
Caisse Régionale de (CRBP2) | Financial Analysis & Statements
Caisse Régionale de Crédit Agricole Mutuel Brie Picardie | Large-cap | Financial Services
Caisse Régionale de Crédit Agricole Mutuel Brie Picardie | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
41.0B
Total Liabilities
35.6B
Shareholders Equity
5.4B
Debt to Equity
6.63
Cash Flow Metrics
Revenue & Profitability Trend
Caisse Régionale de Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 640.0M | 630.2M | 656.0M | 633.9M | 517.5M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 116.0M | 119.6M | 147.4M | 332.7M | 100.6M |
Other Operating Expenses | 8.7M | 14.9M | 21.8M | 0 | 18.5M |
Total Operating Expenses | 124.7M | 134.5M | 169.2M | 332.7M | 119.1M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 233.2M | 234.0M | 231.6M | 282.0M | 187.4M |
Income Tax | 34.1M | 35.4M | 44.1M | 65.4M | 58.6M |
Effective Tax Rate % | 14.6% | 15.1% | 19.0% | 23.2% | 31.3% |
Net Income | 199.1M | 198.6M | 187.5M | 216.6M | 128.8M |
Net Margin % | 31.1% | 31.5% | 28.6% | 34.2% | 24.9% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €3.74 | €3.70 | €11.27 | €14.01 | €8.20 |
EPS (Diluted) | €3.74 | €3.70 | €11.27 | €14.01 | €8.20 |
Basic Shares Outstanding | 53244178 | 53729650 | 16627312 | 15457923 | 15708744 |
Diluted Shares Outstanding | 53244178 | 53729650 | 16627312 | 15457923 | 15708744 |
Income Statement Trend
Caisse Régionale de Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 321.8M | 1.2B | 3.4B | 3.7B | 2.1B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 254.0K | 335.0K | 461.0K | 621.0K | 744.0K |
Intangible Assets | 254.0K | 335.0K | 461.0K | 621.0K | 744.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 41.0B | 42.2B | 42.7B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.0B | 1.1B | 2.0B | 982.4M | 612.0M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 605.5M | 976.3M | 779.6M | 1.1B | 347.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 35.6B | 37.2B | 38.0B | - | - |
Equity | |||||
Common Stock | 356.7M | 360.8M | 363.9M | 358.2M | 345.4M |
Retained Earnings | 199.2M | 199.0M | 187.5M | 216.6M | 128.8M |
Treasury Stock | 724.0K | 3.4M | 469.0K | 22.6M | 19.4M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.4B | 5.0B | 4.6B | 4.7B | 4.1B |
Key Metrics | |||||
Total Debt | 605.5M | 976.3M | 779.6M | 1.1B | 347.9M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Caisse Régionale de Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 233.2M | 234.0M | 231.6M | 282.0M | 187.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.3B | -1.8B | -712.1M | 1.5B | 769.1M |
Operating Cash Flow | -2.0B | -1.3B | -155.5M | 1.6B | 782.3M |
Investing Activities | |||||
Capital Expenditures | -12.4M | -15.7M | -12.3M | -18.9M | -28.9M |
Acquisitions | -22.5M | -6.4M | -6.5M | -11.1M | 57.3M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -34.8M | -22.1M | -18.8M | -30.0M | 28.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -42.7M | -111.4M | 18.2M | -21.4M | 44.0M |
Free Cash Flow | -2.0B | -1.2B | -161.8M | 1.6B | 739.9M |
Net Change in Cash | -2.1B | -1.4B | -156.1M | 1.6B | 854.8M |
Cash Flow Trend
Caisse Régionale de Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.23
Price to Book
0.28
Price to Sales
2.30
Profitability Ratios
Profit Margin
31.88%
Operating Margin
25.59%
Return on Equity
3.85%
Return on Assets
0.48%
Financial Health
Debt to Equity
0.32
Beta
0.58
Per Share Data
EPS (TTM)
€3.74
Book Value per Share
€98.33
Revenue per Share
€11.44
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
crbp2 | 1.4B | 7.23 | 0.28 | 3.85% | 31.88% | 0.32 |
BNP Paribas S.A | 93.3B | 8.79 | 0.81 | 9.22% | 24.63% | 5.75 |
Credit Agricole S.A | 51.7B | 7.28 | 0.38 | 8.65% | 25.03% | 5.76 |
Société Générale | 45.1B | 9.67 | 0.66 | 8.35% | 21.12% | 4.20 |
Crédit Agricole du | 1.7B | 9.57 | 0.30 | 3.37% | 31.27% | 0.08 |
Crédit Agricole Nord | 1.4B | 8.17 | 0.25 | 3.13% | 27.34% | 0.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.