
Chargeurs SA (CRI) | Financial Analysis & Statements
Chargeurs SA | Mid-cap | Consumer Cyclical
Chargeurs SA | Mid-cap | Consumer Cyclical
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
729.6M
Gross Profit
206.8M
28.34%
Operating Income
47.7M
6.54%
Net Income
7.4M
1.01%
Balance Sheet Metrics
Total Assets
1.0B
Total Liabilities
691.8M
Shareholders Equity
315.7M
Debt to Equity
2.19
Cash Flow Metrics
Operating Cash Flow
-6.7M
Free Cash Flow
27.8M
Revenue & Profitability Trend
Chargeurs SA Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 729.6M | 652.3M | 733.9M | 736.6M | 822.0M |
Cost of Goods Sold | 522.8M | 479.7M | 540.6M | 550.3M | 603.0M |
Gross Profit | 206.8M | 172.6M | 193.3M | 186.3M | 219.0M |
Operating Expenses | 170.6M | 151.3M | 148.7M | 140.0M | 147.0M |
Operating Income | 47.7M | 25.8M | 48.5M | 46.3M | 66.7M |
Pre-tax Income | 7.3M | -12.7M | 20.6M | 30.6M | 44.6M |
Income Tax | -2.4M | -13.9M | -2.4M | 500.0K | 4.3M |
Net Income | 7.4M | -1.0M | 21.9M | 30.8M | 40.3M |
EPS (Diluted) | - | -€0.03 | €0.92 | €1.30 | €1.79 |
Income Statement Trend
Chargeurs SA Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 408.3M | 374.8M | 422.1M | 494.5M | 477.2M |
Non-Current Assets | 599.2M | 548.4M | 463.1M | 437.8M | 402.8M |
Total Assets | 1.0B | 923.2M | 885.2M | 932.3M | 880.0M |
Liabilities | |||||
Current Liabilities | 325.5M | 250.4M | 303.0M | 291.1M | 273.6M |
Non-Current Liabilities | 366.3M | 386.8M | 302.3M | 374.4M | 374.2M |
Total Liabilities | 691.8M | 637.2M | 605.3M | 665.5M | 647.8M |
Equity | |||||
Total Shareholders Equity | 315.7M | 286.0M | 279.9M | 266.8M | 232.2M |
Balance Sheet Composition
Chargeurs SA Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.4M | -14.3M | 19.4M | 30.6M | 46.3M |
Operating Cash Flow | -6.7M | -3.8M | 4.2M | 5.5M | 40.5M |
Investing Activities | |||||
Capital Expenditures | -11.6M | -18.3M | -9.2M | -11.8M | -13.4M |
Investing Cash Flow | -20.5M | -20.2M | -14.6M | -33.5M | -66.1M |
Financing Activities | |||||
Dividends Paid | - | -8.6M | -17.9M | -17.7M | -5.9M |
Financing Cash Flow | 21.6M | 41.3M | -52.6M | -30.1M | 133.1M |
Free Cash Flow | 27.8M | -43.8M | -18.2M | 51.9M | 58.1M |
Cash Flow Trend
Chargeurs SA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.37
Forward P/E
9.45
Price to Book
0.80
Price to Sales
0.34
PEG Ratio
9.45
Profitability Ratios
Profit Margin
1.00%
Operating Margin
6.25%
Return on Equity
3.09%
Return on Assets
2.10%
Financial Health
Current Ratio
1.25
Debt to Equity
134.37
Beta
1.44
Per Share Data
EPS (TTM)
€0.38
Book Value per Share
€13.00
Revenue per Share
€30.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cri | 250.6M | 27.37 | 0.80 | 3.09% | 1.00% | 134.37 |
SMCP S.A | 291.4M | 24.23 | 0.24 | -2.01% | -1.95% | 62.76 |
Damartex S.A | 52.0M | -1.48 | 0.59 | -27.61% | -4.37% | 225.94 |
NR | 2.8M | 13.08 | - | 3.56% | 0.00% | 0.00 |
Fashion B Air S.A | 414.0K | -0.14 | 0.06 | -31.33% | -58.12% | 38.34 |
Etfs Industrial | 0 | - | - | 0.00% | 0.00% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.