TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 128.1K
Total Liabilities 655.3K
Shareholders Equity -527.2K

Cash Flow Metrics

Revenue & Profitability Trend

Annual Income Flow i

CoreTech Limited Income Statement From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Revenue i 15.4K 1 1 870 4.1K
Cost of Goods Sold i 73.6K 90.0K 43.0K 112.6K 95.6K
Gross Profit i -58.2K -90.0K -43.0K -111.7K -91.5K
Gross Margin % i -379.3% -9,001,000.0% -4,300,500.0% -12,837.4% -2,247.5%
Operating Expenses
Research & Development i - - - - -
Selling, General & Administrative i - - 32.8K 53.1K 27.4K
Other Operating Expenses i -3.2K - -22.5K -489 -946
Total Operating Expenses i -3.2K 0 10.3K 52.6K 26.5K
Operating Income i -55.0K -98.8K -33.7K -141.7K -121.1K
Operating Margin % i -358.4% -9,878,500.0% -3,368,600.0% -16,289.4% -2,973.7%
Non-Operating Items
Interest Income i 90.4K - 1 1 1
Interest Expense i 14.3K 9.4K - - 1.4K
Other Non-Operating Income - - - - -
Pre-tax Income i 21.1K -94.7K -56.1K -164.2K -122.5K
Income Tax i - - - - -
Effective Tax Rate % i 0.0% 0.0% 0.0% 0.0% 0.0%
Net Income i 21.1K -94.7K -56.1K -164.2K -122.5K
Net Margin % i 137.3% -9,474,100.0% -5,614,400.0% -18,870.8% -3,007.3%
Key Metrics
EBITDA i 35.4K -90.0K -20.5K -111.2K -90.6K
EPS (Basic) i - €-0.01 €0.00 €-0.05 €-0.04
EPS (Diluted) i - €-0.01 €0.00 €-0.05 €-0.04
Basic Shares Outstanding i - 16781759 13406759 3325877 3325877
Diluted Shares Outstanding i - 16781759 13406759 3325877 3325877

Income Statement Trend

CoreTech Limited Balance Sheet From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Assets
Current Assets
Cash & Equivalents i 12.0K 73.3K - 252 1.1K
Short-term Investments i - 85.7K 100 100 100
Accounts Receivable i - - - - -
Inventory i - - - - 13.1K
Other Current Assets - - - - -
Total Current Assets i 13.0K 167.0K 13.7K 31.9K 38.6K
Non-Current Assets
Property, Plant & Equipment i - - - - -
Goodwill i - - 0 13.1K 43.7K
Intangible Assets i - - 91.6K 13.1K 43.7K
Long-term Investments - - - - -
Other Non-Current Assets - - - 22.5K 1.4K
Total Non-Current Assets i 0 0 0 35.6K 45.0K
Total Assets i 13.0K 167.0K 13.7K 67.5K 83.6K
Liabilities
Current Liabilities
Accounts Payable i 32.8K 59.3K 72.1K 169.0K 137.1K
Short-term Debt i - - - - -
Current Portion of Long-term Debt - - - - -
Other Current Liabilities - - - - -
Total Current Liabilities i 32.8K 59.3K 72.1K 177.4K 140.6K
Non-Current Liabilities
Long-term Debt i 728 149.4K 23.6K 814.3K 720.1K
Deferred Tax Liabilities i - - - - -
Other Non-Current Liabilities - - 91.6K - 4.0K
Total Non-Current Liabilities i 728 149.4K 23.6K 836.7K 725.5K
Total Liabilities i 33.5K 208.7K 95.7K 1.0M 866.1K
Equity
Common Stock i 167.8K 167.8K 1.2M 303.8K 303.8K
Retained Earnings i -707.4K -728.5K -1.7M -1.7M -1.5M
Treasury Stock i - - - - -
Other Equity - - - - -
Total Shareholders Equity i -20.6K -41.7K -81.9K -946.7K -782.5K
Key Metrics
Total Debt i 728 149.4K 23.6K 814.3K 720.1K
Working Capital i -19.9K 107.7K -58.3K -145.5K -102.1K

Balance Sheet Composition

CoreTech Limited Cash Flow Statement

No cash flow data available.

CoreTech Limited Key Financial Ratios

Valuation Ratios

Price to Sales 81.98

Profitability Ratios

Profit Margin 137.36%
Operating Margin -405.84%
Return on Equity -102.42%
Return on Assets -43.28%

Financial Health

Current Ratio 0.40
Debt to Equity -1.03
Beta 0.02

Per Share Data

EPS (TTM) €0.00
Book Value per Share €-0.01

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
MLCOT 1.3M - - -102.42% 137.36% -1.03
Ipsen S.A 13.4B 30.83 3.12 10.44% 11.29% 22.38
Euroapi S.A.S.U 121.5M 8.84 0.20 -23.84% -24.77% 8.30
AB Science S.A 76.8M -7.73 - 32.97% 116.42% -0.80
Boiron S.A 446.2M 23.15 1.21 5.22% 3.84% 4.90
Nippun Rana

Nippun Rana

Chasing the market trend!

Hi, I’m Nippun, a tech enthusiast from Haryana, India. I have been coding since 2010 and using my coding skills in the share market since 2020. I have been coding scripts in Pinescript that work on Tradingview app/web. I love learning about new technology and applying it to solve real-world problems. Coding and share-market are my passions, and I enjoy finding and fixing bugs in code. I aim to share my skill set and experience that can positively impact society. Feel free to connect with me, an...

Financial data is updated regularly. All figures are in the company's reporting currency.