
CA Loire-Haute-Loire (CRLO) | Financial Analysis & Statements
CA Loire-Haute-Loire CCI | Mid-cap | Financial Services
CA Loire-Haute-Loire CCI | Mid-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
15.2B
Total Liabilities
12.4B
Shareholders Equity
2.8B
Debt to Equity
4.41
Cash Flow Metrics
Revenue & Profitability Trend
CA Loire-Haute-Loire Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 394.0M | 369.3M | 394.3M | 409.8M | 370.6M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 159.9M | 159.4M | 163.8M | 155.1M | 150.5M |
Total Operating Expenses | 159.9M | 159.4M | 163.8M | 155.1M | 150.5M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 90.8M | 78.5M | 106.0M | 127.7M | 101.7M |
Income Tax | 13.0M | 10.8M | 20.9M | 31.9M | 32.0M |
Effective Tax Rate % | 14.3% | 13.7% | 19.7% | 25.0% | 31.5% |
Net Income | 77.8M | 67.7M | 85.1M | 95.7M | 69.7M |
Net Margin % | 19.7% | 18.3% | 21.6% | 23.4% | 18.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | €8.35 | €10.50 | €11.81 | €8.60 |
EPS (Diluted) | - | €8.35 | €10.50 | €11.81 | €8.60 |
Basic Shares Outstanding | - | 8102627 | 8102682 | 8103502 | 8104295 |
Diluted Shares Outstanding | - | 8102627 | 8102682 | 8103502 | 8104295 |
Income Statement Trend
CA Loire-Haute-Loire Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 47.6M | 118.8M | 73.6M | 99.2M | 49.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 51.3M | 45.8M | 41.2M | 36.5M | 35.8M |
Intangible Assets | 51.3M | 45.8M | 41.2M | 36.5M | 35.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 15.2B | 15.0B | 15.3B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 200.3M | 249.4M | 300.5M | 181.5M | 171.7M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 61.4M | 54.1M | 76.0M | 63.7M | 71.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 12.4B | 12.4B | 12.8B | - | - |
Equity | |||||
Common Stock | 316.0M | 307.8M | 310.9M | 294.5M | 267.5M |
Retained Earnings | 77.8M | 67.7M | 85.1M | 95.7M | 69.7M |
Treasury Stock | 76.8M | 76.9M | 77.0M | 76.9M | 76.8M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.8B | 2.6B | 2.5B | 2.5B | 2.2B |
Key Metrics | |||||
Total Debt | 61.4M | 54.1M | 76.0M | 63.7M | 71.2M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
CA Loire-Haute-Loire Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 90.8M | 78.5M | 106.0M | 127.7M | 101.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -311.9M | -403.8M | -467.5M | 510.4M | 93.8M |
Operating Cash Flow | -174.5M | -280.9M | -312.4M | 664.5M | 191.7M |
Investing Activities | |||||
Capital Expenditures | -22.4M | -11.7M | -13.0M | -28.0M | -22.5M |
Acquisitions | -15.2M | -1.8M | -11.6M | -1.3M | 18.7M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -37.6M | -13.4M | -24.6M | -29.2M | -3.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 5.1M | -24.3M | 9.3M | -3.5M | 13.6M |
Free Cash Flow | -134.1M | -267.9M | -488.3M | 644.4M | 167.0M |
Net Change in Cash | -207.0M | -318.6M | -327.7M | 631.8M | 201.4M |
Cash Flow Trend
CA Loire-Haute-Loire Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.86
Price to Book
0.28
Price to Sales
2.04
Profitability Ratios
Profit Margin
20.09%
Operating Margin
32.79%
Return on Equity
2.85%
Return on Assets
0.51%
Financial Health
Debt to Equity
0.05
Beta
0.51
Per Share Data
EPS (TTM)
€9.88
Book Value per Share
€347.75
Revenue per Share
€47.77
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
crlo | 789.4M | 9.86 | 0.28 | 2.85% | 20.09% | 0.05 |
BNP Paribas S.A | 92.4B | 8.74 | 0.81 | 9.22% | 24.63% | 5.75 |
Credit Agricole S.A | 51.7B | 7.28 | 0.38 | 8.65% | 25.03% | 5.76 |
Ca Alpes | 907.6M | 6.41 | 0.25 | 4.14% | 31.43% | 3.79 |
Caisses Régionales | 879.3M | 9.92 | 0.28 | 2.90% | 23.84% | 0.11 |
Criteo S.A | 752.3M | 11.21 | 0.27 | 2.94% | 26.88% | 0.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.