Bouygues S.A (EN) | Financial Analysis & Statements
Bouygues S.A. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
15.0B
Gross Profit
8.0B
53.51%
Operating Income
851.0M
5.68%
Net Income
507.0M
3.38%
Balance Sheet Metrics
Total Assets
64.1B
Total Liabilities
49.3B
Shareholders Equity
14.9B
Debt to Equity
3.32
Cash Flow Metrics
Operating Cash Flow
532.0M
Free Cash Flow
2.9B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Bouygues S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 56.9B | 56.8B | 56.0B | 44.4B | 37.6B |
| Cost of Goods Sold | 25.2B | 25.6B | 26.0B | 19.5B | 16.7B |
| Gross Profit | 31.7B | 31.2B | 30.0B | 24.9B | 20.8B |
| Gross Margin % | 55.7% | 55.0% | 53.6% | 56.1% | 55.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | 10.6B | 8.6B |
| Other Operating Expenses | 11.4B | 11.6B | 11.6B | 11.0B | 10.2B |
| Total Operating Expenses | 11.4B | 11.6B | 11.6B | 21.5B | 18.9B |
| Operating Income | 2.7B | 2.6B | 2.2B | 1.8B | 2.1B |
| Operating Margin % | 4.8% | 4.7% | 4.0% | 4.0% | 5.7% |
| Non-Operating Items | |||||
| Interest Income | 123.0M | 166.0M | 105.0M | 29.0M | 19.0M |
| Interest Expense | 479.0M | 479.0M | 474.0M | 291.0M | 228.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.9B | 1.8B | 1.7B | 1.6B | 1.7B |
| Income Tax | 655.0M | 617.0M | 547.0M | 424.0M | 432.0M |
| Effective Tax Rate % | 34.0% | 33.6% | 31.3% | 27.3% | 24.9% |
| Net Income | 1.3B | 1.2B | 1.2B | 1.1B | 1.3B |
| Net Margin % | 2.2% | 2.2% | 2.1% | 2.5% | 3.5% |
| Key Metrics | |||||
| EBITDA | 6.1B | 5.8B | 5.3B | 4.5B | 4.8B |
| EPS (Basic) | €2.99 | €2.80 | €2.77 | €2.55 | €2.95 |
| EPS (Diluted) | €2.99 | €2.80 | €2.77 | €2.55 | €2.95 |
| Basic Shares Outstanding | 381187996 | 377397453 | 375451264 | 381180055 | 381496616 |
| Diluted Shares Outstanding | 381187996 | 377397453 | 375451264 | 381180055 | 381496616 |
Income Statement Trend
Bouygues S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.5B | 5.6B | 5.5B | 5.7B | 6.5B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 9.2B | 9.7B | 9.7B | 9.6B | 6.6B |
| Inventory | 2.7B | 2.9B | 2.9B | 3.1B | 2.8B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 30.9B | 29.7B | 29.0B | 29.6B | 23.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.5B | 7.7B | 7.0B | 11.7B | 5.5B |
| Goodwill | 31.1B | 31.2B | 29.0B | 29.2B | 17.7B |
| Intangible Assets | 3.6B | 3.9B | 3.7B | 4.0B | 2.8B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 33.2B | 33.4B | 31.8B | 31.0B | 21.7B |
| Total Assets | 64.1B | 63.1B | 60.7B | 60.6B | 44.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 10.1B | 10.8B | 11.0B | 11.1B | 8.3B |
| Short-term Debt | 2.6B | 1.8B | 1.7B | 2.3B | 2.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 7.8B | 7.7B | 7.3B | 7.4B | 5.9B |
| Total Current Liabilities | 33.1B | 32.2B | 30.4B | 30.0B | 22.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 12.5B | 13.0B | 13.1B | 13.7B | 7.3B |
| Deferred Tax Liabilities | 838.0M | 833.0M | 783.0M | 759.0M | 344.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 16.2B | 16.4B | 16.3B | 16.7B | 9.7B |
| Total Liabilities | 49.3B | 48.6B | 46.6B | 46.7B | 31.9B |
| Equity | |||||
| Common Stock | 385.0M | 379.0M | 382.0M | 375.0M | 383.0M |
| Retained Earnings | 1.1B | 1.1B | 1.0B | 973.0M | 1.1B |
| Treasury Stock | 39.0M | 78.0M | 123.0M | 54.0M | 88.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 14.9B | 14.5B | 14.1B | 13.9B | 12.8B |
| Key Metrics | |||||
| Total Debt | 15.2B | 14.7B | 14.8B | 16.0B | 9.3B |
| Working Capital | -2.2B | -2.4B | -1.4B | -379.0M | 829.0M |
Balance Sheet Composition
Bouygues S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.3B | 1.2B | 1.2B | 1.1B | 1.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 1.2B | 1.2B | 0 | 0 | -139.0M |
| Operating Cash Flow | 2.7B | 2.6B | 1.4B | 1.2B | 1.3B |
| Investing Activities | |||||
| Capital Expenditures | -1.9B | -2.3B | -2.2B | -2.3B | -2.1B |
| Acquisitions | -33.0M | -1.1B | 209.0M | -6.2B | 757.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -2.0B | -3.4B | -2.0B | -8.7B | -1.2B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -755.0M | -718.0M | -671.0M | -680.0M | -647.0M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -634.0M | -1.3B | - | - | - |
| Financing Cash Flow | -2.1B | -2.8B | -875.0M | -71.0M | 409.0M |
| Free Cash Flow | 3.0B | 2.7B | 2.7B | 248.0M | 1.0B |
| Net Change in Cash | -1.4B | -3.7B | -1.5B | -7.5B | 538.0M |
Cash Flow Trend
Bouygues S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.51
Forward P/E
13.15
Price to Book
1.54
Price to Sales
0.35
PEG Ratio
13.15
Profitability Ratios
Profit Margin
2.00%
Operating Margin
4.01%
Return on Equity
8.66%
Return on Assets
2.22%
Financial Health
Current Ratio
0.93
Debt to Equity
102.28
Beta
0.71
Per Share Data
EPS (TTM)
€2.99
Book Value per Share
€33.92
Revenue per Share
€149.21
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EN | 19.9B | 17.51 | 1.54 | 8.66% | 2.00% | 102.28 |
| Eiffage S.A | 13.3B | 13.09 | 1.78 | 17.30% | 3.91% | 177.45 |
| Spie SA | 7.7B | 46.54 | 3.83 | 8.37% | 1.68% | 139.62 |
| Assystem S.A | 667.8M | 89.70 | 2.32 | 2.21% | 1.13% | 38.38 |
| Televerbier S.A | 98.7M | 24.91 | 0.62 | 2.66% | 4.27% | 35.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.