High Company (HCO) | Financial Analysis & Statements
High Company Inc. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2018Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Liabilities
23.5M
Cash Flow Metrics
Revenue & Profitability Trend
High Company Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | - | 86.2M | 145.4M | 144.6M | 137.4M |
| Cost of Goods Sold | 45.0M | 35.5M | 82.7M | 85.0M | 70.3M |
| Gross Profit | 53.7M | 50.7M | 62.8M | 59.5M | 67.2M |
| Gross Margin % | 0.0% | 58.8% | 43.2% | 41.2% | 48.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 3.4M | 3.5M | 4.1M | 2.5M | 3.3M |
| Total Operating Expenses | 3.4M | 3.5M | 4.1M | 2.5M | 3.3M |
| Operating Income | - | 6.7M | 15.8M | 14.7M | 14.8M |
| Operating Margin % | 0.0% | 7.8% | 10.9% | 10.1% | 10.8% |
| Non-Operating Items | |||||
| Interest Income | - | 2.1M | 696.0K | 0 | 0 |
| Interest Expense | - | 203.0K | 252.0K | 310.0K | 312.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 7.4M | 12.5M | 16.9M | 7.2M | 17.2M |
| Income Tax | - | 2.1M | 4.7M | 4.3M | 4.3M |
| Effective Tax Rate % | 0.0% | 17.1% | 28.0% | 59.6% | 24.9% |
| Net Income | - | 8.9M | 12.6M | 3.3M | 12.9M |
| Net Margin % | 0.0% | 10.3% | 8.7% | 2.3% | 9.4% |
| Key Metrics | |||||
| EBITDA | 13.2M | 15.2M | 20.8M | 19.9M | 23.2M |
| EPS (Basic) | €0.25 | €0.38 | €0.56 | €0.16 | €0.54 |
| EPS (Diluted) | - | €0.38 | €0.56 | €0.16 | €0.54 |
| Basic Shares Outstanding | 19604244 | 19686140 | 19963550 | 20324535 | 20677545 |
| Diluted Shares Outstanding | 19604244 | 19686140 | 19963550 | 20324535 | 20677545 |
Income Statement Trend
High Company Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | - | 80.7M | 66.1M | 70.0M | 73.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | 27.9M | 30.3M | 28.9M | 25.8M |
| Inventory | 35.0K | 37.0K | 53.0K | 38.0K | 56.0K |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 130.4M | 124.8M | 113.8M | 122.6M | 117.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.5M | 8.4M | 9.6M | 7.9M | 8.1M |
| Goodwill | 72.4M | 147.8M | 146.2M | 146.3M | 162.0M |
| Intangible Assets | - | 881.0K | 786.0K | 837.0K | 2.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 1.0K | -1.0K | 1.0K | -1.0K |
| Total Non-Current Assets | 80.6M | 82.0M | 90.0M | 92.1M | 101.3M |
| Total Assets | 211.0M | 206.8M | 203.8M | 214.8M | 218.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | 32.9M | 27.4M | 31.7M | 30.6M |
| Short-term Debt | 4.4M | 2.8M | 3.1M | 3.0M | 3.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 59.7M | 56.5M | 62.4M | 58.6M |
| Total Current Liabilities | 114.1M | 103.8M | 97.9M | 107.5M | 104.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | 3.3M | 9.5M | 12.0M | 12.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | -1.0K | 1.0K | - | 1.0K | 1.0K |
| Total Non-Current Liabilities | - | 8.1M | 14.1M | 16.0M | 15.3M |
| Total Liabilities | 114.1M | 111.9M | 111.9M | 123.5M | 119.7M |
| Equity | |||||
| Common Stock | - | 10.2M | 10.2M | 10.2M | 11.2M |
| Retained Earnings | - | 7.5M | 11.1M | 1.8M | 11.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 73.5M | 94.9M | 91.8M | 91.3M | 99.0M |
| Key Metrics | |||||
| Total Debt | 4.4M | 6.1M | 12.6M | 15.0M | 15.9M |
| Working Capital | 16.4M | 20.9M | 15.9M | 15.1M | 12.9M |
Balance Sheet Composition
High Company Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | 9.2M | 12.2M | 2.9M | 12.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | 0 | 0 | 0 | 0 |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 230.0K | 9.2M | 12.2M | 2.9M | 12.9M |
| Investing Activities | |||||
| Capital Expenditures | -1.0M | -417.0K | -1.9M | -1.2M | -1.0M |
| Acquisitions | 8.6M | -319.0K | 0 | -465.0K | 53.0K |
| Investment Purchases | - | -1.0K | - | - | - |
| Investment Sales | - | 25.0K | 57.0K | - | - |
| Investing Cash Flow | 7.5M | -712.0K | -1.9M | -1.6M | -991.0K |
| Financing Activities | |||||
| Share Repurchases | - | -338.0K | -2.2M | -1.7M | -1.3M |
| Dividends Paid | - | -5.5M | -9.5M | -8.5M | -8.5M |
| Debt Issuance | - | 0 | 0 | 0 | 0 |
| Debt Repayment | 0 | 0 | 0 | 0 | -34.7M |
| Financing Cash Flow | 18.0M | -5.9M | -11.7M | -10.2M | -44.5M |
| Free Cash Flow | 17.5M | 24.1M | 10.8M | 9.8M | 9.7M |
| Net Change in Cash | 25.8M | 2.6M | -1.4M | -8.9M | -32.6M |
Cash Flow Trend
High Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
0.08
Forward P/E
10.64
Price to Book
1.01
Price to Sales
0.75
Profitability Ratios
Profit Margin
4.91%
Operating Margin
2.21%
Return on Equity
5.55%
Return on Assets
1.78%
Financial Health
Current Ratio
1.14
Debt to Equity
29.85
Beta
0.16
Per Share Data
EPS (TTM)
€46.89
Book Value per Share
€3.80
Revenue per Share
€5.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HCO | 73.9M | 0.08 | 1.01 | 5.55% | 4.91% | 29.85 |
| Publicis Groupe S.A | 19.4B | 11.97 | 1.87 | 15.48% | 9.50% | 54.31 |
| Solocal Group S.A | 148.3M | 0.14 | - | -236.85% | 4.38% | -1.58 |
| Reworld Media S.A | 103.1M | 6.43 | 0.44 | 14.39% | 3.19% | 70.68 |
| Dekuple S.A | 98.9M | 1.03 | 3.64 | 18.37% | 3.96% | 1.37 |
Financial data is updated regularly. All figures are in the company's reporting currency.