
Ctac N.V (CTAC) | Financial Analysis & Statements
Ctac N.V. | Small-cap | Technology
Ctac N.V. | Small-cap | Technology
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
124.3M
Gross Profit
30.3M
24.37%
Operating Income
5.6M
4.47%
Net Income
3.9M
3.14%
Balance Sheet Metrics
Total Assets
72.0M
Total Liabilities
41.1M
Shareholders Equity
30.9M
Debt to Equity
1.33
Cash Flow Metrics
Operating Cash Flow
8.4M
Free Cash Flow
7.0M
Revenue & Profitability Trend
Ctac N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 124.3M | 127.2M | 117.7M | 106.4M | 87.3M |
Cost of Goods Sold | 94.0M | 96.5M | 86.0M | 76.9M | 61.2M |
Gross Profit | 30.3M | 30.7M | 31.7M | 29.5M | 26.1M |
Operating Expenses | 11.1M | 11.8M | 12.1M | 10.0M | 9.4M |
Operating Income | 5.6M | 5.0M | 6.6M | 6.7M | 4.6M |
Pre-tax Income | 5.2M | 3.6M | 6.4M | 6.0M | 4.3M |
Income Tax | 1.3M | 2.5M | 1.4M | 1.3M | -390.0K |
Net Income | 3.9M | 1.1M | 5.0M | 4.7M | 3.0M |
EPS (Diluted) | - | €0.07 | €0.34 | €0.32 | €0.22 |
Income Statement Trend
Ctac N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 33.7M | 33.1M | 33.0M | 31.9M | 27.4M |
Non-Current Assets | 38.2M | 38.2M | 42.5M | 42.1M | 37.1M |
Total Assets | 72.0M | 71.3M | 75.6M | 74.0M | 64.5M |
Liabilities | |||||
Current Liabilities | 33.4M | 34.3M | 33.6M | 33.4M | 28.4M |
Non-Current Liabilities | 7.7M | 8.4M | 11.1M | 13.5M | 13.6M |
Total Liabilities | 41.1M | 42.8M | 44.6M | 46.8M | 42.0M |
Equity | |||||
Total Shareholders Equity | 30.9M | 28.5M | 30.9M | 27.2M | 22.5M |
Balance Sheet Composition
Ctac N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.6M | 4.1M | 6.9M | 6.5M | 4.1M |
Operating Cash Flow | 8.4M | 7.5M | -817.0K | 6.1M | 9.9M |
Investing Activities | |||||
Capital Expenditures | -1.8M | -1.3M | -817.0K | -237.0K | -130.0K |
Investing Cash Flow | -1.8M | -1.3M | -3.6M | -3.7M | -4.1M |
Financing Activities | |||||
Dividends Paid | -1.6M | -818.0K | -309.0K | -746.0K | - |
Financing Cash Flow | -3.0M | -4.5M | -3.0M | -1.6M | 2.5M |
Free Cash Flow | 7.0M | 8.9M | 4.4M | 8.7M | 14.2M |
Cash Flow Trend
Ctac N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.89
Forward P/E
7.24
Price to Book
1.53
Price to Sales
0.38
PEG Ratio
7.24
Profitability Ratios
Profit Margin
3.15%
Operating Margin
5.90%
Return on Equity
13.17%
Return on Assets
4.61%
Financial Health
Current Ratio
1.01
Debt to Equity
28.44
Beta
0.70
Per Share Data
EPS (TTM)
€0.28
Book Value per Share
€2.18
Revenue per Share
€8.79
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ctac | 47.1M | 11.89 | 1.53 | 13.17% | 3.15% | 28.44 |
Nedap N.V | 448.0M | 24.11 | 5.35 | 21.92% | 7.36% | 18.81 |
Almunda | 2.1M | 55.50 | 1.78 | -0.19% | -0.09% | 93.92 |
ASML Holding N.V | 262.9B | 30.24 | 14.99 | 55.62% | 28.34% | 21.03 |
Adyen N.V | 48.6B | 52.17 | 11.47 | 25.06% | 45.92% | 5.39 |
NN Group N.V | 14.8B | 9.95 | 0.69 | 7.49% | 12.54% | 54.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.