
Ca Alpes (CRAP) | Financial Analysis & Statements
Ca Alpes Provence-CCI | Large-cap | Financial Services
Ca Alpes Provence-CCI | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2021Income Metrics
Balance Sheet Metrics
Total Assets
26.9B
Total Liabilities
23.4B
Shareholders Equity
3.5B
Debt to Equity
6.78
Cash Flow Metrics
Revenue & Profitability Trend
Ca Alpes Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 452.6M | 428.9M | 450.4M | 427.1M | 341.9M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 87.3M | 88.1M | 86.3M | 86.0M | 85.3M |
Other Operating Expenses | 5.1M | 10.0M | 13.2M | 10.6M | 13.6M |
Total Operating Expenses | 92.3M | 98.0M | 99.4M | 96.7M | 98.9M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 154.5M | 136.2M | 173.1M | 152.2M | 73.1M |
Income Tax | 20.6M | 19.8M | 28.0M | 35.1M | 25.0M |
Effective Tax Rate % | 13.3% | 14.5% | 16.2% | 23.1% | 34.2% |
Net Income | 133.9M | 116.4M | 145.1M | 117.1M | 48.1M |
Net Margin % | 29.6% | 27.1% | 32.2% | 27.4% | 14.1% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €18.03 | €15.64 | €19.49 | €15.74 | €6.46 |
EPS (Diluted) | €18.03 | €15.64 | €19.49 | €15.74 | €6.46 |
Basic Shares Outstanding | 7429592 | 7443159 | 7444324 | 7441237 | 7445387 |
Diluted Shares Outstanding | 7429592 | 7443159 | 7444324 | 7441237 | 7445387 |
Income Statement Trend
Ca Alpes Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 130.7M | 110.9M | 166.6M | 116.6M | 142.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 56.0K | 1.0K | 1.0K | 1.0K | 236.0K |
Intangible Assets | 56.0K | 1.0K | 1.0K | 1.0K | 236.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 26.9B | 25.9B | 26.4B | 24.9B | 23.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 280.3M | 445.6M | 832.0M | 114.0M | 112.5M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 717.7M | 716.1M | 455.2M | 736.7M | 1.1B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 23.4B | 22.7B | 23.4B | - | - |
Equity | |||||
Common Stock | 741.5M | 727.5M | 740.1M | 703.2M | 660.7M |
Retained Earnings | 133.9M | 116.4M | 145.1M | 117.1M | 48.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.5B | 3.2B | 2.9B | 2.9B | 2.5B |
Key Metrics | |||||
Total Debt | 717.7M | 716.1M | 455.2M | 736.7M | 1.1B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Ca Alpes Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 154.5M | 136.2M | 173.1M | 152.2M | 73.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 35.0M | -756.1M | -1.3B | 575.7M | 1.1B |
Operating Cash Flow | 201.0M | -645.6M | -1.1B | 719.0M | 1.2B |
Investing Activities | |||||
Capital Expenditures | -13.2M | -8.1M | -4.4M | -4.8M | -13.5M |
Acquisitions | -11.9M | -6.4M | -4.4M | -9.7M | 31.3M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -25.1M | -14.5M | -8.8M | -14.4M | 17.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | -2.7M |
Dividends Paid | - | - | -17.3M | -10.6M | -17.5M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -309.0K | -45.5M | 32.0M | 20.5M | 6.2M |
Free Cash Flow | 206.8M | -636.4M | -1.1B | 715.9M | 1.2B |
Net Change in Cash | 175.6M | -705.6M | -1.1B | 725.1M | 1.2B |
Cash Flow Trend
Ca Alpes Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.92
Price to Book
0.31
Price to Sales
2.27
Profitability Ratios
Profit Margin
31.43%
Operating Margin
42.70%
Return on Equity
4.14%
Return on Assets
0.54%
Financial Health
Debt to Equity
3.79
Beta
0.65
Per Share Data
EPS (TTM)
€19.33
Book Value per Share
€491.31
Revenue per Share
€61.56
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
crap | 1.0B | 7.92 | 0.31 | 4.14% | 31.43% | 3.79 |
BNP Paribas S.A | 93.3B | 8.79 | 0.81 | 9.22% | 24.63% | 5.75 |
Credit Agricole S.A | 51.7B | 7.28 | 0.38 | 8.65% | 25.03% | 5.76 |
Caisses Régionales | 879.3M | 9.92 | 0.28 | 2.90% | 23.84% | 0.11 |
CA Loire-Haute-Loire | 814.5M | 10.42 | 0.30 | 2.85% | 20.09% | 0.05 |
Criteo S.A | 752.3M | 11.21 | 0.27 | 2.94% | 26.88% | 0.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.