CA Loire-Haute-Loire CCI | Mid-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 15.2B
Total Liabilities 12.4B
Shareholders Equity 2.8B
Debt to Equity 4.41

Cash Flow Metrics

Revenue & Profitability Trend

CA Loire-Haute-Loire Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i394.0M369.3M394.3M409.8M370.6M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i159.9M159.4M163.8M155.1M150.5M
Total Operating Expenses i159.9M159.4M163.8M155.1M150.5M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i90.8M78.5M106.0M127.7M101.7M
Income Tax i13.0M10.8M20.9M31.9M32.0M
Effective Tax Rate % i14.3%13.7%19.7%25.0%31.5%
Net Income i77.8M67.7M85.1M95.7M69.7M
Net Margin % i19.7%18.3%21.6%23.4%18.8%
Key Metrics
EBITDA i-----
EPS (Basic) i-€8.35€10.50€11.81€8.60
EPS (Diluted) i-€8.35€10.50€11.81€8.60
Basic Shares Outstanding i-8102627810268281035028104295
Diluted Shares Outstanding i-8102627810268281035028104295

Income Statement Trend

CA Loire-Haute-Loire Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i47.6M118.8M73.6M99.2M49.4M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i51.3M45.8M41.2M36.5M35.8M
Intangible Assets i51.3M45.8M41.2M36.5M35.8M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i15.2B15.0B15.3B--
Liabilities
Current Liabilities
Accounts Payable i200.3M249.4M300.5M181.5M171.7M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i61.4M54.1M76.0M63.7M71.2M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i12.4B12.4B12.8B--
Equity
Common Stock i316.0M307.8M310.9M294.5M267.5M
Retained Earnings i77.8M67.7M85.1M95.7M69.7M
Treasury Stock i76.8M76.9M77.0M76.9M76.8M
Other Equity-----
Total Shareholders Equity i2.8B2.6B2.5B2.5B2.2B
Key Metrics
Total Debt i61.4M54.1M76.0M63.7M71.2M
Working Capital i00000

Balance Sheet Composition

CA Loire-Haute-Loire Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i90.8M78.5M106.0M127.7M101.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-311.9M-403.8M-467.5M510.4M93.8M
Operating Cash Flow i-174.5M-280.9M-312.4M664.5M191.7M
Investing Activities
Capital Expenditures i-22.4M-11.7M-13.0M-28.0M-22.5M
Acquisitions i-15.2M-1.8M-11.6M-1.3M18.7M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-37.6M-13.4M-24.6M-29.2M-3.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i5.1M-24.3M9.3M-3.5M13.6M
Free Cash Flow i-134.1M-267.9M-488.3M644.4M167.0M
Net Change in Cash i-207.0M-318.6M-327.7M631.8M201.4M

Cash Flow Trend

CA Loire-Haute-Loire Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.86
Price to Book 0.28
Price to Sales 2.04

Profitability Ratios

Profit Margin 20.09%
Operating Margin 32.79%
Return on Equity 2.85%
Return on Assets 0.51%

Financial Health

Debt to Equity 0.05
Beta 0.51

Per Share Data

EPS (TTM) €9.88
Book Value per Share €347.75
Revenue per Share €47.77

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
crlo789.4M9.860.282.85%20.09%0.05
BNP Paribas S.A 92.4B8.740.819.22%24.63%5.75
Credit Agricole S.A 51.7B7.280.388.65%25.03%5.76
Ca Alpes 907.6M6.410.254.14%31.43%3.79
Caisses Régionales 879.3M9.920.282.90%23.84%0.11
Criteo S.A 752.3M11.210.272.94%26.88%0.08

Financial data is updated regularly. All figures are in the company's reporting currency.