Courtois S.A. | Small-cap | Real Estate

Financial Overview

Latest Annual: 2023

Income Metrics

Revenue 1.4M
Gross Profit 1.1M 77.43%
Operating Income -279.0K -19.80%
Net Income -187.0K -13.27%
EPS (Diluted) -€2.33

Balance Sheet Metrics

Total Assets 25.5M
Total Liabilities 6.3M
Shareholders Equity 19.1M
Debt to Equity 0.33

Cash Flow Metrics

Operating Cash Flow -150.0K
Free Cash Flow -2.8M

Revenue & Profitability Trend

Courtois S.A Income Statement From 2019 to 2023

Metric20232022202120202019
Revenue1.4M9.1M4.1M4.6M5.8M
Cost of Goods Sold318.0K6.8M3.0M2.8M4.1M
Gross Profit1.1M2.3M1.2M1.7M1.7M
Operating Expenses1.3M1.3M2.2M2.6M2.5M
Operating Income-279.0K896.0K-52.0K155.0K471.0K
Pre-tax Income-247.0K798.0K68.0K426.0K339.0K
Income Tax-60.0K175.0K16.0K177.0K92.0K
Net Income-187.0K623.0K40.0K249.0K247.0K
EPS (Diluted)-€2.33€9.29-€0.72€2.75€2.37

Income Statement Trend

Courtois S.A Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets14.6M13.9M18.7M22.2M20.8M
Non-Current Assets10.8M11.0M10.4M10.0M13.0M
Total Assets25.5M24.9M29.1M32.3M33.8M
Liabilities
Current Liabilities2.4M1.3M6.7M6.7M7.6M
Non-Current Liabilities3.9M4.0M3.4M6.5M7.3M
Total Liabilities6.3M5.3M10.1M13.2M15.0M
Equity
Total Shareholders Equity19.1M19.7M19.1M19.0M18.8M

Balance Sheet Composition

Courtois S.A Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income-187.0K623.0K40.0K249.0K247.0K
Operating Cash Flow-150.0K672.0K144.0K358.0K409.0K
Investing Activities
Capital Expenditures225.0K-685.0K-285.0K3.5M158.0K
Investing Cash Flow225.0K-696.0K-262.0K3.5M158.0K
Financing Activities
Dividends Paid-199.0K----83.0K
Financing Cash Flow1.6M-4.1M1.0M142.0K-408.0K
Free Cash Flow-2.8M5.4M-287.0K206.0K-1.0M

Cash Flow Trend

Courtois S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.78
Price to Book 0.48
Price to Sales 9.42
PEG Ratio -0.11

Profitability Ratios

Profit Margin -36.72%
Operating Margin -72.85%
Return on Equity -2.06%
Return on Assets -1.51%

Financial Health

Current Ratio 5.36
Debt to Equity 22.52
Beta 0.15

Per Share Data

EPS (TTM) -€4.77
Book Value per Share €256.77
Revenue per Share €13.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cour8.9M13.780.48-2.06%-36.72%22.52
Scientia School S.A 98.0M59.7112.59-1.12%-0.70%3.21
Eduniversal 3.0M4.88-27.01%69.02%-
Onlineformapro 2.6M2.241.7833.24%8.88%0.00
Legrand S.A 28.1B23.933.7216.24%13.30%70.15

Financial data is updated regularly. All figures are in the company's reporting currency.