Caisses Régionales de Crédit Agricole Mutuel Sud Rhône Alpes | Mid-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 27.4B
Total Liabilities 24.0B
Shareholders Equity 3.4B
Debt to Equity 7.13

Cash Flow Metrics

Revenue & Profitability Trend

Caisses Régionales Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i397.3M391.5M424.7M412.9M347.1M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i85.8M81.9M87.7M79.6M75.6M
Other Operating Expenses i5.4M11.3M13.6M11.1M14.2M
Total Operating Expenses i91.3M93.2M101.3M90.7M89.8M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i101.6M98.9M139.5M137.0M72.2M
Income Tax i7.5M7.8M21.3M29.8M24.7M
Effective Tax Rate % i7.4%7.9%15.3%21.7%34.2%
Net Income i94.1M91.1M118.2M107.2M47.5M
Net Margin % i23.7%23.3%27.8%26.0%13.7%
Key Metrics
EBITDA i-----
EPS (Basic) i€20.76€20.07€26.04€23.58€10.45
EPS (Diluted) i€20.76€20.07€26.04€23.58€10.45
Basic Shares Outstanding i45315174541491453883845454634546938
Diluted Shares Outstanding i45315174541491453883845454634546938

Income Statement Trend

Caisses Régionales Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i424.5M419.8M1.1B2.0B1.2B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i16.7M16.7M16.7M16.7M16.7M
Intangible Assets i11.0M11.0M11.0M11.0M11.0M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i27.4B27.3B28.0B25.9B25.0B
Liabilities
Current Liabilities
Accounts Payable i259.9M213.7M166.7M129.3M120.5M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i249.7M193.0M324.9M504.4M333.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i24.0B24.2B25.0B22.9B22.4B
Equity
Common Stock i519.6M503.1M518.1M506.6M306.3M
Retained Earnings i94.1M91.1M118.2M107.2M47.5M
Treasury Stock i---3.5M4.7M
Other Equity-----
Total Shareholders Equity i3.4B3.1B2.9B3.0B2.6B
Key Metrics
Total Debt i249.7M193.0M324.9M504.4M333.8M
Working Capital i00000

Balance Sheet Composition

Caisses Régionales Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i101.6M98.9M139.5M137.0M72.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-131.7M-751.0M-1.3B681.9M358.8M
Operating Cash Flow i-42.6M-684.3M-1.1B786.5M460.3M
Investing Activities
Capital Expenditures i-9.9M-6.1M-7.1M-8.3M-16.8M
Acquisitions i-12.6M-9.9M-12.2M-1.9M22.9M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-22.4M-16.0M-19.3M-10.2M6.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i---15.7M-14.1M-16.2M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i---3.4M3.1M-1.2M
Free Cash Flow i-1.5M-648.1M-1.1B794.9M440.1M
Net Change in Cash i-65.0M-700.3M-1.1B779.4M465.1M

Cash Flow Trend

Caisses Régionales Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.06
Price to Book 0.28
Price to Sales 2.39

Profitability Ratios

Profit Margin 23.84%
Operating Margin 18.63%
Return on Equity 2.90%
Return on Assets 0.34%

Financial Health

Debt to Equity 0.11
Beta 0.53

Per Share Data

EPS (TTM) €20.77
Book Value per Share €743.05
Revenue per Share €87.08

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
crsu944.5M10.060.282.90%23.84%0.11
BNP Paribas S.A 93.3B8.790.819.22%24.63%5.75
Credit Agricole S.A 51.7B7.280.388.65%25.03%5.76
Ca Alpes 1.0B7.920.314.14%31.43%3.79
CA Loire-Haute-Loire 814.5M10.420.302.85%20.09%0.05
Criteo S.A 818.4M12.200.292.94%26.88%0.08

Financial data is updated regularly. All figures are in the company's reporting currency.