
Corbion N.V (CRBN) | Financial Analysis & Statements
Corbion N.V. | Large-cap | Basic Materials
Corbion N.V. | Large-cap | Basic Materials
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
1.3B
Gross Profit
312.1M
24.23%
Operating Income
76.5M
5.94%
Net Income
192.2M
14.92%
EPS (Diluted)
€3.24
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
773.8M
Shareholders Equity
772.5M
Debt to Equity
1.00
Cash Flow Metrics
Operating Cash Flow
318.5M
Free Cash Flow
99.9M
Revenue & Profitability Trend
Corbion N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.3B | 1.3B | 1.5B | 1.1B | 986.5M |
Cost of Goods Sold | 976.0M | 958.7M | 1.1B | 805.0M | 716.7M |
Gross Profit | 312.1M | 305.4M | 324.3M | 265.8M | 269.8M |
Operating Expenses | 235.6M | 222.9M | 220.7M | 218.8M | 179.8M |
Operating Income | 76.5M | 82.5M | 103.6M | 47.0M | 90.0M |
Pre-tax Income | 62.5M | 45.4M | 116.4M | 86.5M | 87.7M |
Income Tax | 16.6M | 2.3M | 26.4M | 8.2M | 14.6M |
Net Income | 192.2M | 72.9M | 90.0M | 78.3M | 73.1M |
EPS (Diluted) | €3.24 | €1.22 | €1.51 | €1.32 | €1.23 |
Income Statement Trend
Corbion N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 513.0M | 579.7M | 654.3M | 504.5M | 385.1M |
Non-Current Assets | 1.0B | 1.1B | 1.1B | 836.6M | 689.4M |
Total Assets | 1.5B | 1.7B | 1.7B | 1.3B | 1.1B |
Liabilities | |||||
Current Liabilities | 438.0M | 588.3M | 592.7M | 321.0M | 233.9M |
Non-Current Liabilities | 335.8M | 462.3M | 487.0M | 466.0M | 324.6M |
Total Liabilities | 773.8M | 1.1B | 1.1B | 787.0M | 558.5M |
Equity | |||||
Total Shareholders Equity | 772.5M | 636.2M | 625.7M | 554.1M | 516.0M |
Balance Sheet Composition
Corbion N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 281.8M | 117.2M | 110.8M | 82.0M | 104.1M |
Operating Cash Flow | 318.5M | 181.4M | -10.0M | -31.8M | 55.1M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | 100.0K |
Investing Cash Flow | 250.2M | -2.1M | 11.7M | 16.6M | 7.6M |
Financing Activities | |||||
Dividends Paid | -41.9M | -33.1M | -33.0M | -33.0M | -33.0M |
Financing Cash Flow | -358.1M | 8.1M | 185.4M | 96.1M | -13.2M |
Free Cash Flow | 99.9M | 16.1M | -196.8M | -126.3M | 20.1M |
Cash Flow Trend
Corbion N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.25
Forward P/E
12.53
Price to Book
1.40
Price to Sales
0.84
PEG Ratio
12.53
Profitability Ratios
Profit Margin
14.92%
Operating Margin
7.68%
Return on Equity
6.52%
Return on Assets
3.50%
Financial Health
Current Ratio
1.17
Debt to Equity
65.92
Beta
1.01
Per Share Data
EPS (TTM)
€0.77
Book Value per Share
€13.29
Revenue per Share
€22.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
crbn | 1.1B | 24.25 | 1.40 | 6.52% | 14.92% | 65.92 |
Pershing Square | 9.4B | 4.41 | - | 9.02% | 0.00% | 0.00 |
BE Semiconductor | 9.8B | 54.87 | 19.22 | 36.13% | 29.66% | 104.82 |
CTP N.V | 8.1B | 7.58 | 1.08 | 15.03% | 116.63% | 122.17 |
InPost S.A | 6.9B | 25.04 | 2.51 | 54.68% | 10.28% | 283.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.