Caisse Régionale de Crédit Agricole Mutuel Brie Picardie | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2019

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 41.0B
Total Liabilities 35.6B
Shareholders Equity 5.4B
Debt to Equity 6.63

Cash Flow Metrics

Revenue & Profitability Trend

Caisse Régionale de Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i640.0M630.2M656.0M633.9M517.5M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i116.0M119.6M147.4M332.7M100.6M
Other Operating Expenses i8.7M14.9M21.8M018.5M
Total Operating Expenses i124.7M134.5M169.2M332.7M119.1M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i233.2M234.0M231.6M282.0M187.4M
Income Tax i34.1M35.4M44.1M65.4M58.6M
Effective Tax Rate % i14.6%15.1%19.0%23.2%31.3%
Net Income i199.1M198.6M187.5M216.6M128.8M
Net Margin % i31.1%31.5%28.6%34.2%24.9%
Key Metrics
EBITDA i-----
EPS (Basic) i€3.74€3.70€11.27€14.01€8.20
EPS (Diluted) i€3.74€3.70€11.27€14.01€8.20
Basic Shares Outstanding i5324417853729650166273121545792315708744
Diluted Shares Outstanding i5324417853729650166273121545792315708744

Income Statement Trend

Caisse Régionale de Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i321.8M1.2B3.4B3.7B2.1B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i254.0K335.0K461.0K621.0K744.0K
Intangible Assets i254.0K335.0K461.0K621.0K744.0K
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i41.0B42.2B42.7B--
Liabilities
Current Liabilities
Accounts Payable i1.0B1.1B2.0B982.4M612.0M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i605.5M976.3M779.6M1.1B347.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i35.6B37.2B38.0B--
Equity
Common Stock i356.7M360.8M363.9M358.2M345.4M
Retained Earnings i199.2M199.0M187.5M216.6M128.8M
Treasury Stock i724.0K3.4M469.0K22.6M19.4M
Other Equity-----
Total Shareholders Equity i5.4B5.0B4.6B4.7B4.1B
Key Metrics
Total Debt i605.5M976.3M779.6M1.1B347.9M
Working Capital i00000

Balance Sheet Composition

Caisse Régionale de Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i233.2M234.0M231.6M282.0M187.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-2.3B-1.8B-712.1M1.5B769.1M
Operating Cash Flow i-2.0B-1.3B-155.5M1.6B782.3M
Investing Activities
Capital Expenditures i-12.4M-15.7M-12.3M-18.9M-28.9M
Acquisitions i-22.5M-6.4M-6.5M-11.1M57.3M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-34.8M-22.1M-18.8M-30.0M28.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-42.7M-111.4M18.2M-21.4M44.0M
Free Cash Flow i-2.0B-1.2B-161.8M1.6B739.9M
Net Change in Cash i-2.1B-1.4B-156.1M1.6B854.8M

Cash Flow Trend

Caisse Régionale de Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.23
Price to Book 0.28
Price to Sales 2.30

Profitability Ratios

Profit Margin 31.88%
Operating Margin 25.59%
Return on Equity 3.85%
Return on Assets 0.48%

Financial Health

Debt to Equity 0.32
Beta 0.58

Per Share Data

EPS (TTM) €3.74
Book Value per Share €98.33
Revenue per Share €11.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
crbp21.4B7.230.283.85%31.88%0.32
BNP Paribas S.A 93.3B8.790.819.22%24.63%5.75
Credit Agricole S.A 51.7B7.280.388.65%25.03%5.76
Société Générale 45.1B9.670.668.35%21.12%4.20
Crédit Agricole du 1.7B9.570.303.37%31.27%0.08
Crédit Agricole Nord 1.4B8.170.253.13%27.34%0.12

Financial data is updated regularly. All figures are in the company's reporting currency.