Chargeurs SA | Mid-cap | Consumer Cyclical

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 729.6M
Gross Profit 206.8M 28.34%
Operating Income 47.7M 6.54%
Net Income 7.4M 1.01%

Balance Sheet Metrics

Total Assets 1.0B
Total Liabilities 691.8M
Shareholders Equity 315.7M
Debt to Equity 2.19

Cash Flow Metrics

Operating Cash Flow -6.7M
Free Cash Flow 27.8M

Revenue & Profitability Trend

Chargeurs SA Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue729.6M652.3M733.9M736.6M822.0M
Cost of Goods Sold522.8M479.7M540.6M550.3M603.0M
Gross Profit206.8M172.6M193.3M186.3M219.0M
Operating Expenses170.6M151.3M148.7M140.0M147.0M
Operating Income47.7M25.8M48.5M46.3M66.7M
Pre-tax Income7.3M-12.7M20.6M30.6M44.6M
Income Tax-2.4M-13.9M-2.4M500.0K4.3M
Net Income7.4M-1.0M21.9M30.8M40.3M
EPS (Diluted)--€0.03€0.92€1.30€1.79

Income Statement Trend

Chargeurs SA Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets408.3M374.8M422.1M494.5M477.2M
Non-Current Assets599.2M548.4M463.1M437.8M402.8M
Total Assets1.0B923.2M885.2M932.3M880.0M
Liabilities
Current Liabilities325.5M250.4M303.0M291.1M273.6M
Non-Current Liabilities366.3M386.8M302.3M374.4M374.2M
Total Liabilities691.8M637.2M605.3M665.5M647.8M
Equity
Total Shareholders Equity315.7M286.0M279.9M266.8M232.2M

Balance Sheet Composition

Chargeurs SA Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income5.4M-14.3M19.4M30.6M46.3M
Operating Cash Flow-6.7M-3.8M4.2M5.5M40.5M
Investing Activities
Capital Expenditures-11.6M-18.3M-9.2M-11.8M-13.4M
Investing Cash Flow-20.5M-20.2M-14.6M-33.5M-66.1M
Financing Activities
Dividends Paid--8.6M-17.9M-17.7M-5.9M
Financing Cash Flow21.6M41.3M-52.6M-30.1M133.1M
Free Cash Flow27.8M-43.8M-18.2M51.9M58.1M

Cash Flow Trend

Chargeurs SA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.37
Forward P/E 9.45
Price to Book 0.80
Price to Sales 0.34
PEG Ratio 9.45

Profitability Ratios

Profit Margin 1.00%
Operating Margin 6.25%
Return on Equity 3.09%
Return on Assets 2.10%

Financial Health

Current Ratio 1.25
Debt to Equity 134.37
Beta 1.44

Per Share Data

EPS (TTM) €0.38
Book Value per Share €13.00
Revenue per Share €30.30

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cri250.6M27.370.803.09%1.00%134.37
SMCP S.A 291.4M24.230.24-2.01%-1.95%62.76
Damartex S.A 52.0M-1.480.59-27.61%-4.37%225.94
NR 2.8M13.08-3.56%0.00%0.00
Fashion B Air S.A 414.0K-0.140.06-31.33%-58.12%38.34
Etfs Industrial 0--0.00%0.00%-

Financial data is updated regularly. All figures are in the company's reporting currency.