
Société de la Tour (EIFF) | Financial Analysis & Statements
Société de la Tour Eiffel S.A. | Mid-cap | Real Estate
Société de la Tour Eiffel S.A. | Mid-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
770.7M
Shareholders Equity
936.8M
Debt to Equity
0.82
Cash Flow Metrics
Revenue & Profitability Trend
Société de la Tour Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 79.0M | 83.1M | 84.5M | 84.7M | 92.9M |
Cost of Goods Sold | 14.3M | 12.2M | 15.0M | 15.8M | 11.6M |
Gross Profit | 64.8M | 70.9M | 69.5M | 68.9M | 81.2M |
Gross Margin % | 82.0% | 85.3% | 82.2% | 81.4% | 87.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.0M | 1.9M | 1.7M | 1.8M | 2.3M |
Other Operating Expenses | 33.7M | 32.9M | 20.3M | 20.9M | 9.3M |
Total Operating Expenses | 35.7M | 34.8M | 22.0M | 22.7M | 11.6M |
Operating Income | -29.5M | -18.3M | -14.9M | -11.8M | 16.1M |
Operating Margin % | -37.4% | -22.0% | -17.6% | -14.0% | 17.4% |
Non-Operating Items | |||||
Interest Income | 1.8M | 2.0K | - | - | - |
Interest Expense | 35.2M | 31.6M | 13.9M | 15.5M | 17.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -59.2M | -47.2M | 4.2M | 5.3M | 11.3M |
Income Tax | -6.0K | 16.0K | 150.0K | 565.0K | 311.0K |
Effective Tax Rate % | 0.0% | 0.0% | 3.6% | 10.7% | 2.7% |
Net Income | -59.2M | -47.2M | 4.0M | 2.8M | 10.7M |
Net Margin % | -74.9% | -56.8% | 4.8% | 3.3% | 11.5% |
Key Metrics | |||||
EBITDA | 39.0M | 37.9M | 91.6M | 94.8M | 78.0M |
EPS (Basic) | €-3.57 | €-2.85 | €0.24 | €0.17 | €0.65 |
EPS (Diluted) | €-3.57 | €-2.85 | €0.24 | €0.17 | €0.64 |
Basic Shares Outstanding | 16579574 | 16579950 | 16578512 | 16581216 | 16543995 |
Diluted Shares Outstanding | 16579574 | 16579950 | 16578512 | 16581216 | 16543995 |
Income Statement Trend
Société de la Tour Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 79.0M | 59.5M | 49.9M | 178.6M | 187.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 47.6M | 54.5M | 43.9M | 40.4M | 49.7M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 145.0M | 137.8M | 121.2M | 256.7M | 286.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.4M | 14.9M | 15.6M | 15.1M | 16.6M |
Goodwill | 295.0K | 289.0K | 544.0K | 522.0K | 162.0K |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 0 | 13.7M | 39.9M | 6.0M | 461.0K |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 1.4B | 1.4B | 1.4B | 1.5B | 1.5B |
Total Assets | 1.5B | 1.6B | 1.6B | 1.7B | 1.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.3M | 10.2M | 16.6M | 11.9M | 12.9M |
Short-term Debt | 320.1M | 93.1M | 12.0M | 9.8M | 14.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 9.4M | 15.7M | 16.7M | 3.2M | 2.1M |
Total Current Liabilities | 417.5M | 180.7M | 89.9M | 88.3M | 99.5M |
Non-Current Liabilities | |||||
Long-term Debt | 491.5M | 724.3M | 733.6M | 857.4M | 915.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 15.8M | 16.3M | 16.9M | 15.3M | 15.2M |
Total Non-Current Liabilities | 510.5M | 742.5M | 752.6M | 875.2M | 935.1M |
Total Liabilities | 928.0M | 923.2M | 842.4M | 963.5M | 1.0B |
Equity | |||||
Common Stock | 83.1M | 83.1M | 83.1M | 82.9M | 82.9M |
Retained Earnings | -59.2M | -47.2M | 4.0M | 2.8M | 10.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 577.1M | 650.2M | 722.5M | 753.6M | 794.3M |
Key Metrics | |||||
Total Debt | 811.6M | 817.4M | 745.7M | 867.2M | 929.5M |
Working Capital | -272.5M | -42.9M | 31.4M | 168.4M | 187.3M |
Balance Sheet Composition
Société de la Tour Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -59.2M | -47.2M | 4.0M | 2.8M | 10.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 305.0K | 589.0K | 767.0K | 587.0K | 783.0K |
Working Capital Changes | 2.8M | -7.8M | 9.0M | 461.0K | 0 |
Operating Cash Flow | -26.3M | -18.7M | -6.2M | 13.4M | 30.1M |
Investing Activities | |||||
Capital Expenditures | - | - | 32.5M | 85.4M | 67.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 1.0K | - | 32.5M | 85.4M | 67.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | -304.0K | - |
Dividends Paid | - | -12.4M | -24.9M | -33.2M | -33.1M |
Debt Issuance | 80.0M | 80.5M | - | - | 38.6M |
Debt Repayment | -85.0M | -10.7M | -130.7M | -59.6M | -87.6M |
Financing Cash Flow | -5.0M | 57.6M | -155.5M | -93.1M | 97.9M |
Free Cash Flow | -33.4M | -81.7M | 17.6M | 25.2M | -8.0M |
Net Change in Cash | -31.3M | 38.9M | -129.2M | 5.7M | 195.5M |
Cash Flow Trend
Société de la Tour Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
57.92
Forward P/E
4.70
Price to Book
0.67
Price to Sales
6.01
PEG Ratio
4.70
Profitability Ratios
Profit Margin
-62.90%
Operating Margin
-1.40%
Return on Equity
-8.59%
Return on Assets
0.13%
Financial Health
Current Ratio
1.29
Debt to Equity
69.90
Beta
0.55
Per Share Data
EPS (TTM)
€-1.59
Book Value per Share
€7.05
Revenue per Share
€1.52
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
eiff | 631.2M | 57.92 | 0.67 | -8.59% | -62.90% | 69.90 |
Gecina S.A | 6.4B | 12.43 | 0.61 | 4.92% | 58.85% | 66.69 |
Foncière Lyonnaise | 3.2B | 13.79 | 0.87 | 5.93% | 77.08% | 63.21 |
Vitura S.A | 95.5M | -0.39 | 0.37 | -16.98% | 56.87% | 249.35 |
Maison Antoine Baud | 54.2M | 10.80 | - | 9.31% | 84.06% | 2.84 |
Acanthe | 45.5M | 13.87 | 0.40 | -3.43% | -101.17% | 0.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.