Ca Alpes Provence-CCI | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2021

Income Metrics

Balance Sheet Metrics

Total Assets 26.9B
Total Liabilities 23.4B
Shareholders Equity 3.5B
Debt to Equity 6.78

Cash Flow Metrics

Revenue & Profitability Trend

Ca Alpes Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i452.6M428.9M450.4M427.1M341.9M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i87.3M88.1M86.3M86.0M85.3M
Other Operating Expenses i5.1M10.0M13.2M10.6M13.6M
Total Operating Expenses i92.3M98.0M99.4M96.7M98.9M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i154.5M136.2M173.1M152.2M73.1M
Income Tax i20.6M19.8M28.0M35.1M25.0M
Effective Tax Rate % i13.3%14.5%16.2%23.1%34.2%
Net Income i133.9M116.4M145.1M117.1M48.1M
Net Margin % i29.6%27.1%32.2%27.4%14.1%
Key Metrics
EBITDA i-----
EPS (Basic) i€18.03€15.64€19.49€15.74€6.46
EPS (Diluted) i€18.03€15.64€19.49€15.74€6.46
Basic Shares Outstanding i74295927443159744432474412377445387
Diluted Shares Outstanding i74295927443159744432474412377445387

Income Statement Trend

Ca Alpes Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i130.7M110.9M166.6M116.6M142.7M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i56.0K1.0K1.0K1.0K236.0K
Intangible Assets i56.0K1.0K1.0K1.0K236.0K
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i26.9B25.9B26.4B24.9B23.5B
Liabilities
Current Liabilities
Accounts Payable i280.3M445.6M832.0M114.0M112.5M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i717.7M716.1M455.2M736.7M1.1B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i23.4B22.7B23.4B--
Equity
Common Stock i741.5M727.5M740.1M703.2M660.7M
Retained Earnings i133.9M116.4M145.1M117.1M48.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.5B3.2B2.9B2.9B2.5B
Key Metrics
Total Debt i717.7M716.1M455.2M736.7M1.1B
Working Capital i00000

Balance Sheet Composition

Ca Alpes Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i154.5M136.2M173.1M152.2M73.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i35.0M-756.1M-1.3B575.7M1.1B
Operating Cash Flow i201.0M-645.6M-1.1B719.0M1.2B
Investing Activities
Capital Expenditures i-13.2M-8.1M-4.4M-4.8M-13.5M
Acquisitions i-11.9M-6.4M-4.4M-9.7M31.3M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-25.1M-14.5M-8.8M-14.4M17.8M
Financing Activities
Share Repurchases i-----2.7M
Dividends Paid i---17.3M-10.6M-17.5M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-309.0K-45.5M32.0M20.5M6.2M
Free Cash Flow i206.8M-636.4M-1.1B715.9M1.2B
Net Change in Cash i175.6M-705.6M-1.1B725.1M1.2B

Cash Flow Trend

Ca Alpes Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.92
Price to Book 0.31
Price to Sales 2.27

Profitability Ratios

Profit Margin 31.43%
Operating Margin 42.70%
Return on Equity 4.14%
Return on Assets 0.54%

Financial Health

Debt to Equity 3.79
Beta 0.65

Per Share Data

EPS (TTM) €19.33
Book Value per Share €491.31
Revenue per Share €61.56

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
crap1.0B7.920.314.14%31.43%3.79
BNP Paribas S.A 93.3B8.790.819.22%24.63%5.75
Credit Agricole S.A 51.7B7.280.388.65%25.03%5.76
Caisses Régionales 879.3M9.920.282.90%23.84%0.11
CA Loire-Haute-Loire 814.5M10.420.302.85%20.09%0.05
Criteo S.A 752.3M11.210.272.94%26.88%0.08

Financial data is updated regularly. All figures are in the company's reporting currency.