High Company Inc. | Small-cap | Communication Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2018

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 206.8M
Total Liabilities 111.9M
Shareholders Equity 94.9M
Debt to Equity 1.18

Cash Flow Metrics

Revenue & Profitability Trend

High Company Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i146.4M145.4M144.6M137.4M136.4M
Cost of Goods Sold i88.7M82.7M85.0M70.3M73.4M
Gross Profit i57.6M62.8M59.5M67.2M63.0M
Gross Margin % i39.4%43.2%41.2%48.9%46.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i3.5M4.1M2.5M3.3M3.1M
Total Operating Expenses i3.5M4.1M2.5M3.3M3.1M
Operating Income i10.5M15.8M14.7M14.8M12.2M
Operating Margin % i7.2%10.9%10.1%10.8%8.9%
Non-Operating Items
Interest Income i2.1M696.0K000
Interest Expense i206.0K252.0K310.0K312.0K509.0K
Other Non-Operating Income-----
Pre-tax Income i12.5M16.9M7.2M17.2M11.9M
Income Tax i3.3M4.7M4.3M4.3M4.2M
Effective Tax Rate % i26.5%28.0%59.6%24.9%35.7%
Net Income i8.9M12.6M3.3M12.9M5.6M
Net Margin % i6.1%8.7%2.3%9.4%4.1%
Key Metrics
EBITDA i19.0M20.8M19.9M23.2M20.3M
EPS (Basic) i€0.38€0.56€0.16€0.54€0.21
EPS (Diluted) i€0.38€0.56€0.16€0.54€0.21
Basic Shares Outstanding i1968614019963550203245352067754520738470
Diluted Shares Outstanding i1968614019963550203245352067754520738470

Income Statement Trend

High Company Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i80.7M66.1M70.0M73.7M111.6M
Short-term Investments i-----
Accounts Receivable i27.9M30.3M28.9M25.8M26.3M
Inventory i37.0K53.0K38.0K56.0K57.0K
Other Current Assets-----
Total Current Assets i124.8M113.8M122.6M117.3M156.0M
Non-Current Assets
Property, Plant & Equipment i8.4M9.6M7.9M8.1M8.2M
Goodwill i147.8M146.2M146.3M162.0M165.4M
Intangible Assets i881.0K786.0K837.0K2.4M5.8M
Long-term Investments-----
Other Non-Current Assets1.0K-1.0K1.0K-1.0K-
Total Non-Current Assets i82.0M90.0M92.1M101.3M107.6M
Total Assets i206.8M203.8M214.8M218.7M263.6M
Liabilities
Current Liabilities
Accounts Payable i32.9M27.4M31.7M30.6M31.0M
Short-term Debt i2.8M3.1M3.0M3.0M37.8M
Current Portion of Long-term Debt-----
Other Current Liabilities59.7M56.5M62.4M58.6M67.6M
Total Current Liabilities i103.8M97.9M107.5M104.4M147.0M
Non-Current Liabilities
Long-term Debt i3.3M9.5M12.0M12.8M15.7M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities1.0K-1.0K1.0K2.7M
Total Non-Current Liabilities i8.1M14.1M16.0M15.3M21.0M
Total Liabilities i111.9M111.9M123.5M119.7M168.0M
Equity
Common Stock i10.2M10.2M10.2M11.2M11.2M
Retained Earnings i7.5M11.1M1.8M11.2M4.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i94.9M91.8M91.3M99.0M95.7M
Key Metrics
Total Debt i6.1M12.6M15.0M15.9M53.5M
Working Capital i20.9M15.9M15.1M12.9M9.0M

Balance Sheet Composition

High Company Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i9.2M12.2M2.9M12.9M7.6M
Depreciation & Amortization i-----
Stock-Based Compensation i0000-911.0K
Working Capital Changes i00000
Operating Cash Flow i9.2M12.2M2.9M12.9M8.8M
Investing Activities
Capital Expenditures i-417.0K-1.9M-1.2M-1.0M-2.9M
Acquisitions i-319.0K0-465.0K53.0K514.0K
Investment Purchases i-1.0K----
Investment Sales i25.0K----
Investing Cash Flow i-712.0K-1.9M-1.6M-991.0K-2.4M
Financing Activities
Share Repurchases i-338.0K-2.2M-1.7M-1.3M0
Dividends Paid i-5.5M-9.5M-8.5M-8.5M-5.0K
Debt Issuance i000030.2M
Debt Repayment i000-34.7M-2.3M
Financing Cash Flow i-5.9M-11.7M-10.2M-44.5M27.9M
Free Cash Flow i24.1M10.8M9.8M9.7M16.5M
Net Change in Cash i2.6M-1.4M-8.9M-32.6M34.2M

Cash Flow Trend

High Company Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 0.10
Forward P/E 18.04
Price to Book 0.99
Price to Sales 0.64

Profitability Ratios

Profit Margin 5.10%
Operating Margin -0.64%
Return on Equity 9.85%
Return on Assets 3.61%

Financial Health

Current Ratio 1.20
Debt to Equity 6.43
Beta 0.27

Per Share Data

EPS (TTM) €47.00
Book Value per Share €4.74
Revenue per Share €7.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hco93.6M0.100.999.85%5.10%6.43
Publicis Groupe S.A 19.7B11.642.0517.70%10.15%57.43
Jcdecaux SE 3.1B12.791.4912.34%6.50%189.00
Reworld Media S.A 110.6M3.700.5015.39%4.36%80.79
Dekuple S.A 114.4M11.663.9319.52%4.62%145.62
Bilendi S.A 99.6M22.982.4511.71%6.93%27.74

Financial data is updated regularly. All figures are in the company's reporting currency.