 3.72 | 16.24% | 13.30% | 70.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.