Mota-Engil S.G.P.S (EGL) | Financial Analysis & Statements
Mota-Engil S.G.P.S., S.A. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2016Income Metrics
Revenue
525.9M
Gross Profit
287.9M
54.74%
Operating Income
32.0M
6.08%
Net Income
11.6M
2.20%
EPS (Diluted)
€0.04
Balance Sheet Metrics
Total Assets
8.5B
Total Liabilities
7.6B
Shareholders Equity
983.3M
Debt to Equity
7.68
Cash Flow Metrics
Free Cash Flow
9.1M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2016
Annual Income Flow
2025
Mota-Engil S.G.P.S Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.3B | 6.0B | 5.6B | 3.8B | 2.6B |
| Cost of Goods Sold | 1.2B | 1.5B | 1.5B | 925.2M | 623.9M |
| Gross Profit | 4.1B | 4.4B | 4.0B | 2.9B | 2.0B |
| Gross Margin % | 77.1% | 74.2% | 72.4% | 75.7% | 75.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.1B | 1.4B | 1.4B | 972.8M | 562.0M |
| Other Operating Expenses | 1.0B | 1.1B | 813.6M | 673.9M | 367.1M |
| Total Operating Expenses | 2.1B | 2.5B | 2.2B | 1.6B | 929.1M |
| Operating Income | 577.1M | 522.0M | 417.8M | 205.2M | 202.4M |
| Operating Margin % | 10.9% | 8.8% | 7.5% | 5.4% | 7.8% |
| Non-Operating Items | |||||
| Interest Income | 77.9M | 99.8M | 96.8M | 67.8M | 50.9M |
| Interest Expense | 319.1M | 318.1M | 283.7M | 184.0M | 137.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 380.8M | 411.1M | 395.7M | 139.1M | 121.6M |
| Income Tax | 132.6M | 137.9M | 129.8M | 39.7M | 58.4M |
| Effective Tax Rate % | 34.8% | 33.5% | 32.8% | 28.5% | 48.0% |
| Net Income | 248.2M | 273.3M | 265.9M | 99.4M | 63.2M |
| Net Margin % | 4.7% | 4.6% | 4.8% | 2.6% | 2.4% |
| Key Metrics | |||||
| EBITDA | 991.3M | 939.1M | 921.3M | 546.7M | 413.7M |
| EPS (Basic) | - | €0.41 | €0.36 | €0.17 | €0.08 |
| EPS (Diluted) | - | €0.41 | €0.36 | €0.17 | €0.08 |
| Basic Shares Outstanding | - | 300684369 | 300684369 | 300684369 | 272786000 |
| Diluted Shares Outstanding | - | 300684369 | 300684369 | 300684369 | 272786000 |
Income Statement Trend
Mota-Engil S.G.P.S Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 738.3M | 441.1M | 560.4M | 696.7M | 383.9M |
| Short-term Investments | 56.4M | 112.6M | 256.5M | 111.0M | 91.0M |
| Accounts Receivable | 1.5B | 1.4B | 959.9M | 920.7M | 833.5M |
| Inventory | 475.4M | 407.4M | 447.5M | 374.6M | 269.4M |
| Other Current Assets | 1.0K | 2.0K | -3.0K | -1.0K | -1.0K |
| Total Current Assets | 4.9B | 4.3B | 4.7B | 3.7B | 2.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.4B | 2.2B | 1.7B | 1.8B | 1.1B |
| Goodwill | 681.2M | 774.9M | 769.3M | 790.1M | 739.3M |
| Intangible Assets | 655.1M | 749.9M | 744.2M | 752.2M | 699.2M |
| Long-term Investments | 71.0K | 0 | 857.0K | 4.0M | 149.0K |
| Other Non-Current Assets | 74.9M | 81.1M | 96.5M | 40.7M | 32.6M |
| Total Non-Current Assets | 3.6B | 3.7B | 3.0B | 2.8B | 2.6B |
| Total Assets | 8.5B | 8.0B | 7.7B | 6.4B | 5.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 882.8M | 1.0B | 906.0M | 729.0M | 586.6M |
| Short-term Debt | 1.1B | 1.1B | 1.2B | 1.1B | 977.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -2.0K | 2.0K | 1.0K | -2.0K | -2.0K |
| Total Current Liabilities | 4.5B | 4.6B | 4.7B | 3.8B | 3.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.1B | 1.7B | 1.4B | 1.2B | 1.4B |
| Deferred Tax Liabilities | 283.9M | 273.4M | 224.5M | 199.5M | 195.2M |
| Other Non-Current Liabilities | 40.8M | 124.2M | 151.1M | 141.4M | 164.2M |
| Total Non-Current Liabilities | 3.0B | 2.5B | 2.2B | 2.1B | 2.0B |
| Total Liabilities | 7.6B | 7.1B | 7.0B | 5.9B | 5.0B |
| Equity | |||||
| Common Stock | 306.8M | 306.8M | 306.8M | 306.8M | 306.8M |
| Retained Earnings | 133.1M | 122.7M | 113.2M | 52.4M | 24.1M |
| Treasury Stock | 0 | 10.2M | 10.2M | 10.2M | 10.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 983.3M | 848.6M | 745.5M | 553.6M | 432.2M |
| Key Metrics | |||||
| Total Debt | 3.1B | 2.8B | 2.6B | 2.3B | 2.4B |
| Working Capital | 383.0M | -329.7M | -2.5M | -151.2M | -210.1M |
Balance Sheet Composition
Mota-Engil S.G.P.S Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | - | - | - | - | - |
| Investing Activities | |||||
| Capital Expenditures | -307.3M | -384.8M | -424.7M | -237.6M | -158.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -60.4M | -197.2M | -214.0M | -38.6M | -40.8M |
| Investment Sales | 5.6M | 180.8M | 40.2M | 159.1M | 70.2M |
| Investing Cash Flow | -303.4M | -333.2M | -588.1M | -108.4M | -117.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -58.8M | -60.1M | -60.5M | -27.2M | -14.1M |
| Debt Issuance | 2.4B | 2.0B | 1.7B | 1.3B | 1.4B |
| Debt Repayment | -1.9B | -1.7B | -1.2B | -1.3B | -1.5B |
| Financing Cash Flow | 428.1M | 272.3M | 554.0M | -131.9M | 374.7M |
| Free Cash Flow | 290.7M | -16.1M | -128.6M | 608.9M | 47.2M |
| Net Change in Cash | 124.7M | -60.9M | -34.1M | -240.3M | 257.2M |
Cash Flow Trend
Mota-Engil S.G.P.S Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.98
Forward P/E
8.85
Price to Book
4.69
Price to Sales
0.28
PEG Ratio
-0.62
Profitability Ratios
Profit Margin
2.51%
Operating Margin
10.57%
Return on Equity
27.10%
Return on Assets
4.37%
Financial Health
Current Ratio
1.08
Debt to Equity
347.84
Beta
1.14
Per Share Data
EPS (TTM)
€0.44
Book Value per Share
€1.03
Revenue per Share
€17.42
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EGL | 1.5B | 10.98 | 4.69 | 27.10% | 2.51% | 347.84 |
| Teixeira Duarte S.A | 179.6M | 3.05 | 1.22 | 37.02% | 8.09% | 404.30 |
| Conduril Engenharia | 27.0M | 13.73 | 0.19 | 4.27% | 3.49% | 37.33 |
| Ctt-Correios De | 849.5M | 17.07 | 3.34 | 17.22% | 3.83% | 173.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.