
Caisses Régionales (CRSU) | Financial Analysis & Statements
Caisses Régionales de Crédit Agricole Mutuel Sud Rhône Alpes | Mid-cap | Financial Services
Caisses Régionales de Crédit Agricole Mutuel Sud Rhône Alpes | Mid-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
27.4B
Total Liabilities
24.0B
Shareholders Equity
3.4B
Debt to Equity
7.13
Cash Flow Metrics
Revenue & Profitability Trend
Caisses Régionales Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 397.3M | 391.5M | 424.7M | 412.9M | 347.1M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 85.8M | 81.9M | 87.7M | 79.6M | 75.6M |
Other Operating Expenses | 5.4M | 11.3M | 13.6M | 11.1M | 14.2M |
Total Operating Expenses | 91.3M | 93.2M | 101.3M | 90.7M | 89.8M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 101.6M | 98.9M | 139.5M | 137.0M | 72.2M |
Income Tax | 7.5M | 7.8M | 21.3M | 29.8M | 24.7M |
Effective Tax Rate % | 7.4% | 7.9% | 15.3% | 21.7% | 34.2% |
Net Income | 94.1M | 91.1M | 118.2M | 107.2M | 47.5M |
Net Margin % | 23.7% | 23.3% | 27.8% | 26.0% | 13.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €20.76 | €20.07 | €26.04 | €23.58 | €10.45 |
EPS (Diluted) | €20.76 | €20.07 | €26.04 | €23.58 | €10.45 |
Basic Shares Outstanding | 4531517 | 4541491 | 4538838 | 4545463 | 4546938 |
Diluted Shares Outstanding | 4531517 | 4541491 | 4538838 | 4545463 | 4546938 |
Income Statement Trend
Caisses Régionales Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 424.5M | 419.8M | 1.1B | 2.0B | 1.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 16.7M | 16.7M | 16.7M | 16.7M | 16.7M |
Intangible Assets | 11.0M | 11.0M | 11.0M | 11.0M | 11.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 27.4B | 27.3B | 28.0B | 25.9B | 25.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 259.9M | 213.7M | 166.7M | 129.3M | 120.5M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 249.7M | 193.0M | 324.9M | 504.4M | 333.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 24.0B | 24.2B | 25.0B | 22.9B | 22.4B |
Equity | |||||
Common Stock | 519.6M | 503.1M | 518.1M | 506.6M | 306.3M |
Retained Earnings | 94.1M | 91.1M | 118.2M | 107.2M | 47.5M |
Treasury Stock | - | - | - | 3.5M | 4.7M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.4B | 3.1B | 2.9B | 3.0B | 2.6B |
Key Metrics | |||||
Total Debt | 249.7M | 193.0M | 324.9M | 504.4M | 333.8M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Caisses Régionales Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 101.6M | 98.9M | 139.5M | 137.0M | 72.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -131.7M | -751.0M | -1.3B | 681.9M | 358.8M |
Operating Cash Flow | -42.6M | -684.3M | -1.1B | 786.5M | 460.3M |
Investing Activities | |||||
Capital Expenditures | -9.9M | -6.1M | -7.1M | -8.3M | -16.8M |
Acquisitions | -12.6M | -9.9M | -12.2M | -1.9M | 22.9M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -22.4M | -16.0M | -19.3M | -10.2M | 6.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | -15.7M | -14.1M | -16.2M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | -3.4M | 3.1M | -1.2M |
Free Cash Flow | -1.5M | -648.1M | -1.1B | 794.9M | 440.1M |
Net Change in Cash | -65.0M | -700.3M | -1.1B | 779.4M | 465.1M |
Cash Flow Trend
Caisses Régionales Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.06
Price to Book
0.28
Price to Sales
2.39
Profitability Ratios
Profit Margin
23.84%
Operating Margin
18.63%
Return on Equity
2.90%
Return on Assets
0.34%
Financial Health
Debt to Equity
0.11
Beta
0.53
Per Share Data
EPS (TTM)
€20.77
Book Value per Share
€743.05
Revenue per Share
€87.08
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
crsu | 944.5M | 10.06 | 0.28 | 2.90% | 23.84% | 0.11 |
BNP Paribas S.A | 93.3B | 8.79 | 0.81 | 9.22% | 24.63% | 5.75 |
Credit Agricole S.A | 51.7B | 7.28 | 0.38 | 8.65% | 25.03% | 5.76 |
Ca Alpes | 1.0B | 7.92 | 0.31 | 4.14% | 31.43% | 3.79 |
CA Loire-Haute-Loire | 814.5M | 10.42 | 0.30 | 2.85% | 20.09% | 0.05 |
Criteo S.A | 818.4M | 12.20 | 0.29 | 2.94% | 26.88% | 0.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.