Interactive Financial Charts Not Available

Ramsay Générale de (GDS) | Financial Analysis & Statements

Ramsay Générale de Santé S.A. | Large-cap | Healthcare

€9.72

0.00%

Ramsay Générale de vs Emeis S.A Ramsay Générale de vs Orpea Ramsay Générale de vs Clariene SE Ramsay Générale de vs Lna Santé S.A Ramsay Générale de vs EssilorLuxottica Ramsay Générale de vs CAC 40 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2014

Income Metrics

Revenue 312.5M

Gross Profit 224.6M 71.87%

Operating Income 17.8M 5.70%

Net Income -7.7M -2.46%

Balance Sheet Metrics

Total Assets 6.8B

Total Liabilities 5.7B

Shareholders Equity 1.2B

Debt to Equity 4.79

Cash Flow Metrics

Operating Cash Flow 28.5M

Free Cash Flow 48.7M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Ramsay Générale de Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	5.2B	5.0B	4.7B	4.3B	4.0B
Cost of Goods Sold i	1.2B	1.1B	978.8M	890.7M	818.6M
Gross Profit i	4.1B	3.9B	3.7B	3.4B	3.2B
Gross Margin % i	77.9%	78.7%	79.2%	79.3%	79.6%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	-	-	-	-	-
Other Operating Expenses i	719.2M	678.9M	516.3M	749.1M	704.3M
Total Operating Expenses i	719.2M	678.9M	516.3M	749.1M	704.3M
Operating Income i	187.4M	184.2M	218.2M	293.7M	265.9M
Operating Margin % i	3.6%	3.7%	4.6%	6.8%	6.6%
Non-Operating Items
Interest Income i	4.7M	2.9M	9.3M	600.0K	800.0K
Interest Expense i	199.1M	177.0M	156.4M	114.6M	121.3M
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	-33.4M	-40.8M	87.7M	185.2M	103.3M
Income Tax i	1.6M	-4.1M	23.8M	57.3M	29.5M
Effective Tax Rate % i	0.0%	0.0%	27.1%	30.9%	28.6%
Net Income i	-38.1M	-36.7M	63.9M	127.8M	73.8M
Net Margin % i	-0.7%	-0.7%	1.4%	3.0%	1.8%
Key Metrics
EBITDA i	599.7M	562.9M	647.3M	666.5M	634.9M
EPS (Basic) i	-	€-0.49	€0.45	€1.07	€0.59
EPS (Diluted) i	-	€-0.49	€0.45	€1.07	€0.59
Basic Shares Outstanding i	-	110000000	109777778	110369389	110364389
Diluted Shares Outstanding i	-	110000000	109777778	110369389	110364389

Income Statement Trend

Ramsay Générale de Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	366.5M	359.0M	352.2M	132.5M	608.4M
Short-term Investments i	17.5M	22.3M	10.7M	11.0M	11.6M
Accounts Receivable i	527.5M	687.2M	538.6M	422.0M	323.4M
Inventory i	125.1M	125.0M	118.2M	111.2M	111.4M
Other Current Assets	260.7M	269.3M	329.0M	574.0M	406.4M
Total Current Assets i	1.3B	1.5B	1.4B	1.3B	1.5B
Non-Current Assets
Property, Plant & Equipment i	3.0B	1.8B	1.7B	1.6B	1.5B
Goodwill i	4.4B	4.4B	4.3B	4.4B	3.8B
Intangible Assets i	205.5M	209.0M	213.7M	244.8M	241.1M
Long-term Investments	-	7.8M	31.9M	0	0
Other Non-Current Assets	-	100.0K	400.0K	-100.0K	-
Total Non-Current Assets i	5.5B	5.4B	5.6B	5.5B	5.2B
Total Assets i	6.8B	6.9B	7.0B	6.8B	6.7B
Liabilities
Current Liabilities
Accounts Payable i	432.3M	457.8M	471.9M	410.8M	343.8M
Short-term Debt i	335.0M	355.8M	279.6M	231.4M	237.0M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	811.1M	830.9M	699.6M	775.6M	901.8M
Total Current Liabilities i	1.6B	1.7B	1.5B	1.5B	1.6B
Non-Current Liabilities
Long-term Debt i	3.7B	3.7B	3.9B	3.7B	3.6B
Deferred Tax Liabilities i	29.4M	17.2M	52.8M	39.7M	51.2M
Other Non-Current Liabilities	16.2M	3.7M	3.7M	8.9M	10.2M
Total Non-Current Liabilities i	4.0B	4.0B	4.2B	4.1B	4.0B
Total Liabilities i	5.7B	5.7B	5.7B	5.5B	5.6B
Equity
Common Stock i	82.7M	82.7M	82.7M	82.7M	82.7M
Retained Earnings i	-54.1M	-53.9M	49.4M	118.4M	65.0M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	1.2B	1.2B	1.3B	1.2B	1.1B
Key Metrics
Total Debt i	4.1B	4.1B	4.1B	4.0B	3.9B
Working Capital i	-314.2M	-219.4M	-126.4M	-230.0M	-82.1M

Balance Sheet Composition

Ramsay Générale de Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	-38.1M	-36.7M	63.9M	127.8M	73.8M
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	-	-	-	-	-
Working Capital Changes i	112.7M	4.6M	25.8M	-347.0M	-14.0M
Operating Cash Flow i	298.5M	192.9M	220.2M	-123.3M	228.5M
Investing Activities
Capital Expenditures i	-135.8M	-166.6M	-165.1M	-175.4M	-173.9M
Acquisitions i	-3.8M	-14.3M	-11.4M	-296.4M	-8.1M
Investment Purchases i	-	-	-	-	-
Investment Sales i	-	-	-	-	-
Investing Cash Flow i	-140.0M	-180.9M	-176.5M	-471.8M	-182.0M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-	-	-	-	-
Debt Issuance i	63.1M	70.4M	200.8M	200.0M	1.6B
Debt Repayment i	-148.2M	-56.0M	-14.8M	-112.4M	-1.6B
Financing Cash Flow i	-81.4M	17.7M	189.5M	87.6M	-61.4M
Free Cash Flow i	550.9M	418.3M	426.7M	68.9M	475.9M
Net Change in Cash i	77.1M	29.7M	233.2M	-507.5M	-14.9M

Cash Flow Trend

Ramsay Générale de Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.13

Price to Book 0.94

Price to Sales 0.21

Profitability Ratios

Profit Margin -1.03%

Operating Margin 3.58%

Return on Equity -2.90%

Return on Assets 1.71%

Financial Health

Current Ratio 0.81

Debt to Equity 343.66

Beta 0.19

Per Share Data

EPS (TTM) €-0.46

Book Value per Share €10.37

Revenue per Share €47.48

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
gds	1.1B	34.13	0.94	-2.90%	-1.03%	343.66
Emeis S.A	2.0B	0.02	1.14	-23.02%	-7.31%	514.45
Orpea	1.9B	0.10	-	71.75%	79.36%	4.85
Clariene SE	1.5B	9.76	0.42	-1.54%	-1.16%	209.58
Lna Santé S.A	270.0M	13.42	0.86	7.25%	2.71%	270.87
EssilorLuxottica	126.5B	53.38	3.35	6.44%	8.74%	36.58

Financial data is updated regularly. All figures are in the company's reporting currency.