
Getlink SE (GET) | Financial Analysis & Statements
Getlink SE | Large-cap | Industrials
Getlink SE | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
9.2B
Total Liabilities
6.7B
Shareholders Equity
2.5B
Debt to Equity
2.71
Cash Flow Metrics
Revenue & Profitability Trend
Getlink SE Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.6B | 1.8B | 1.6B | 774.4M | 815.9M |
Cost of Goods Sold | 1.0B | 1.1B | 947.0M | 670.4M | 674.1M |
Gross Profit | 604.0M | 735.0M | 659.0M | 103.9M | 141.8M |
Gross Margin % | 37.4% | 40.2% | 41.0% | 13.4% | 17.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 3.0M | 4.0M | 1.0M | 12.9M | 3.0M |
Total Operating Expenses | 3.0M | 4.0M | 1.0M | 12.9M | 3.0M |
Operating Income | 602.0M | 738.0M | 687.0M | 97.9M | 140.3M |
Operating Margin % | 37.3% | 40.3% | 42.8% | 12.6% | 17.2% |
Non-Operating Items | |||||
Interest Income | 76.0M | 59.0M | 37.0M | 16.4M | 6.1M |
Interest Expense | 242.0M | 209.0M | 193.0M | 164.2M | 160.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 304.0M | 414.0M | 267.0M | -236.8M | -121.1M |
Income Tax | -13.0M | 88.0M | 15.0M | -7.7M | 313.0K |
Effective Tax Rate % | -4.3% | 21.3% | 5.6% | 0.0% | 0.0% |
Net Income | 317.0M | 326.0M | 252.0M | -229.2M | -112.7M |
Net Margin % | 19.6% | 17.8% | 15.7% | -29.6% | -13.8% |
Key Metrics | |||||
EBITDA | 601.0M | 686.0M | 524.0M | 19.1M | 102.6M |
EPS (Basic) | €0.59 | €0.60 | €0.47 | €-0.43 | €-0.21 |
EPS (Diluted) | €0.58 | €0.60 | €0.47 | €-0.43 | €-0.21 |
Basic Shares Outstanding | 541267293 | 541058399 | 540188628 | 538829048 | 537410678 |
Diluted Shares Outstanding | 541267293 | 541058399 | 540188628 | 538829048 | 537410678 |
Income Statement Trend
Getlink SE Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.5B | 1.3B | 1.2B | 718.1M | 628.9M |
Short-term Investments | 174.0M | 312.0M | - | - | - |
Accounts Receivable | 124.0M | 113.0M | 113.0M | 75.7M | 77.4M |
Inventory | 4.0M | 3.0M | 3.0M | 3.1M | 2.7M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 2.0B | 1.8B | 1.4B | 841.6M | 767.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.8B | 9.8B | 9.7B | 6.6B | 9.8B |
Goodwill | 291.0M | 210.0M | 191.0M | 218.2M | 207.8M |
Intangible Assets | 171.0M | 170.0M | 151.0M | 177.4M | 167.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 7.3B | 7.2B | 7.3B | 7.3B | 7.3B |
Total Assets | 9.2B | 9.0B | 8.7B | 8.2B | 8.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 145.0M | 148.0M | 141.0M | 172.1M | 84.5M |
Short-term Debt | 962.0M | 104.0M | 95.0M | 85.9M | 80.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 53.0M | 62.0M | 120.0M | - | - |
Total Current Liabilities | 1.4B | 565.0M | 566.0M | 377.3M | 319.1M |
Non-Current Liabilities | |||||
Long-term Debt | 4.5B | 5.3B | 5.2B | 5.2B | 4.9B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 1.0M | - | - | - | - |
Total Non-Current Liabilities | 5.3B | 6.0B | 5.7B | 6.5B | 6.4B |
Total Liabilities | 6.7B | 6.6B | 6.3B | 6.8B | 6.7B |
Equity | |||||
Common Stock | 220.0M | 220.0M | 220.0M | 220.0M | 220.0M |
Retained Earnings | 911.0M | 889.0M | 252.0M | -229.2M | -112.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.5B | 2.5B | 2.4B | 1.3B | 1.4B |
Key Metrics | |||||
Total Debt | 5.5B | 5.4B | 5.3B | 5.3B | 5.0B |
Working Capital | 518.0M | 1.2B | 819.0M | 464.3M | 448.7M |
Balance Sheet Composition
Getlink SE Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 833.0M | 979.0M | 886.0M | 297.2M | 328.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -19.0M | -34.0M | -62.9M | 37.9M | 37.1M |
Operating Cash Flow | 814.0M | 945.0M | 823.1M | 335.1M | 365.2M |
Investing Activities | |||||
Capital Expenditures | -155.0M | -144.0M | -187.0M | -133.5M | 0 |
Acquisitions | -49.0M | -3.0M | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -204.0M | -150.0M | -187.0M | -133.5M | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | -2.0M |
Dividends Paid | -298.0M | -271.0M | -54.0M | -27.0M | - |
Debt Issuance | 10.0M | 8.0M | 434.0M | 159.3M | 705.4M |
Debt Repayment | -85.0M | -76.0M | -510.0M | -65.8M | -608.9M |
Financing Cash Flow | -300.0M | -304.0M | -240.0M | 76.3M | 106.5M |
Free Cash Flow | 710.0M | 892.0M | 939.0M | 218.0M | 251.6M |
Net Change in Cash | 310.0M | 491.0M | 396.1M | 277.9M | 471.7M |
Cash Flow Trend
Getlink SE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.77
Forward P/E
32.77
Price to Book
3.40
Price to Sales
5.38
PEG Ratio
32.77
Profitability Ratios
Profit Margin
16.58%
Operating Margin
34.54%
Return on Equity
10.61%
Return on Assets
3.90%
Financial Health
Current Ratio
2.66
Debt to Equity
219.33
Beta
0.74
Per Share Data
EPS (TTM)
€0.47
Book Value per Share
€4.53
Revenue per Share
€2.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
get | 8.3B | 32.77 | 3.40 | 10.61% | 16.58% | 219.33 |
Alstom S.A | 10.1B | 67.55 | 0.99 | 1.89% | 0.81% | 33.96 |
La Forestiere | 103.6M | 103.13 | 0.01 | 4.53% | 3,590,301.60% | 0.00 |
Chemins de Fer | 27.7M | 18.55 | 1.23 | 2.14% | 49.45% | - |
Signaux Girod S.A | 14.8M | 60.83 | 0.28 | 0.46% | 0.24% | 33.79 |
Schneider Electric | 130.5B | 29.06 | 4.88 | 15.97% | 10.94% | 61.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.