Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 919.2M
Gross Profit 142.4M 15.49%
Operating Income -8.4M -0.91%
Net Income -130.6M -14.21%

Balance Sheet Metrics

Total Assets 1.5B
Total Liabilities 506.0M
Shareholders Equity 983.5M
Debt to Equity 0.51

Cash Flow Metrics

Operating Cash Flow 101.8M
Free Cash Flow 14.9M

Revenue & Profitability Trend

Euroapi S.A.S.U Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue919.2M1.0B980.9M892.8M944.6M
Cost of Goods Sold776.8M854.3M804.0M783.7M854.1M
Gross Profit142.4M164.6M176.9M109.1M90.4M
Operating Expenses152.8M160.5M150.0M111.8M100.1M
Operating Income-8.4M4.5M27.1M1.5M-8.4M
Pre-tax Income-139.6M-242.7M3.1M-14.6M-11.8M
Income Tax-9.0M-53.0M18.2M-6.5M-5.5M
Net Income-130.6M-189.7M-15.1M-8.1M-6.3M
EPS (Diluted)--€2.02-€0.16-€0.09-€0.07

Income Statement Trend

Euroapi S.A.S.U Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets830.3M979.3M1.0B905.0M983.6M
Non-Current Assets659.2M633.1M712.5M717.0M617.5M
Total Assets1.5B1.6B1.7B1.6B1.6B
Liabilities
Current Liabilities328.5M508.9M456.5M386.7M365.3M
Non-Current Liabilities177.5M175.7M169.4M219.4M246.3M
Total Liabilities506.0M684.6M625.9M606.1M611.6M
Equity
Total Shareholders Equity983.5M927.8M1.1B1.0B989.4M

Balance Sheet Composition

Euroapi S.A.S.U Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income-130.6M-189.7M-15.0M-8.1M-6.3M
Operating Cash Flow101.8M-191.8M-89.4M-73.3M17.2M
Investing Activities
Capital Expenditures-108.0M-132.8M-167.4M-87.9M-88.3M
Investing Cash Flow-108.0M-137.3M-167.4M-87.9M-88.3M
Financing Activities
Dividends Paid-----4.7M
Financing Cash Flow42.9M105.6M195.3M29.0M-5.8M
Free Cash Flow14.9M-127.7M-122.6M-17.1M8.4M

Cash Flow Trend

Euroapi S.A.S.U Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.84
Forward P/E -24.72
Price to Book 0.29
Price to Sales 0.31
PEG Ratio -24.72

Profitability Ratios

Profit Margin -14.21%
Operating Margin -6.53%
Return on Equity -13.67%
Return on Assets -0.53%

Financial Health

Current Ratio 2.53
Debt to Equity 7.03
Beta 0.69

Per Share Data

EPS (TTM) -€1.38
Book Value per Share €10.33
Revenue per Share €9.73

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
eapi282.4M8.840.29-13.67%-14.21%7.03
Boiron S.A 395.0M35.001.042.95%2.33%3.96
CoreTech Limited 4.3M---102.42%137.36%-0.95
Rapid Nutrition Plc 2.7M-1.62-1,376.37%52.57%23.09
21Shares Cronos ETP 0--0.00%0.00%-
WisdomTree Physical 0--0.00%0.00%-

Financial data is updated regularly. All figures are in the company's reporting currency.