Getlink SE | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 9.2B
Total Liabilities 6.7B
Shareholders Equity 2.5B
Debt to Equity 2.71

Cash Flow Metrics

Revenue & Profitability Trend

Getlink SE Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.6B1.8B1.6B774.4M815.9M
Cost of Goods Sold i1.0B1.1B947.0M670.4M674.1M
Gross Profit i604.0M735.0M659.0M103.9M141.8M
Gross Margin % i37.4%40.2%41.0%13.4%17.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i3.0M4.0M1.0M12.9M3.0M
Total Operating Expenses i3.0M4.0M1.0M12.9M3.0M
Operating Income i602.0M738.0M687.0M97.9M140.3M
Operating Margin % i37.3%40.3%42.8%12.6%17.2%
Non-Operating Items
Interest Income i76.0M59.0M37.0M16.4M6.1M
Interest Expense i242.0M209.0M193.0M164.2M160.4M
Other Non-Operating Income-----
Pre-tax Income i304.0M414.0M267.0M-236.8M-121.1M
Income Tax i-13.0M88.0M15.0M-7.7M313.0K
Effective Tax Rate % i-4.3%21.3%5.6%0.0%0.0%
Net Income i317.0M326.0M252.0M-229.2M-112.7M
Net Margin % i19.6%17.8%15.7%-29.6%-13.8%
Key Metrics
EBITDA i601.0M686.0M524.0M19.1M102.6M
EPS (Basic) i€0.59€0.60€0.47€-0.43€-0.21
EPS (Diluted) i€0.58€0.60€0.47€-0.43€-0.21
Basic Shares Outstanding i541267293541058399540188628538829048537410678
Diluted Shares Outstanding i541267293541058399540188628538829048537410678

Income Statement Trend

Getlink SE Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.5B1.3B1.2B718.1M628.9M
Short-term Investments i174.0M312.0M---
Accounts Receivable i124.0M113.0M113.0M75.7M77.4M
Inventory i4.0M3.0M3.0M3.1M2.7M
Other Current Assets-----
Total Current Assets i2.0B1.8B1.4B841.6M767.8M
Non-Current Assets
Property, Plant & Equipment i9.8B9.8B9.7B6.6B9.8B
Goodwill i291.0M210.0M191.0M218.2M207.8M
Intangible Assets i171.0M170.0M151.0M177.4M167.0M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i7.3B7.2B7.3B7.3B7.3B
Total Assets i9.2B9.0B8.7B8.2B8.1B
Liabilities
Current Liabilities
Accounts Payable i145.0M148.0M141.0M172.1M84.5M
Short-term Debt i962.0M104.0M95.0M85.9M80.7M
Current Portion of Long-term Debt-----
Other Current Liabilities53.0M62.0M120.0M--
Total Current Liabilities i1.4B565.0M566.0M377.3M319.1M
Non-Current Liabilities
Long-term Debt i4.5B5.3B5.2B5.2B4.9B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities1.0M----
Total Non-Current Liabilities i5.3B6.0B5.7B6.5B6.4B
Total Liabilities i6.7B6.6B6.3B6.8B6.7B
Equity
Common Stock i220.0M220.0M220.0M220.0M220.0M
Retained Earnings i911.0M889.0M252.0M-229.2M-112.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.5B2.5B2.4B1.3B1.4B
Key Metrics
Total Debt i5.5B5.4B5.3B5.3B5.0B
Working Capital i518.0M1.2B819.0M464.3M448.7M

Balance Sheet Composition

Getlink SE Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i833.0M979.0M886.0M297.2M328.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-19.0M-34.0M-62.9M37.9M37.1M
Operating Cash Flow i814.0M945.0M823.1M335.1M365.2M
Investing Activities
Capital Expenditures i-155.0M-144.0M-187.0M-133.5M0
Acquisitions i-49.0M-3.0M---
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-204.0M-150.0M-187.0M-133.5M0
Financing Activities
Share Repurchases i-----2.0M
Dividends Paid i-298.0M-271.0M-54.0M-27.0M-
Debt Issuance i10.0M8.0M434.0M159.3M705.4M
Debt Repayment i-85.0M-76.0M-510.0M-65.8M-608.9M
Financing Cash Flow i-300.0M-304.0M-240.0M76.3M106.5M
Free Cash Flow i710.0M892.0M939.0M218.0M251.6M
Net Change in Cash i310.0M491.0M396.1M277.9M471.7M

Cash Flow Trend

Getlink SE Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 32.77
Forward P/E 32.77
Price to Book 3.40
Price to Sales 5.38
PEG Ratio 32.77

Profitability Ratios

Profit Margin 16.58%
Operating Margin 34.54%
Return on Equity 10.61%
Return on Assets 3.90%

Financial Health

Current Ratio 2.66
Debt to Equity 219.33
Beta 0.74

Per Share Data

EPS (TTM) €0.47
Book Value per Share €4.53
Revenue per Share €2.86

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
get8.3B32.773.4010.61%16.58%219.33
Alstom S.A 10.1B67.550.991.89%0.81%33.96
La Forestiere 103.6M103.130.014.53%3,590,301.60%0.00
Chemins de Fer 27.7M18.551.232.14%49.45%-
Signaux Girod S.A 14.8M60.830.280.46%0.24%33.79
Schneider Electric 130.5B29.064.8815.97%10.94%61.43

Financial data is updated regularly. All figures are in the company's reporting currency.